Braze, Inc.
NASDAQ:BRZE
42.63 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 152.052 | 145.499 | 135.459 | 130.957 | 123.956 | 115.107 | 101.78 | 98.675 | 93.125 | 86.131 | 77.495 | 70.434 | 63.968 | 55.756 | 47.877 | 42.93 | 39.332 | 33.965 | 33.965 |
| Cost of Revenue
| 45.91 | 43.42 | 44.548 | 42.992 | 36.374 | 35.474 | 32.687 | 33.425 | 29.135 | 27.352 | 25.906 | 24.775 | 19.174 | 18.755 | 15.807 | 15.279 | 14.431 | 12.401 | 12.401 |
| Gross Profit
| 106.142 | 102.079 | 90.911 | 87.965 | 87.582 | 79.633 | 69.093 | 65.25 | 63.99 | 58.779 | 51.589 | 45.659 | 44.794 | 37.001 | 32.07 | 27.651 | 24.901 | 21.564 | 21.564 |
| Gross Profit Ratio
| 0.698 | 0.702 | 0.671 | 0.672 | 0.707 | 0.692 | 0.679 | 0.661 | 0.687 | 0.682 | 0.666 | 0.648 | 0.7 | 0.664 | 0.67 | 0.644 | 0.633 | 0.635 | 0.635 |
| Reseach & Development Expenses
| 32.855 | 33.141 | 34.373 | 31.114 | 29.872 | 29.132 | 29.745 | 26.754 | 25.583 | 23.336 | 21.62 | 22.904 | 12.738 | 11.595 | 11.797 | 9.043 | 7.41 | 6.38 | 6.38 |
| General & Administrative Expenses
| 31.199 | 28.319 | 26.791 | 26.093 | 26.448 | 31.302 | 31.831 | 22.224 | 22.43 | 20.543 | 23.574 | 19.617 | 12.936 | 10.064 | 8.947 | 8.663 | 7.142 | 6.077 | 6.077 |
| Selling & Marketing Expenses
| 74.658 | 68.569 | 69.827 | 63.051 | 66.395 | 51.822 | 49.414 | 52.792 | 52.841 | 50.007 | 46.044 | 45.726 | 29.568 | 27.492 | 24.351 | 20.463 | 19.137 | 15.531 | 15.531 |
| SG&A
| 105.857 | 96.888 | 96.618 | 87.773 | 92.843 | 83.124 | 81.245 | 75.016 | 75.271 | 70.55 | 69.618 | 65.343 | 42.504 | 37.556 | 33.298 | 29.126 | 26.279 | 21.608 | 21.608 |
| Other Expenses
| 0 | 0 | 5.171 | 4.354 | 4.542 | 3.865 | -1.268 | 3.637 | 2.581 | 1.729 | 0.03 | 0.329 | -0.236 | -0.297 | 0.032 | -0.142 | -0.063 | 0 | 0 |
| Operating Expenses
| 138.712 | 130.029 | 130.991 | 118.887 | 122.715 | 112.716 | 109.722 | 101.77 | 100.854 | 93.886 | 91.238 | 88.247 | 55.242 | 49.151 | 45.095 | 38.169 | 33.689 | 27.945 | 27.945 |
| Operating Income
| -32.57 | -27.95 | -40.08 | -30.922 | -35.133 | -35.369 | -41.897 | -36.52 | -36.864 | -35.107 | -39.649 | -42.588 | -10.448 | -12.15 | -13.025 | -10.518 | -8.788 | -6.423 | -6.423 |
| Operating Income Ratio
| -0.214 | -0.192 | -0.296 | -0.236 | -0.283 | -0.307 | -0.412 | -0.37 | -0.396 | -0.408 | -0.512 | -0.605 | -0.163 | -0.218 | -0.272 | -0.245 | -0.223 | -0.189 | -0.189 |
| Total Other Income Expenses Net
| 5.294 | 5.503 | 5.171 | 4.354 | 4.542 | 3.865 | 3.459 | 3.637 | 2.581 | 1.729 | 0.03 | 0.362 | -0.218 | -0.297 | 0.032 | -0.038 | 0.084 | 0.337 | 0.337 |
| Income Before Tax
| -27.276 | -22.447 | -34.909 | -27.939 | -30.591 | -31.504 | -38.438 | -32.883 | -34.283 | -33.378 | -39.619 | -42.226 | -10.666 | -12.447 | -12.993 | -10.556 | -8.704 | -6.086 | -6.086 |
| Income Before Tax Ratio
| -0.179 | -0.154 | -0.258 | -0.213 | -0.247 | -0.274 | -0.378 | -0.333 | -0.368 | -0.388 | -0.511 | -0.6 | -0.167 | -0.223 | -0.271 | -0.246 | -0.221 | -0.179 | -0.179 |
| Income Tax Expense
| 0.851 | 0.702 | 0.798 | 0.639 | 0.385 | 0.545 | 0.388 | 0.925 | -0.391 | 0.035 | 0.014 | 1.117 | -1.608 | 0.166 | 0.16 | 0.196 | 0.118 | 0.112 | 0.112 |
| Net Income
| -27.911 | -22.999 | -35.641 | -28.277 | -30.741 | -31.694 | -38.826 | -33.808 | -33.892 | -33.413 | -39.633 | -43.343 | -8.722 | -12.228 | -12.834 | -10.544 | -8.813 | -6.198 | -6.198 |
| Net Income Ratio
| -0.184 | -0.158 | -0.263 | -0.216 | -0.248 | -0.275 | -0.381 | -0.343 | -0.364 | -0.388 | -0.511 | -0.615 | -0.136 | -0.219 | -0.268 | -0.246 | -0.224 | -0.182 | -0.182 |
| EPS
| 0.57 | -0.23 | -0.35 | -0.29 | -0.31 | -0.33 | -0.4 | -0.36 | -0.36 | -0.36 | -0.43 | -0.47 | -0.097 | -0.14 | -0.14 | -0.12 | -0.098 | -0.36 | -0.36 |
| EPS Diluted
| 0.57 | -0.23 | -0.35 | -0.29 | -0.31 | -0.33 | -0.4 | -0.36 | -0.36 | -0.35 | -0.42 | -0.46 | -0.097 | -0.14 | -0.14 | -0.12 | -0.098 | -0.36 | -0.36 |
| EBITDA
| -29.934 | -25.344 | -38.791 | -28.517 | -32.896 | -34.05 | -40.871 | -34.828 | -36.238 | -34.572 | -38.654 | -41.52 | -9.966 | -11.365 | -12.405 | -9.979 | -8.204 | -6.2 | -6.2 |
| EBITDA Ratio
| -0.197 | -0.174 | -0.28 | -0.222 | -0.265 | -0.256 | -0.397 | -0.353 | -0.385 | -0.397 | -0.499 | -0.584 | -0.164 | -0.204 | -0.26 | -0.229 | -0.206 | -0.183 | -0.183 |