Brown & Brown, Inc. (BRO) - Income Statement

Home
BRO
Financials

102.89 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	4,204.7	3,573.4	3,047.5	2,606.1	2,384.7	2,009.9	1,857.3	1,762.8	1,657	1,567.5	1,355.503	1,200.032	1,013.542	973.492	967.877	977.554	959.667	878.004	782.121	646.934	551.04	455.742	365.029	209.706	176.413	153.791	129.191	118.68	106.365	99.507	95.6	52.4	48.5	46.7	41.6	34.7	31	33.1	28.7
Cost of Revenue Numbers are in millions	2,186.6	1,816.9	1,636.9	1,436.4	1,308.2	1,068.9	994.7	925.1	841.4	791.7	683	608.506	652.754	623.671	628.069	623.135	575.472	531.383	374.943	399.148	0	0	0	0	0	0	0	25.522	22.951	0	18.5	10.9	10.6	10.4	9.8	16.2	15.3	23.5	21.9
Gross Profit Numbers are in millions	2,018.1	1,756.5	1,410.6	1,169.7	1,076.5	941	862.6	837.7	815.6	775.8	672.503	591.526	360.788	349.821	339.808	354.419	384.195	346.621	407.178	247.786	551.04	455.742	365.029	209.706	176.413	153.791	129.191	93.158	83.414	99.507	77.1	41.5	37.9	36.3	31.8	18.5	15.7	9.6	6.8
Gross Profit Ratio Numbers are in millions	0.48	0.492	0.463	0.449	0.451	0.468	0.464	0.475	0.492	0.495	0.496	0.493	0.356	0.359	0.351	0.363	0.4	0.395	0.521	0.383	1	1	1	1	1	1	1	0.785	0.784	1	0.806	0.792	0.781	0.777	0.764	0.533	0.506	0.29	0.237
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	15.5	19.3	22.603	624.371	519.869	494.665	492.038	485.783	449.768	410.307	3.337	314.221	268.372	224.755	187.653	108.258	90.44	79.116	65.067	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,012.8	0	0	0	0	0	0	0	15.5	19.3	22.603	624.371	519.869	494.665	492.038	485.783	449.768	410.307	3.337	314.221	268.372	224.755	187.653	108.258	90.44	79.116	65.067	60.397	55.073	73.647	51.2	28	23.8	23.6	19.9	9.8	9.4	0	0
Other Expenses Numbers are in millions	0	782.6	555.9	500.8	505.8	1.6	22.4	2.4	2.6	7.6	7.138	10.154	211.226	199.932	206.486	197.269	184.57	174.299	3.686	118.608	102.562	91.664	81.195	46.88	41.081	36.63	32.486	31.237	27.963	5.508	6.9	4.5	3.7	3.5	2.4	1.7	1.6	1.5	1.3
Operating Expenses Numbers are in millions	2,012.8	782.6	555.9	500.8	505.8	441.4	391.6	370.6	374.8	358.4	303.697	879.124	728.889	692.923	698.524	690.366	634.338	584.606	152.265	432.829	370.934	316.419	268.848	155.138	131.521	115.746	97.553	91.634	83.036	79.155	58.1	32.5	27.5	27.1	22.3	11.5	11	1.5	1.3
Operating Income Numbers are in millions	0	973.9	857.5	673.4	572.4	499.447	471.004	467.032	440.633	417.184	368.806	311.375	282.447	278.895	269.353	-690.366	-634.338	-584.606	258.599	-432.829	-370.934	-316.419	-268.848	-155.138	-131.521	-115.746	-97.553	1.524	0.378	-79.155	19	9	10.4	9.2	9.5	7	4.7	8.1	5.5
Operating Income Ratio Numbers are in millions	0	0.273	0.281	0.258	0.24	0.248	0.254	0.265	0.266	0.266	0.272	0.259	0.279	0.286	0.278	-0.706	-0.661	-0.666	0.331	-0.669	-0.673	-0.694	-0.737	-0.74	-0.746	-0.753	-0.755	0.013	0.004	-0.795	0.199	0.172	0.214	0.197	0.228	0.202	0.152	0.245	0.192
