Brunel International N.V.
AMS:BRNL.AS
9.04 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,330.535 | 1,181.824 | 899.668 | 892.568 | 1,041.117 | 914.581 | 790.09 | 884.911 | 1,228.948 | 1,386.585 | 1,283.364 | 1,236.529 | 979.868 | 720.924 | 738.437 | 714.228 | 579.889 | 499.07 | 390.78 | 312.744 | 245.715 | 204.668 |
Cost of Revenue
| 1,078.972 | 951.036 | 689.084 | 701.174 | 831.703 | 705.684 | 607.397 | 697.815 | 998.939 | 1,137.547 | 1,052.685 | 1,013.165 | 786.302 | 568.944 | 586.679 | 547.217 | 135.583 | 91.795 | 100.091 | 244.712 | 190.004 | 155.845 |
Gross Profit
| 251.563 | 230.788 | 210.584 | 191.394 | 209.414 | 208.897 | 182.693 | 187.096 | 230.009 | 249.038 | 230.679 | 223.364 | 193.566 | 151.98 | 151.758 | 167.011 | 444.306 | 407.275 | 290.689 | 68.032 | 55.711 | 48.823 |
Gross Profit Ratio
| 0.189 | 0.195 | 0.234 | 0.214 | 0.201 | 0.228 | 0.231 | 0.211 | 0.187 | 0.18 | 0.18 | 0.181 | 0.198 | 0.211 | 0.206 | 0.234 | 0.766 | 0.816 | 0.744 | 0.218 | 0.227 | 0.239 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.398 | 57.64 | 56.857 | 53.583 | 53.005 | 43.71 | 40.024 | 40.169 | 40.878 | 32.104 | 32.672 | 24.396 | 32.424 | 31.511 | 32.846 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.393 | 66.963 | 59.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 195.242 | 169.914 | 144.475 | 140.624 | 168.393 | 167.445 | 156.785 | 51.398 | 122.033 | 123.82 | 112.863 | 53.005 | 43.71 | 40.024 | 40.169 | 40.878 | 32.104 | 32.672 | 24.396 | 32.424 | 31.511 | 32.846 |
Other Expenses
| 217.261 | 0 | 162.934 | 162.576 | 191.998 | 174.83 | 164.779 | 108.872 | 0 | 0 | 0 | 100.405 | 0.164 | 0.274 | -0.442 | 0.346 | 0.032 | -0.056 | 242.047 | 24.625 | -2.59 | -6.394 |
Operating Expenses
| 195.242 | 169.914 | 162.934 | 162.576 | 191.998 | 174.83 | 164.779 | 160.27 | 173.037 | 173.243 | 158.164 | 153.41 | 129.163 | 114.634 | 106.634 | 104.888 | 393.059 | 371.999 | 266.443 | 57.049 | 52.864 | 56.436 |
Operating Income
| 56.321 | 60.874 | 47.65 | 28.818 | 17.416 | 34.067 | 17.914 | 26.826 | 56.119 | 74.711 | 72.282 | 69.954 | 64.403 | 37.346 | 45.124 | 62.123 | 51.247 | 35.276 | 23.5 | 10.983 | 2.847 | 7.613 |
Operating Income Ratio
| 0.042 | 0.052 | 0.053 | 0.032 | 0.017 | 0.037 | 0.023 | 0.03 | 0.046 | 0.054 | 0.056 | 0.057 | 0.066 | 0.052 | 0.061 | 0.087 | 0.088 | 0.071 | 0.06 | 0.035 | 0.012 | 0.037 |
Total Other Income Expenses Net
| -6.219 | -13.37 | -0.719 | -0.305 | -0.977 | -1.618 | -3.331 | -2.595 | 0.545 | 0.66 | 0.183 | -0.561 | 0.865 | 1.014 | -0.463 | -546.871 | 0.077 | 2.574 | 0.55 | 0.127 | -1.99 | 9.668 |
Income Before Tax
| 50.102 | 47.504 | 46.931 | 28.513 | 16.439 | 32.449 | 14.583 | 24.231 | 56.664 | 75.371 | 72.465 | 69.393 | 65.268 | 38.36 | 44.661 | 62.469 | 51.324 | 37.85 | 24.05 | 11.11 | 0.857 | 2.055 |
Income Before Tax Ratio
| 0.038 | 0.04 | 0.052 | 0.032 | 0.016 | 0.035 | 0.018 | 0.027 | 0.046 | 0.054 | 0.056 | 0.056 | 0.067 | 0.053 | 0.06 | 0.087 | 0.089 | 0.076 | 0.062 | 0.036 | 0.003 | 0.01 |
Income Tax Expense
| 17.943 | 16.74 | 13.94 | 10.975 | 16.306 | 10.919 | 6.739 | 13.629 | 19.06 | 26.444 | 22.516 | 24.916 | 22.125 | 12.759 | 12.592 | 16.902 | 14.412 | 11.148 | 8.072 | -3.818 | -1.295 | -2.333 |
Net Income
| 31.652 | 29.39 | 30.999 | 15.59 | 0.133 | 20.571 | 7.645 | 10.05 | 37.122 | 48.424 | 49.525 | 44.115 | 43.143 | 25.601 | 32.069 | 45.567 | 36.133 | 26.274 | 15.885 | 7.254 | 2.192 | 4.416 |
Net Income Ratio
| 0.024 | 0.025 | 0.034 | 0.017 | 0 | 0.022 | 0.01 | 0.011 | 0.03 | 0.035 | 0.039 | 0.036 | 0.044 | 0.036 | 0.043 | 0.064 | 0.062 | 0.053 | 0.041 | 0.023 | 0.009 | 0.022 |
EPS
| 0.63 | 0.58 | 0.61 | 0.31 | 0.003 | 0.41 | 0.15 | 0.2 | 0.75 | 0.99 | 1.02 | 0.93 | 0.85 | 0.55 | 0.68 | 0.98 | 0.8 | 0.58 | 0.35 | 0.16 | 0.05 | 0.095 |
EPS Diluted
| 0.63 | 0.58 | 0.61 | 0.31 | 0.003 | 0.4 | 0.15 | 0.2 | 0.74 | 0.98 | 1.02 | 0.93 | 0.84 | 0.54 | 0.67 | 0.98 | 0.79 | 0.57 | 0.35 | 0.16 | 0.05 | 0.095 |
EBITDA
| 78.34 | 82.202 | 66.01 | 49.81 | 41.072 | 40.612 | 22.721 | 32.615 | 59.874 | 78.041 | 75.465 | 74.406 | 68.113 | 40.979 | 48.507 | 612.539 | 54.388 | 38.899 | 27.632 | 15.305 | 6.025 | -4.37 |
EBITDA Ratio
| 0.059 | 0.07 | 0.073 | 0.056 | 0.039 | 0.044 | 0.029 | 0.037 | 0.049 | 0.056 | 0.059 | 0.06 | 0.07 | 0.057 | 0.066 | 0.858 | 0.094 | 0.078 | 0.071 | 0.049 | 0.025 | -0.021 |