Brunel International N.V.

AMS:BRNL.AS

9.04 (EUR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 1,330.5351,181.824899.668892.5681,041.117914.581790.09884.9111,228.9481,386.5851,283.3641,236.529979.868720.924738.437714.228579.889499.07390.78312.744245.715204.668
Cost of Revenue 1,078.972951.036689.084701.174831.703705.684607.397697.815998.9391,137.5471,052.6851,013.165786.302568.944586.679547.217135.58391.795100.091244.712190.004155.845
Gross Profit 251.563230.788210.584191.394209.414208.897182.693187.096230.009249.038230.679223.364193.566151.98151.758167.011444.306407.275290.68968.03255.71148.823
Gross Profit Ratio 0.1890.1950.2340.2140.2010.2280.2310.2110.1870.180.180.1810.1980.2110.2060.2340.7660.8160.7440.2180.2270.239
Reseach & Development Expenses 0000000000000000000000
General & Administrative Expenses 000000051.39857.6456.85753.58353.00543.7140.02440.16940.87832.10432.67224.39632.42431.51132.846
Selling & Marketing Expenses 0000000064.39366.96359.2800000000000
SG&A 195.242169.914144.475140.624168.393167.445156.78551.398122.033123.82112.86353.00543.7140.02440.16940.87832.10432.67224.39632.42431.51132.846
Other Expenses 217.2610162.934162.576191.998174.83164.779108.872000100.4050.1640.274-0.4420.3460.032-0.056242.04724.625-2.59-6.394
Operating Expenses 195.242169.914162.934162.576191.998174.83164.779160.27173.037173.243158.164153.41129.163114.634106.634104.888393.059371.999266.44357.04952.86456.436
Operating Income 56.32160.87447.6528.81817.41634.06717.91426.82656.11974.71172.28269.95464.40337.34645.12462.12351.24735.27623.510.9832.8477.613
Operating Income Ratio 0.0420.0520.0530.0320.0170.0370.0230.030.0460.0540.0560.0570.0660.0520.0610.0870.0880.0710.060.0350.0120.037
Total Other Income Expenses Net -6.219-13.37-0.719-0.305-0.977-1.618-3.331-2.5950.5450.660.183-0.5610.8651.014-0.463-546.8710.0772.5740.550.127-1.999.668
Income Before Tax 50.10247.50446.93128.51316.43932.44914.58324.23156.66475.37172.46569.39365.26838.3644.66162.46951.32437.8524.0511.110.8572.055
Income Before Tax Ratio 0.0380.040.0520.0320.0160.0350.0180.0270.0460.0540.0560.0560.0670.0530.060.0870.0890.0760.0620.0360.0030.01
Income Tax Expense 17.94316.7413.9410.97516.30610.9196.73913.62919.0626.44422.51624.91622.12512.75912.59216.90214.41211.1488.072-3.818-1.295-2.333
Net Income 31.65229.3930.99915.590.13320.5717.64510.0537.12248.42449.52544.11543.14325.60132.06945.56736.13326.27415.8857.2542.1924.416
Net Income Ratio 0.0240.0250.0340.01700.0220.010.0110.030.0350.0390.0360.0440.0360.0430.0640.0620.0530.0410.0230.0090.022
EPS 0.630.580.610.310.0030.410.150.20.750.991.020.930.850.550.680.980.80.580.350.160.050.095
EPS Diluted 0.630.580.610.310.0030.40.150.20.740.981.020.930.840.540.670.980.790.570.350.160.050.095
EBITDA 78.3482.20266.0149.8141.07240.61222.72132.61559.87478.04175.46574.40668.11340.97948.507612.53954.38838.89927.63215.3056.025-4.37
EBITDA Ratio 0.0590.070.0730.0560.0390.0440.0290.0370.0490.0560.0590.060.070.0570.0660.8580.0940.0780.0710.0490.025-0.021