Brown & Brown, Inc.

NYSE:BRO

110.35 (USD) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 9572,9742,1502,302.9755.7627.9563.5650579.52,383.51,694.5887.1944850.2678.7817.41,070.1623.2385.8542.2497.5432.6322.5439423477.9558.3573.4546.5600.3546.7515.7488.7454401.8443.4448.9412.6340.7470382.1309.1250202.952170.965385.525340.206219.821244.637193.712155.714286.305334.497278.866265.682272.984257.151293.011228.805197.113186.247189.994126.43978.5570016.9938.23474.02567.942101.33388.4962.65533.14873.683100.5876.7342.9484.982188.106180.49236.38418.44756.92668.74351.10949.83591.247144.982153.899169.616.04832.56135.28169.39531.31348.3743.7747.66937.45900042.17400047.72600031.78629.38830.01837.37728.3531.28733.20829.34122.9950029.726.322.921.68.87.77.59.64.87.914.71414.68.110.78.72.80.28.23.97.312.398.5
Short Term Investments 119101113.210.19.31211.214.917.612.914.413.111.918.318.218.116.612.39.910.510.512.912.811.220.82529.230.220.61513.316.113.913.710.510.710.911.211.512.31110.62411.69312.2057.2288.1838.1767.7297.6457.6277.6127.7377.4817.6787.6698.1358.3458.2138.2197.647.4717.5117.2876.6254.6732.8923.0212.63712.3452.9092.7572.7992.7672.7482.6392.8313.34212.4919.92410.7399.3430.3829.73512.54810.1980.44610.05911.69613.350.45110.6469.2736.5170.3737.3986.6326.9990.4819.72611.19610.4020.7468.1539.89510.0711.29912.46611.36210.6581.0871.761.7211.4141.3080.6850.6720.6850.78700.6000000000000000000000000
Cash and Short Term Investments 9682,9832,1602,313.9768.9638572.8662590.72,398.41,712.1900958.4863.3690.6835.71,088.3641.3402.4554.5507.4443.1333451.9435.8489.1579.1598.4575.7630.5567.3530.7502470.1415.7457.1459.4423.3351.6481.2393.6321.4261213.576182.658397.73347.434228.004252.813201.441163.359293.932342.109286.603273.163280.662264.82301.146237.15205.326194.466197.634133.9186.0687.2876.62521.66341.12677.04670.579113.67891.39965.41235.94776.45103.32879.36945.77188.324200.597190.41647.12327.7957.30878.47863.65760.03391.693155.041165.595182.9516.49943.20744.55475.91231.68655.76850.40254.66837.949.72611.19610.40242.928.1539.89510.07149.02512.46611.36210.65832.87331.14831.73938.79129.65831.97233.8830.02623.78200.629.726.322.921.68.87.77.59.64.87.914.71414.68.110.78.72.80.28.23.97.312.398.5
Net Receivables 3,9142,3052,1302,039.51,815.21,943.51,832.92,355.32,370.31,420.11,3581,279.31,426.11,301.91,179.41,142.71,1281,126.11,033.71,001.41,205.4991.2898.5910.2834.9825.4842.31,033.92,686.3522.1525.5580.6801.4533488.1465.9461.6494.7444.2437.6415.4433404.2395.915314.634310.486303.882302.725282.972295.758293.993240.257212.051247.718232.688214.446224.299233.597211.897209.462238.525235.463230.838244.515256.479264.166231.471240.68271.606273.811244.131282.44268.195276.73245.357257.93235.116217.209214.702172.395169.403146.669146.435146.672145.54152.423132.808144.244112.363117.575118.146101.44996.661100.96589.89283.19972.0670.78866.9467.78300069.18600062.14800062.9449.82960.10454.33956.55349.26846.7655.26656.08547.955.5575648.645.341.348.938.235.138.539.33128.731.341.933.132.228.227.231.929.126.123.230.326.4
