Braze, Inc.
NASDAQ:BRZE
34.59 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
Assets: | |||||
Current Assets: | |||||
Cash & Cash Equivalents
| 71.601 | 68.587 | 478.937 | 28.509 | 6.74 |
Short Term Investments
| 407.898 | 410.083 | 35.156 | 58.004 | 85.223 |
Cash and Short Term Investments
| 479.499 | 478.67 | 514.093 | 86.513 | 91.963 |
Net Receivables
| 97.288 | 78.338 | 64.504 | 34.771 | 23.27 |
Inventory
| 0 | 0 | 24.9 | 9.906 | 8.055 |
Other Current Assets
| 24.334 | 26.163 | 4.688 | 2.768 | 3.686 |
Total Current Assets
| 601.121 | 583.171 | 608.185 | 133.958 | 126.974 |
Non-Current Assets: | |||||
Property, Plant & Equipment, Net
| 110.521 | 66.6 | 7.393 | 5.486 | 2.55 |
Goodwill
| 28.448 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.69 | 0.5 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 32.138 | 0.5 | -14.455 | -11.008 | -9.104 |
Long Term Investments
| 0.53 | 4.036 | 4.036 | 4.037 | 4.509 |
Tax Assets
| 3.69 | -0.5 | 10.419 | 6.971 | 4.595 |
Other Non-Current Assets
| 62.941 | 51.599 | 50.684 | 31.95 | 23.546 |
Total Non-Current Assets
| 209.82 | 122.235 | 58.077 | 37.436 | 26.096 |
Total Assets
| 810.941 | 705.406 | 666.262 | 171.394 | 153.07 |
Liabilities & Equity: | |||||
Current Liabilities: | |||||
Account Payables
| 6.321 | 3.101 | 2.083 | 0.439 | 1.211 |
Short Term Debt
| 15.585 | 10.695 | 0 | 21.414 | 8.541 |
Tax Payables
| 9.048 | 2.152 | 1.951 | 0 | 0 |
Deferred Revenue
| 204.269 | 166.092 | 126.26 | 74.789 | 51.411 |
Other Current Liabilities
| 63.264 | 37.415 | 31.623 | 4.49 | 3.102 |
Total Current Liabilities
| 289.439 | 217.303 | 159.966 | 101.132 | 64.265 |
Non-Current Liabilities: | |||||
Long Term Debt
| 75.027 | 40.59 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 10.419 | 0.08 | 0.02 |
Other Non-Current Liabilities
| 2.05 | 0.755 | -8.941 | 176.456 | 175.661 |
Total Non-Current Liabilities
| 77.077 | 41.345 | 1.478 | 176.536 | 175.681 |
Total Liabilities
| 366.516 | 258.648 | 161.444 | 277.668 | 239.946 |
Equity: | |||||
Preferred Stock
| 0 | 0 | 666.262 | 174.229 | 174.229 |
Common Stock
| 0.01 | 0.01 | 0.009 | 0 | 0 |
Retained Earnings
| -483.093 | -353.927 | -214.961 | -138.242 | -106.49 |
Accumulated Other Comprehensive Income/Loss
| -1.178 | -6.824 | -0.64 | -0.042 | 0.034 |
Other Total Stockholders Equity
| 928.494 | 806.044 | 50.913 | -144.452 | -154.649 |
Total Shareholders Equity
| 444.233 | 445.303 | 501.583 | -108.507 | -86.876 |
Total Equity
| 444.425 | 446.758 | 504.818 | -106.274 | -86.876 |
Total Liabilities & Shareholders Equity
| 810.941 | 705.406 | 666.262 | 171.394 | 153.07 |