Brown & Brown, Inc.
NYSE:BRO
110.35 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,257.1 | 3,573.4 | 3,047.5 | 2,606.1 | 2,384.7 | 2,009.9 | 1,857.3 | 1,762.8 | 1,657 | 1,567.5 | 1,355.503 | 1,200.032 | 1,013.542 | 973.492 | 967.877 | 977.554 | 959.667 | 878.004 | 782.121 | 646.934 | 551.04 | 455.742 | 365.029 | 209.706 | 176.413 | 153.791 | 129.191 | 118.68 | 106.365 | 99.507 | 95.6 | 52.4 | 48.5 | 46.7 | 41.6 | 34.7 | 31 | 33.1 | 28.7 |
Cost of Revenue
| 206 | 1,816.9 | 1,636.9 | 1,436.4 | 1,308.2 | 1,068.9 | 994.7 | 925.1 | 841.4 | 791.7 | 683 | 608.506 | 652.754 | 623.671 | 628.069 | 623.135 | 575.472 | 531.383 | 374.943 | 399.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.522 | 22.951 | 0 | 18.5 | 10.9 | 10.6 | 10.4 | 9.8 | 16.2 | 15.3 | 23.5 | 21.9 |
Gross Profit
| 4,051.1 | 1,756.5 | 1,410.6 | 1,169.7 | 1,076.5 | 941 | 862.6 | 837.7 | 815.6 | 775.8 | 672.503 | 591.526 | 360.788 | 349.821 | 339.808 | 354.419 | 384.195 | 346.621 | 407.178 | 247.786 | 551.04 | 455.742 | 365.029 | 209.706 | 176.413 | 153.791 | 129.191 | 93.158 | 83.414 | 99.507 | 77.1 | 41.5 | 37.9 | 36.3 | 31.8 | 18.5 | 15.7 | 9.6 | 6.8 |
Gross Profit Ratio
| 0.952 | 0.492 | 0.463 | 0.449 | 0.451 | 0.468 | 0.464 | 0.475 | 0.492 | 0.495 | 0.496 | 0.493 | 0.356 | 0.359 | 0.351 | 0.363 | 0.4 | 0.395 | 0.521 | 0.383 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.785 | 0.784 | 1 | 0.806 | 0.792 | 0.781 | 0.777 | 0.764 | 0.533 | 0.506 | 0.29 | 0.237 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 19.3 | 22.603 | 624.371 | 519.869 | 494.665 | 492.038 | 485.783 | 449.768 | 410.307 | 3.337 | 314.221 | 268.372 | 224.755 | 187.653 | 108.258 | 90.44 | 79.116 | 65.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 19.3 | 22.603 | 624.371 | 519.869 | 494.665 | 492.038 | 485.783 | 449.768 | 410.307 | 3.337 | 314.221 | 268.372 | 224.755 | 187.653 | 108.258 | 90.44 | 79.116 | 65.067 | 60.397 | 55.073 | 73.647 | 51.2 | 28 | 23.8 | 23.6 | 19.9 | 9.8 | 9.4 | 0 | 0 |
Other Expenses
| -2,836.5 | 782.6 | 555.9 | 500.8 | 505.8 | 1.6 | 22.4 | 2.4 | 2.6 | 7.6 | 7.138 | 10.154 | 211.226 | 199.932 | 206.486 | 197.269 | 184.57 | 174.299 | 3.686 | 118.608 | 102.562 | 91.664 | 81.195 | 46.88 | 41.081 | 36.63 | 32.486 | 31.237 | 27.963 | 5.508 | 6.9 | 4.5 | 3.7 | 3.5 | 2.4 | 1.7 | 1.6 | 1.5 | 1.3 |