Inventory -3,9140002,017.92,086.11,759.61,776.41,681.21,289.41,094975.4893.2869.5807832.1829.3795.8723.2786.8760.7725.8616.8676.5646.7619.9560.3571.7608.9574.3559.5598.9629.3592.1535.5564564.6564.6589.7606.2641.2316.7265.3279.285268.583225.589202.809188.972216.929208.821205.098150.398154.87128.216123.87143.67161.318145.848146.36167.048158.843160.121140.84158.921240.616215.63239.35271.612227.146240.509240.785242.187278.043275.959256.085229.872235.263236.504198.132147.483147.672133.194120.541116.543126.354110.206116.72479.79689.5387.27284.0750.32841.24840.33242.77426.29700000000000000000000000000000000000000000000000000
Other Current Assets 2,058-5,288-4,290-4,353.4243.2227.3190.8202.3208.6222.5144.8175.6120.6157.1116.1147.7118.1141.8124.5152.1133.4131.4146.5128.795.8106.792.947.945.55244.650.54252.167.850.458.364.847.845.535.738833.639.2626.80238.76727.48839.81132.79445.01835.34123.5423.66434.52425.24214.03119.28428.6730.71731.86336.48724.30226.82133.52835.84642.8855.02233.96435.21726.80825.25932.1836.6121.76729.14128.63727.47324.2822.53219.49112.9797.488.88522.9435.3553.817.77316.5275.0342.706-3.7548.231.531-0.7321.3057.5761.998-0.16-0.4647.2140009.840006.5070007.3077.5015.4866.7066.3366.6225.2494.3376.420033.532.11.41.423.73.84.56.77.17.15.75.310.76.475.45.90.10.10.20.2
Total Current Assets 7,4796,0895,0055,129.94,845.24,894.94,356.14,9964,850.85,330.44,308.93,330.33,398.33,191.82,793.12,958.23,163.72,7052,283.82,494.82,606.92,291.51,994.82,167.32,013.22,041.12,074.62,251.93,916.41,778.91,696.91,760.71,974.71,647.31,507.11,537.41,543.91,547.41,433.31,570.51,485.91,459.1964.1928.036792.677972.572881.613759.512785.508751.038697.791708.127732.694697.061654.963652.809669.721709.261626.124613.699628.321617.52532.409523.032540.228529.301547.506587.382611.015611.707623.853648.206648.26610.403607.033619.767577.221523.764523.69539.966520.47334.466303.651343.466355.727330.096317.338332.26361.968373.148381.412176.506182.647185.119209.883148.758129.826121.03121.144112.9379.72611.19610.402121.9468.1539.89510.071117.6812.46611.36210.658103.1288.47897.32999.83692.54787.86285.88989.62986.28747.956.189.785.874.56951.55847.748.447.151.752.449.85355.749.151.637.434.445.538.933.535.639.535.1
Non-Current Assets:
Property, Plant & Equipment, Net 501482469469.1448.2449.6451.6454.8453.7417.9418.7409396.1388.8386.7388.1373.9364.7353332.9322.3306.5292100.489.885.281.177.171.372.772.675.877.880.580.981.881.382.883.284.788.286.474.674.73374.48272.92973.06774.33773.19170.98668.29861.3659.80760.03959.57459.71359.72160.07460.32561.46762.32463.18963.35463.5263.67364.22362.19962.32758.32258.49358.05944.1744.6343.7341.72639.39838.52638.48937.45133.43833.40232.9933.43532.39625.20925.0625.38424.7325.15425.33324.62225.54422.43822.27521.93214.2114.25414.34313.72114.33713.93213.98814.22613.69813.33512.8512.1811.86311.95411.90412.06612.08511.60711.18110.94910.4129.5529.2068.6568.2868.18.38.388.18.34.854.94.955.15.15.35.65.25.15.3555.35.15.45.44.14.1
Goodwill 7,5777,4317,3867,340.86,845.66,865.16,730.26,674.26,522.35,1495,140.94,736.84,565.24,5144,4734,395.94,1244,023.33,881.63,746.13,702.33,551.73,513.23,432.82,929.62,845.92,747.42,716.12,701.42,692.12,675.82,675.42,674.42,665.32,615.62,586.72,5592,559.92,487.82,460.62,512.52,509.32,006.52,006.1731,990.941,722.8281,709.2791,711.5141,686.461,674.9031,649.421,323.4691,268.9571,261.6271,225.3571,194.8271,167.1991,103.9981,091.7911,074.3971,063.3571,050.721,044.4171,023.372995.72978.796896.544846.433803.33779.597725.952684.521677.799646.027623.124549.04528.296523.61511.082360.843320.617300.732287.411237.753225.663207.206201.705176.269136.948131.562113.369112.974000000000000000000000000000000000000000000000000000000