Total Other Income Expenses Net Numbers are in millions	1,146.1	-102.5	-94.7	-49.3	-46.493	-36.985	-21.282	-43.533	-38.074	-77.435	-11.197	-13.364	-11.926	-12.797	-14.399	-13.69	-0.102	-12.257	-14.469	-2.356	0.701	-4.659	-5.703	-1.352	-0.629	-174.982	-149.129	-0.972	22.951	-5.592	-6.1	-3.9	-3.2	-2.6	-4.9	-0.4	-0.8	0.2	-0.1
Income Before Tax Numbers are in millions	1,146.1	876.1	762.8	624.1	525.9	462.5	449.7	423.5	402.8	339.9	357.609	304.811	270.521	266.098	254.754	272.498	311.527	280.041	244.13	206.949	176.482	134.664	90.478	53.978	44.208	37.485	31.638	27.046	23.329	20.352	12.9	5.1	7.2	6.6	4.6	6.6	3.9	8.3	5.4
Income Before Tax Ratio Numbers are in millions	0.273	0.245	0.25	0.239	0.221	0.23	0.242	0.24	0.243	0.217	0.264	0.254	0.267	0.273	0.263	0.279	0.325	0.319	0.312	0.32	0.32	0.295	0.248	0.257	0.251	0.244	0.245	0.228	0.219	0.205	0.135	0.097	0.148	0.141	0.111	0.19	0.126	0.251	0.188
Income Tax Expense Numbers are in millions	275.6	204.3	175.7	143.6	127.4	118.2	50.1	166	159.2	132.9	140.497	120.766	106.526	104.346	101.46	106.374	120.568	107.691	93.579	78.106	66.16	49.271	34.834	20.792	17.036	14.432	12.251	10.548	8.53	7.067	4.9	2.2	2.6	2.5	1.5	2.5	1.6	3.9	2.5
Net Income Numbers are in millions	870.5	671.8	587.1	480.5	398.5	344.3	399.6	257.5	243.6	207	217.112	184.045	163.995	161.752	153.294	166.124	190.959	172.35	150.551	128.843	110.322	83.122	53.913	33.186	27.172	23.053	19.387	16.498	14.799	13.285	8	1.3	4.6	4.1	3.1	4.1	1.5	4.4	2.9
Net Income Ratio Numbers are in millions	0.207	0.188	0.193	0.184	0.167	0.171	0.215	0.146	0.147	0.132	0.16	0.153	0.162	0.166	0.158	0.17	0.199	0.196	0.192	0.199	0.2	0.182	0.148	0.158	0.154	0.15	0.15	0.139	0.139	0.134	0.084	0.025	0.095	0.088	0.075	0.118	0.048	0.133	0.101
EPS Numbers are in millions	3.07	2.38	2.08	1.7	1.42	1.27	1.43	0.92	0.86	0.72	0.75	0.64	0.57	0.57	0.54	0.59	0.68	0.62	0.55	0.47	0.41	0.31	0.22	0.13	0.12	0.052	0.058	0.007	0.071	0.005	0.003	0.001	0.003	0.002	0.002	0.003	0	0.002	0.001
EPS Diluted Numbers are in millions	3.05	2.37	2.07	1.69	1.4	1.25	1.41	0.91	0.85	0.71	0.74	0.63	0.56	0.56	0.54	0.59	0.68	0.61	0.54	0.47	0.4	0.31	0.21	0.13	0.12	0.052	0.058	0.007	0.071	0.005	0.003	0.001	0.003	0.002	0.002	0.003	0	0.002	0.001
EBITDA Numbers are in millions	1,474.9	1,159.7	1,010.4	808.2	701.137	608.825	579.148	574.698	548.944	521.02	454.223	397.121	329.562	340.276	332.45	347.105	378.528	341.205	301.905	245.161	205.779	160.61	118.577	70.714	57.073	223.403	188.943	33.54	6.865	26.656	25.9	13.5	14.1	12.7	11.9	8.7	6.3	9.6	6.8
EBITDA Ratio Numbers are in millions	0.351	0.325	0.332	0.31	0.294	0.304	0.324	0.327	0.333	0.337	0.34	0.333	0.347	0.354	0.343	0.355	0.394	0.389	0.386	0.379	0.373	0.352	0.325	0.323	0.321	0.308	0.307	0.076	0.059	0.268	0.271	0.258	0.291	0.272	0.373	0.239	0.203	0.26	0.22

Brown & Brown, Inc.

NYSE:BRO Add to watchlist

NYSE:BRO