Operating Expenses
| 2,836.5 | 782.6 | 555.9 | 500.8 | 505.8 | 441.4 | 391.6 | 370.6 | 374.8 | 358.4 | 303.697 | 879.124 | 728.889 | 692.923 | 698.524 | 690.366 | 634.338 | 584.606 | 152.265 | 432.829 | 370.934 | 316.419 | 268.848 | 155.138 | 131.521 | 115.746 | 97.553 | 91.634 | 83.036 | 79.155 | 58.1 | 32.5 | 27.5 | 27.1 | 22.3 | 11.5 | 11 | 1.5 | 1.3 |
Operating Income
| 1,214.6 | 973.9 | 857.5 | 673.4 | 572.4 | 499.447 | 471.004 | 467.032 | 440.633 | 417.184 | 368.806 | 311.375 | 282.447 | 278.895 | 269.353 | -690.366 | -634.338 | -584.606 | 258.599 | -432.829 | -370.934 | -316.419 | -268.848 | -155.138 | -131.521 | -115.746 | -97.553 | 1.524 | 0.378 | -79.155 | 19 | 9 | 10.4 | 9.2 | 9.5 | 7 | 4.7 | 8.1 | 5.5 |
Operating Income Ratio
| 0.285 | 0.273 | 0.281 | 0.258 | 0.24 | 0.248 | 0.254 | 0.265 | 0.266 | 0.266 | 0.272 | 0.259 | 0.279 | 0.286 | 0.278 | -0.706 | -0.661 | -0.666 | 0.331 | -0.669 | -0.673 | -0.694 | -0.737 | -0.74 | -0.746 | -0.753 | -0.755 | 0.013 | 0.004 | -0.795 | 0.199 | 0.172 | 0.214 | 0.197 | 0.228 | 0.202 | 0.152 | 0.245 | 0.192 |
Total Other Income Expenses Net
| -68.5 | -97.8 | -94.7 | -49.3 | -46.5 | 3.5 | 17 | -4.1 | 1.2 | -49.1 | 5.243 | 9.533 | 2.206 | 1.674 | 254.754 | 272.498 | 311.527 | 280.041 | 3.686 | 206.949 | 176.482 | 134.664 | 90.478 | 53.978 | 44.208 | 0.04 | 31.638 | 27.046 | 0.634 | 20.352 | 12.9 | 5.1 | 7.2 | 6.6 | -3.6 | 0.4 | 3.9 | 1 | 0.5 |
Income Before Tax
| 1,146.1 | 876.1 | 762.8 | 624.1 | 525.9 | 462.5 | 449.7 | 423.5 | 402.8 | 339.9 | 357.609 | 304.811 | 270.521 | 266.098 | 254.754 | 272.498 | 311.527 | 280.041 | 244.13 | 206.949 | 176.482 | 134.664 | 90.478 | 53.978 | 44.208 | 37.485 | 31.638 | 27.046 | 23.329 | 20.352 | 12.9 | 5.1 | 7.2 | 6.6 | 4.6 | 6.6 | 3.9 | 8.3 | 5.4 |
Income Before Tax Ratio
| 0.269 | 0.245 | 0.25 | 0.239 | 0.221 | 0.23 | 0.242 | 0.24 | 0.243 | 0.217 | 0.264 | 0.254 | 0.267 | 0.273 | 0.263 | 0.279 | 0.325 | 0.319 | 0.312 | 0.32 | 0.32 | 0.295 | 0.248 | 0.257 | 0.251 | 0.244 | 0.245 | 0.228 | 0.219 | 0.205 | 0.135 | 0.097 | 0.148 | 0.141 | 0.111 | 0.19 | 0.126 | 0.251 | 0.188 |
Income Tax Expense