Intangible Assets 1,5821,5651,5921,620.81,531.71,562.51,581.61,595.21,5881,145.71,1711,081.51,045.31,0451,060.41,049.7977.2965.4932.9916.8923.4899.6907.6898.8680.2640.6630.3641656.1671.9685.5707.5726.4745.4739.6744.7758.1772.1774.9784.6805.7829601.6618.888625.298538.767550.689566.538567.489577.203581.267496.182481.93488.367485.53481.9478.985457.939465.29468.862477.541488.021493.444495.627493.737484.311459.098443.224421.209409.885398.809396.069407.849390.252387.151377.907362.381363.543371.134293.009331.937308.361280.249232.934231.383231.112232.852203.984169.099168.077152.731268.311231.545220.875196.812101.901101.185101.637101.52891.81390.02187.58688.15979.48376.47670.90456.65849.59349.27150.2552.39550.16750.27448.92144.64736.61335.60733.07233.3132.6232.733.434.435.536.83624.324.22422.119.218.318.718.617.317.517.717.414.613.813.28.56.87.274.5
Goodwill and Intangible Assets 9,1598,9968,9788,961.68,377.38,427.68,311.88,269.48,110.36,294.76,311.95,818.35,610.55,5595,533.45,445.65,101.24,988.74,814.54,662.94,625.74,451.34,420.84,331.63,609.83,486.53,377.73,357.13,357.53,3643,361.33,382.93,400.83,410.73,355.23,331.43,317.13,3323,262.73,245.23,318.23,338.32,608.12,625.0612,616.2382,261.5952,259.9682,278.0522,253.9492,252.1062,230.6871,819.6511,750.8871,749.9941,710.8871,676.7271,646.1841,561.9371,557.0811,543.2591,540.8981,538.7411,537.8611,518.9991,489.4571,463.1071,355.6421,289.6571,224.5391,189.4821,124.7611,080.591,085.6481,036.2791,010.275926.947890.677887.153882.216653.852652.554609.093567.66470.687457.046438.318434.557380.253306.047299.639266.1268.311231.545220.875196.812101.901101.185101.637101.52891.81390.02187.58688.15979.48376.47670.90456.65849.59349.27150.2552.39550.16750.27448.92144.64736.61335.60733.07233.3132.6232.733.434.435.536.83624.324.22422.119.218.318.718.617.317.517.717.414.613.813.28.56.87.274.5
Long Term Investments 2122212124.327.525.422.42423.7253131.332.631.72524.721.623.327.428.124.917.517.417.220.117.613.914.110.917.22326.32320.518.122.921.218.819.92019.2-12.380.016-21.268-15.051-16.0410-18.792-16.281-15.5790-8.837-8.143-8.2350-130.905-124.667-119.1840-107.996-98.635-93.2890-83.972-74.459-69.0480.3550.6520.6490.64415.82611.7489.6569.1198.4219.2947.948.3059.3289.64710.3538.94910.8459.26410.5918.2678.5859.62311.18912.8758.9837.2047.7726.1175.7527.0356.2736.6499.9300011.22900012.77900012.3750008.47300010.06100000000000000000000000000
Tax Assets 638614614616.4568.4571.9563.5136.4572.3443.1432136.286374.595371.054359.6290332.9323.558323.4040322.024310.51300.8570284.33284.309288.6530382.228373.089368.323016.96115.55214.127017.15216.05313.906019.37616.31212.38-0.01621.26815.05116.041018.79216.28115.57908.8378.1438.2350130.905124.667119.1840107.99698.63593.289083.97274.45969.04817.20860.59653.55653.638044.46637.53134.961029.57125.55524.576023.88417.17613.71302.2621.1711.9721.7883.2971.8120.5531.5192.561.2920.6510.64900000000000000000000000000000000000000000000000000
