Braze, Inc.

NASDAQ:BRZE

42.63 (USD) • At close January 10, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 61.31279.11978.17471.60160.4777.302116.93268.58745.3980.88190.61478.93741.97641.827-86.51328.509-91.963
Short Term Investments 431.258424.9408.957407.898407.5394.946385.869410.083428.223425.754439.48635.15634.90636.903173.02658.004183.926
Cash and Short Term Investments 492.57504.019487.131479.499467.97472.248502.801478.67473.613506.635530.096514.09376.88278.7386.51386.51391.963
Net Receivables 90.29978.27286.78397.28871.33270.13366.64978.33858.29947.97342.66364.50436.02635.123034.7710
Inventory 00003.3733.3733.373019.52323.26418.3724.911.018009.9060
Other Current Assets 30.45224.13125.02927.70722.93927.8224.69143.83320.94721.33926.00629.58817.69114.383012.6740
Total Current Assets 613.321606.422598.943601.121566.752574.035598.108583.171556.156580.904598.765608.185130.599128.23686.513133.95891.963
Non-Current Assets:
Property, Plant & Equipment, Net 120.262115.635115.925110.521107.03266.05567.05666.667.39367.55264.3017.3936.2935.98405.4860
Goodwill 28.44828.44828.44828.44828.11228.04500000000000
Intangible Assets 3.2313.3323.4723.693.9074.12200.5000000000
Goodwill and Intangible Assets 31.67931.7831.9232.13832.01932.16700.5000-14.45500000
Long Term Investments 00.530.530.530.530.531.1934.0364.0364.0364.0364.0364.0360000
Tax Assets 0000-0.53-0.530-0.500010.41900000
Other Non-Current Assets 76.7571.20868.80866.63163.11259.88354.93651.59949.83349.60149.19636.22943.15839.929-86.51331.95-91.963
Total Non-Current Assets 228.691219.153217.183209.82202.163158.105123.185122.235121.262121.189117.53358.07753.48745.913-86.51337.436-91.963
Total Assets 842.012825.575816.126810.941768.915732.14721.293705.406677.418702.093716.298666.262184.086174.1490171.3940
Liabilities & Equity:
Current Liabilities:
Account Payables 2.9124.4734.6896.3215.9471.8823.5713.1012.0622.8892.682.0831.2031.81200.4390
Short Term Debt 18.31516.27530.7231.1728.1427.04426.46210.69521.53421.28419.984000000
Tax Payables 7.2028.4118.6599.0487.1676.5135.4712.1521.80600000000
Deferred Revenue 223.682212.145229.33204.269178.564176.803181.216166.092140.681135.794139.437126.2698.42791.217074.7890
Other Current Liabilities 56.1256.75332.24838.63128.52136.22628.31635.26315.59224.33918.87831.62322.80920.596025.9040
Total Current Liabilities 308.231298.057305.646289.439248.339248.468245.036217.303181.675184.306180.979159.966122.439113.6250101.1320
Non-Current Liabilities:
Long Term Debt 73.76871.61272.173150.054153.93476.12678.42240.5981.82488.78294.784000000
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 0000000000010.4190.0570.08200.080
Other Non-Current Liabilities 2.22.2372.074-72.977-72.089-33.553-38.3970.755-40.295-43.89-47.0091.478176.433176.3720176.4560
Total Non-Current Liabilities 75.96873.84974.24777.07781.84542.57340.02541.34541.52944.89247.7751.478176.49176.4540176.5360
Total Liabilities 384.199371.906379.893366.516330.184291.041285.061258.648223.204229.198228.754161.444298.929290.0790277.6680
Equity:
Preferred Stock 0000000000716.298666.262174.229174.229174.229174.229174.229
Common Stock 0.010.010.010.010.010.010.010.010.0090.0090.0090.0090.0020000
Retained Earnings -569.644-541.733-518.734-483.093-454.816-424.075-392.381-353.927-320.476-287.116-254.23-214.961-172.026-163.3040-138.2420
Accumulated Other Comprehensive Income/Loss 0.348-0.253-3.393-1.178-5.185-5.877-5.311-6.824-9.865-3.754-2.397-0.64-0.294-0.102-108.507-0.042-86.876
Other Total Stockholders Equity 1,027.339995.669958.224928.494898.229870.313832.831806.044782.734761.412741.291717.175-120.39745.9472.233-144.4520
Total Shareholders Equity 458.053453.693436.107444.233438.238440.371435.149445.303452.402470.551484.673501.583-118.486-117.45967.955-108.50787.353
Total Equity 457.813453.669436.233444.425438.731441.099436.232446.758454.214472.895487.544504.818-114.843-115.9367.955-106.27487.353
Total Liabilities & Shareholders Equity 842.012825.575816.126810.941768.915732.14721.293705.406677.418702.093716.298666.262184.086174.14967.955171.39487.353