| 275.6 | 204.3 | 175.7 | 143.6 | 127.4 | 118.2 | 50.1 | 166 | 159.2 | 132.9 | 140.497 | 120.766 | 106.526 | 104.346 | 101.46 | 106.374 | 120.568 | 107.691 | 93.579 | 78.106 | 66.16 | 49.271 | 34.834 | 20.792 | 17.036 | 14.432 | 12.251 | 10.548 | 8.53 | 7.067 | 4.9 | 2.2 | 2.6 | 2.5 | 1.5 | 2.5 | 1.6 | 3.9 | 2.5 |
Net Income
| 870.5 | 671.8 | 587.1 | 480.5 | 398.5 | 344.3 | 399.6 | 257.5 | 243.6 | 207 | 217.112 | 184.045 | 163.995 | 161.752 | 153.294 | 166.124 | 190.959 | 172.35 | 150.551 | 128.843 | 110.322 | 83.122 | 53.913 | 33.186 | 27.172 | 23.053 | 19.387 | 16.498 | 14.799 | 13.285 | 8 | 1.3 | 4.6 | 4.1 | 3.1 | 4.1 | 1.5 | 4.4 | 2.9 |
Net Income Ratio
| 0.204 | 0.188 | 0.193 | 0.184 | 0.167 | 0.171 | 0.215 | 0.146 | 0.147 | 0.132 | 0.16 | 0.153 | 0.162 | 0.166 | 0.158 | 0.17 | 0.199 | 0.196 | 0.192 | 0.199 | 0.2 | 0.182 | 0.148 | 0.158 | 0.154 | 0.15 | 0.15 | 0.139 | 0.139 | 0.134 | 0.084 | 0.025 | 0.095 | 0.088 | 0.075 | 0.118 | 0.048 | 0.133 | 0.101 |
EPS
| 3.07 | 2.38 | 2.08 | 1.7 | 1.42 | 1.27 | 1.43 | 0.92 | 0.86 | 0.72 | 0.75 | 0.64 | 0.57 | 0.57 | 0.54 | 0.59 | 0.68 | 0.62 | 0.55 | 0.47 | 0.41 | 0.31 | 0.22 | 0.13 | 0.12 | 0.052 | 0.058 | 0.007 | 0.071 | 0.005 | 0.003 | 0.001 | 0.003 | 0.002 | 0.002 | 0.003 | 0 | 0.002 | 0.001 |
EPS Diluted
| 3.05 | 2.37 | 2.07 | 1.69 | 1.4 | 1.25 | 1.41 | 0.91 | 0.85 | 0.71 | 0.74 | 0.63 | 0.56 | 0.56 | 0.54 | 0.59 | 0.68 | 0.61 | 0.54 | 0.47 | 0.4 | 0.31 | 0.21 | 0.13 | 0.12 | 0.052 | 0.058 | 0.007 | 0.071 | 0.005 | 0.003 | 0.001 | 0.003 | 0.002 | 0.002 | 0.003 | 0 | 0.002 | 0.001 |
EBITDA
| 1,420.6 | 1,159.7 | 1,010.4 | 808.2 | 701.1 | 610.5 | 601.5 | 577.2 | 551.7 | 528.8 | 461.361 | 399.854 | 351.8 | 344.65 | 332.45 | 347.105 | 378.528 | 341.205 | 301.905 | 245.161 | 205.779 | 160.61 | 118.577 | 67.724 | 56.701 | 47.386 | 39.689 | 8.995 | 6.231 | 26.656 | 25.9 | 13.5 | 14.1 | 12.7 | 15.5 | 8.3 | 6.3 | 8.6 | 6.3 |
EBITDA Ratio
| 0.334 | 0.325 | 0.332 | 0.31 | 0.294 | 0.304 | 0.324 | 0.327 | 0.333 | 0.337 | 0.34 | 0.333 | 0.347 | 0.354 | 0.343 | 0.355 | 0.394 | 0.389 | 0.386 | 0.379 | 0.373 | 0.352 | 0.325 | 0.323 | 0.321 | 0.308 | 0.307 | 0.076 | 0.059 | 0.268 | 0.271 | 0.258 | 0.291 | 0.272 | 0.373 | 0.239 | 0.203 | 0.26 | 0.22 |