Other Non-Current Assets -273-259-281-314.6-280.4-300-308.594.5-352.8-229.9-223.670.514-181.595-185.354-193.729149.6-201-202.458-215.704104.8-224.324-219.91-219.65772-211.53-215.709-224.55357.3-327.228-320.589-318.92344.927.83929.84825.57344.119.84821.34726.99436.614.12411.08827.321.67820.3219.22415.71216.15722.08123.16120.67117.87317.91517.77818.57211.56512.1855.545.9075.8016.57910.76213.69214.02913.94316.20220.8023.73-39.765-29.195-33.54819.16-31.584-22.368-20.71214.127-19.55-15.465-14.71312.933-14.166-9.979-6.7888.464.5186.3876.5176.7336.6087.0066.8187.8747.4787.3456.7435.4496.1546.5135.5996.146118.334122.705125.3154.157118.976118.805125.2712.214122.006122.732123.4151.99613.97813.75212.5583.07612.23913.39311.8322.08190.798.711.543.33.61.61.62.72.62.53.33.43.13.13.53.73.13.23.10.911.11.10.61.2
Total Non-Current Assets 10,0469,8559,8019,753.59,137.89,176.69,043.88,977.58,807.56,949.56,9646,465.16,230.96,166.16,117.76,008.35,631.75,496.15,298.55,1285,073.84,873.34,811.54,521.43,789.63,660.43,540.53,505.43,497.93,500.13,500.53,526.63,549.73,559.63,496.33,475.43,458.33,473.43,405.63,386.43,459.93,471.32,7102,721.4722,711.042,353.7482,348.7472,368.5462,349.2212,346.2532,319.6561,898.8841,828.6091,827.8111,789.0331,748.0051,718.091,627.5511,623.3131,610.5271,609.8011,612.6921,614.9071,596.5481,567.0731,543.5321,438.6431,373.2771,304.3441,272.9851,203.5541,159.7461,154.9081,104.8281,075.369988.893948.518943.672937.835709.551705.321659.633616.969522.388498.299481.527476.697422.089350.729344.979310.968312.231271.225259.559232.255127.961128.628128.766127.497122.226222.287224.279227.7108.567208.787202.559194.10976.449183.231184.886187.87676.62375.85973.85468.15458.57457.39855.67153.79853.048131.5140.454.247.548.247.930.730.831.629.626.726.727.2272626.226.525.822.821.919.414.613.313.711.79.8
Total Assets 17,52515,94414,80614,915.813,98314,071.513,399.913,973.513,658.312,279.911,272.99,795.49,629.29,357.98,910.88,966.58,795.48,201.17,582.37,622.87,680.77,164.86,806.36,688.75,802.85,701.55,615.15,757.37,414.35,2795,197.45,287.35,524.45,206.95,003.45,012.85,002.25,020.84,838.94,956.94,945.84,930.43,674.13,649.5083,503.7173,326.323,230.363,128.0583,134.7293,097.2913,017.4472,607.0112,561.3032,524.8722,443.9962,400.8142,387.8112,336.8122,249.4372,224.2262,238.1222,230.2122,147.3162,119.582,107.3012,072.8331,986.1491,960.6591,915.3591,884.6921,827.4071,807.9521,803.1681,715.2311,682.4021,608.661,525.7391,467.4361,461.5251,249.5171,225.791994.099920.62865.854854.026811.623794.035754.349712.697718.127692.38488.737453.872444.678442.138276.719258.454249.796248.641235.163222.287224.279227.7230.513208.787202.559194.109194.129183.231184.886187.876179.743164.337171.183167.99151.121145.26141.56143.427139.335131.5140.4143.9133.3122.7116.982.288.879.37873.878.479.676.87981.975.677.460.256.364.953.546.849.351.244.9
Liabilities & Equity:
Current Liabilities:
Account Payables 329313322458.9380.2329.1342.7286.5276.3279.3230.81,5911,440.91,616.61,393.31,3891,239.71,401.41,125.91,114.31,010.11,078.3938944.9816.8913.8821759.1716.9810.1748717.2675.3758.8632.4638.6587.9664.6670.4625.4582.9690.7594.6568.518509.233523.413506.59348.52457.04655.80246.47922.38424.06231.80531.62733.69321.30324.70429.35317.43114.98733.37831.80218.87216.81424.12135.66518.7621.12729.78549.17217.85419.67533.78450.318418.62719.23820.74443.66116.25719.56820.16335.36211.2828.05513.12334.45515.39317.21530.89925.06910.0850005.50800000000000000092.02979.31988.90688.4280.07575.57472.75979.39677.073009.88.912.910.68.747.141.539.137.839.249.24245.950.144.544.136.331.64338.60000
Short Term Debt 225770875568.7562.553.1246.3250.667.567.542.542.5290300707066.262.558.855555555503020120120120205555.580.580.580.573.141.334.427.545.638.86.601001000.0330.0930.0930.0930.6630.6031.2271.1421.6241.2121.662101.6895.7666.01517.12411.4644.0156.5266.1627.7037.077.42111.51911.57417.1920.59418.08264.41817.9973.3755.6350.06549.69966.01916.13516.45168.45518.34618.69225.66327.01627.34827.33419.45617.66918.35220.85517.81519.05328.7162.6112.3362.1262.6163.5483.4035.0965.8284.963.8252.941.8185.3395.4725.4666.8185.3655.3035.3114.191.7681.421.421.2321.2452.22.22.43.235.82.33.93.24.91.62.21.56.12.32.22.25.51.112.300.80.70.61
Tax Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 625603488462.4530.9487.5399.7412.3430.7408.4362.5514.6551.4476.6473.4480.1514.5459.2461.4479.8501.9437.4408.8443.5452.8411.9389.8412.6430.1389.9371392.5445394369.1392.7425.8388.1371.4404.3445.598.591.480.95957.33131.21625.34332.86747.79829.24631.10419.86346.4424.99231.55520.07657.80534.43731.31411.79148.22439.00345.00814.17148.35232.24335.95641.21138.931.36832.57433.27342.70828.88427.04834.02736.08324.00224.71532.27327.67523.76925.16238.03717.29219.98915.931222.87518.13415.81212.516173.494000-5.508000000000000000-7.329000-6.07000-6.9700000000000000000000000000
Other Current Liabilities 5,3463,7053,1953,466.93,116.93,287.92,824.23,647.23,464.12,144.71,803.1519.3606.9407.7304.3415.3420335.2244.5396.2582336.5245.3344.6333.1306303.8705.52,364.6199.5163.9280503.2224.3201.3224.3209.7241.2140.1194.3195.8446.7106.4157.4144.154107.15385.285486.297518.662555.568523.036438.146416.637444.55395.454414.726413.529439.175388.967432.607433.27476.484423.235483.438468.104494.87429.301484.633472.214491.87447.439521.458518.51526.189461.96774.534429.483423.425371.231300.445299.728255.262243.63733.505270.812246.617240.50732.116213.863214.491211.26422.163198.795195.449185.989141.865125.192124.986127.102115.966000113.90600097.4590007.3290006.070006.970071.37161.856.545.112.16.877.21011.89.511.410.68.28810.68.27.341.34748.838.4
Total Current Liabilities 6,5255,3914,8804,956.94,590.54,157.63,812.94,596.64,238.62,899.92,438.92,667.42,889.22,800.92,2412,354.42,240.42,258.31,890.62,045.32,1491,907.21,647.11,7831,632.71,651.71,634.61,997.23,631.61,419.51,337.91,445.21,7041,457.61,283.31,328.71,264.71,328.31,209.41,269.61,2631,242.5792.4906.877810.718661.815617.314567.781623.599641.279601.222481.62488.281502.971459.848470.157594.326504.082455.649478.953507.945552.88506.571522.643540.973558.304508.343556.123543.815570.213549.779590.667645.311606.847612.703582.818534.869517.87505.626365.11363.422367.649322.505301.516321.822306.745318.241297.718268.668278.871267.201226.597216.61214.502214.705144.476127.528127.112129.718119.5143.4035.0965.828118.8663.8252.941.818102.7985.4725.4666.81897.39484.62294.21792.6181.84376.99474.17980.62878.3182.22.283.583.177.772.956.163.151.55146.651.462.557.659.662.954.957.645.443.253.545.942.147.749.439.4
Non-Current Liabilities:
Long Term Debt 3,3673,3913,0093,226.93,323.53,948.43,8713,887.44,231.84,342.23,682.82,160.41,927.11,926.42,176.12,198.82,215.31,740.11,660.11,668.21,690.71,596.31,599.81,457832.4847851.5856.1860.7965.41,0051,018.41,031.71,0451,058.31,079.91,118.61,132.31,1461,152.81,159.71,168.1480380380450450450450450.033450.043250.033250.603250.067250.067250.067150.067250250.03250.209250.589250.289251.427253.616253.655253.649252.627227.707225.403225.432226.216226.252204.901208.181210.832214.179217.455220.246258.545227.063230.82334.31337.52641.10745.29849.21153.32457.58562.23769.30471.8778.19579.36282.83287.9792.7362.7593.6993.8723.9093.2764.3014.57517.2074.8043.8413.7874.0933.995.2195.5245.37.4648.6639.0677.0237.4848.1998.0637.4311.612.715.217.315.816.99.39.68.5999.70.84.355.66.96.82.21.93.20.9000.40.7
Deferred Revenue Non-Current 703673488462.4638.8599503.9492.2520.1501.2452.2386.794495.818451.1580344.222000328.277000315.732000256.185000382.295000360.949000341.497000291.704000237.63000178.052000146.482000115.60900090.143000000049.72100035.48900024.859000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 638614614616.4568.4571.9563.5584572.3443.1432386.8374.6371.1359.6344.2332.9323.6323.4328.3322310.5300.9315.7284.3284.3288.7256.2382.2373.1368.3382.3376.7371.1374.1360.9347.6340.2336.6341.5345.6337.5285.5291.704284.257249.195244.883237.63229.458222.773215.349178.052167.074159.9153.16146.482130.905124.667119.184115.609107.99698.63593.28990.14383.97274.45969.04865.73660.59653.55653.63849.72144.46637.53134.96135.48929.57125.55524.57624.85923.88417.17613.71315.0182.262000000000000.8230.3250.4351.5780002.4030003.9510003.6032.352.1731.7031.5022.2993.322.253.778004.31.31.11.20.40.41.61.61.61.61.31.31.31.32.12.12.11.50.70.70.700.70.5
Other Non-Current Liabilities -188-1622842-336.9-277.9-196.4-193.3-215.1-189.9-68.3-2.894-165.118-137.658303.1-29.322304.8295.6228.4-97.577204.5170.2160.1-183.33211487.169.7-191.08556.162.870.4-300.99587.280.989.2-267.34985.7106.985.4-262.29772.2100.863.4-227.91863.95863.25258.907-172.31662.85864.95965.783-124.70938.78439.00336.509-118.71831.15118.96919.177-106.02816.89815.22314.596-78.70611.91212.22814.313.63512.5612.57613.936-37.75412.56812.68813.304-23.6599.0459.07810.279-16.6999.1479.06310.77110.1789.6349.4545.8545.6045.475.5436.1466.3087.9847.4348.5437.5966.4456.2866.5927.136121.374127.146133.4447.829127.182123.792116.5716.145101.934106.416112.0856.166.1616.5446.4626.3416.5536.5845.4675.76578.6904.94.43.33.22.32.42.12.22.42.32.42.32.82.72.82.93.13.30.30.10.10.600
Total Non-Current Liabilities 4,5204,5164,1394,347.74,193.84,841.44,7424,770.35,109.15,096.64,498.72,931.12,632.42,6112,838.82,857.92,8532,359.32,211.92,227.22,217.22,0772,060.81,905.11,230.71,218.41,209.91,177.41,2991,401.31,443.71,4821,495.61,4971,521.61,534.41,551.91,579.41,5681,573.51,577.51,606.4828.9735.49728.215762.447753.79752.944742.316737.765731.175481.428456.461448.97439.736424.313312.123393.636388.391375.399375.483364.147359.312355.196349.539340.336335.975307.078298.559291.564293.79287.94261.935258.4259.097261.498256.071254.879293.4260.082263.85460.55262.0166.30357.19458.66559.17863.18967.70774.84778.01684.50387.34690.26696.52210.33210.02710.3110.89912.623124.65131.447138.01927.439131.986127.633120.35814.189105.924111.635117.60915.06315.97517.3817.23214.86616.33618.10315.7816.97390.2102.724.42320.221.31212.412.212.81313.64.57.99.19.611.811.87.46.74.21.70.80.61.11.2
Total Liabilities 11,0459,9079,0199,3378,784.38,9998,554.99,366.99,347.77,996.56,937.65,598.55,521.65,411.95,079.85,212.35,093.44,617.64,102.54,272.54,366.23,984.23,707.93,688.12,863.42,870.12,844.53,174.64,930.62,820.82,781.62,927.23,199.62,954.62,804.92,863.12,816.62,907.72,777.42,843.12,840.52,848.91,621.31,642.3671,538.9331,424.2621,371.1041,320.7251,365.9151,379.0441,332.397963.048944.742951.941899.584894.47906.449897.718844.04854.352883.428917.027865.883877.839890.512898.64844.318863.201842.374861.777843.569878.607907.246865.247871.8844.316790.94772.749799.026625.192627.276428.201384.515367.819379.016365.41377.419360.907336.375353.718345.217311.1303.956304.768311.227154.808137.555137.422140.617132.137124.65131.447138.019146.305131.986127.633120.358116.987105.924111.635117.609112.457100.597111.597109.84296.70993.3392.28296.40895.29190.2102.7107.9106.197.994.268.175.563.763.859.6656765.568.772.566.769.452.849.957.747.642.948.350.540.6
Equity:
Preferred Stock 0000000000000.0360000000000000000000000000.01000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 31303030.430.430.330.330.330.330.230.230.130.130303029.929.929.929.729.729.629.629.32928.728.714.914.914.814.814.814.814.814.814.614.614.614.614.614.614.514.514.54214.54414.40514.39914.38814.38214.32814.33214.33514.33814.29214.25514.27914.26414.22214.21314.20814.20514.14814.15514.15414.14114.07114.07214.06714.07114.03414.0414.00213.99713.94813.95213.9386.956.9146.9166.9166.9156.8816.8796.8566.8656.8366.8086.8186.826.8436.8296.3196.1432.9822.9182.872.8331.4061.3681.3721.3611.3431.3491.351.351.3351.3070.8740.8790.8720.8660.8660.8660.8620.8680.8680.8680.8670.8660.85500000000000000000000000000
Retained Earnings 5,9615,7645,5445,288.55,056.94,913.74,755.94,5534,440.44,308.34,1924,000.73,927.93,807.73,694.53,520.63,451.93,3423,269.33,140.83,088.22,995.22,925.22,833.62,782.52,697.32,644.22,456.62,2902,233.12,185.92,134.62,0962,041.61,992.51,947.41,906.71,854.91,809.41,768.21,759.61,705.81,658.51,620.6391,587.9471,543.2991,504.2511,457.0731,427.3791,390.1091,359.8171,322.5621,298.2561,265.5531,239.9541,205.0611,184.3281,151.0881,120.9181,087.8051,075.1611,044.8521,014.801977.407954.647923.951893.403851.49828.336790.57746.98695.656666.431633.159595.703552.647523.879494.649463.147425.662400.939375.695348.357316.822295.825273.721249.718223.102205.642188.71170.553153.392140.456133.183125.307116.546114.721108.088103.52196.73291.47785.99383.31477.31871.95569.17967.25369.52468.81265.19362.33658.23855.14151.84649.49846.09443.49740.70439.35635.77833.630.829.72625.123.415.214.616.915.915.915.314.713.713.212.311.811.110.69.710.69.48.25.55.52
Accumulated Other Comprehensive Income/Loss 125-47-51-19.1-127.6-50.5-101-148.4-315.5-142.8-12.4-9.4-6.6-3.5-5-000000-0-00-0-0-0-0-00-0-0-0-0-0-00.040.0150.035-0-0.009-00000000000.0070.0010.0050.0060.0070.0050.0030.0050.0050.0040-0.0010.0130.0130.0080.0140.0130.0580.0745.9299.1446.5685.2964.9344.4464.7813.7533.9844.4674.2844.7453.1444.2272.8473.2271.922.1062.7715.1436.954.3933.3173.7452.6862.4953.3452.883.1354.9220005.54000000000004.836000000000000000000000000000000
Other Total Stockholders Equity 347279264279239179159.8171.7155.487.7125.5175.5156.164111.8111.5203.6220.2211.6180.6179.8196.6155.8143.6137.7127.9105.497.7111.2178.8210.3215.1210.7214195.9191.2187.7264.26243.575237.465331331.109361.2379.8371.96362.293344.354340.606335.872327.053313.81310.901307.059303.966293.081290.197286.997282.765273.781270.261267.856265.324254.185252.478250.167247.988236.163234.342231.888230.52218.237216.889210.543208.926197.581196.013193.313199.189189.371188.452187.28186.377178.577177.725170.13169.473162.429158.17159.564158.775161.762160.88511.181000000004.7995.4965.01803.4964.4125.1916.7447.6167.1867.0658.1827.7336.8787.7822.6147.5657.7076.7977.4117.76.96.31.2-0.3-0.7-1.1-1.3-1.3-1.7-1.7-1.9-2.1-2.4-2.9-2.9-2.9-3.1-3.2-3.3-3.4-3.5-4.3-4.5-4.82.3
Total Shareholders Equity 6,4646,0265,7875,578.85,198.75,072.54,8454,606.64,310.64,283.44,335.34,196.94,107.63,9463,8313,754.23,7023,583.53,479.83,350.33,314.53,180.63,098.43,000.62,939.42,831.42,770.62,582.72,483.72,458.22,415.82,360.12,324.82,252.32,198.52,149.72,185.62,113.12,061.52,113.82,105.32,081.52,052.82,007.1411,964.7841,902.0581,859.2561,807.3331,768.8141,718.2471,685.051,643.9631,616.5611,572.9311,544.4121,506.3441,481.3621,439.0941,405.3971,369.8741,354.6941,313.1851,281.4331,241.7411,216.7891,174.1931,141.8311,097.4581,072.9851,022.915983.838929.345895.922849.984810.602764.344734.799694.687662.499624.325598.515565.898536.105498.035475.01446.213416.616391.59374.008362.458345.217175.285149.916139.91130.911121.911120.899112.374108.024103.02697.63792.83289.68184.20876.80174.92673.75177.14277.30773.25170.26767.28663.7459.58658.14854.41251.9349.27847.01944.04441.337.73627.224.822.714.113.315.614.214.213.412.611.310.39.48.987.46.47.25.93.910.74.3
Total Equity 6,4806,0375,7965,578.85,198.75,072.54,8454,606.64,310.64,283.44,335.34,196.94,107.63,9463,8313,754.23,7023,583.53,479.83,350.33,314.53,180.63,098.43,000.62,939.42,831.42,770.62,582.72,483.72,458.22,415.82,360.12,324.82,252.32,198.52,149.72,185.62,113.12,061.52,113.82,105.32,081.52,052.82,007.1411,964.7841,902.0581,859.2561,807.3331,768.8141,718.2471,685.051,643.9631,616.5611,572.9311,544.4121,506.3441,481.3621,439.0941,405.3971,369.8741,354.6941,313.1851,281.4331,241.7411,216.7891,174.1931,141.8311,097.4581,072.9851,022.915983.838929.345895.922849.984810.602764.344734.799694.687662.499624.325598.515565.898536.105498.035475.01446.213416.616393.442376.322364.409347.163177.637149.916139.91130.911123.57120.899112.374108.024103.02697.63792.83289.68184.20876.80174.92673.75177.14277.30773.25170.26767.28663.7459.58658.14854.41251.9349.27847.01944.04441.337.73627.224.822.714.113.315.614.214.213.412.611.310.39.48.987.46.47.25.93.910.74.3
Total Liabilities & Shareholders Equity 17,52515,94414,80614,915.813,98314,071.513,399.913,973.513,658.312,279.911,272.99,795.49,629.29,357.98,910.88,966.58,795.48,201.17,582.37,622.87,680.77,164.86,806.36,688.75,802.85,701.55,615.15,757.37,414.35,2795,197.45,287.35,524.45,206.95,003.45,012.85,002.25,020.84,838.94,956.94,945.84,930.43,674.13,649.5083,503.7173,326.323,230.363,128.0583,134.7293,097.2913,017.4472,607.0112,561.3032,524.8722,443.9962,400.8142,387.8112,336.8122,249.4372,224.2262,238.1222,230.2122,147.3162,119.582,107.3012,072.8331,986.1491,960.6591,915.3591,884.6921,827.4071,807.9521,803.1681,715.2311,682.4021,608.661,525.7391,467.4361,461.5251,249.5171,225.791994.099920.62865.854854.026811.623794.035754.349712.697718.127692.38488.737453.872444.678442.138276.719258.454249.796248.641235.163222.287224.279227.7230.513208.787202.559194.109194.129183.231184.886187.876179.743164.337171.183167.99151.121145.26141.56143.427139.335131.5140.4143.9133.3122.7116.982.288.879.37873.878.479.676.87981.975.677.460.256.364.953.546.849.351.244.9