Brunel International N.V. (BRNL.AS) - Quarterly Income Statement

Home
BRNL.AS
Financials

9.04 (EUR) • At close October 30, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4
Revenue Numbers are in millions	695.542	685.82	341.6	644.715	618.075	301.8	563.749	472.55	427.118	411.303	481.265	516.873	524.244	479.48	435.101	404.767	385.323	415.265	469.646	578.144	650.804	705.214	681.371	682.697	600.667	320.841	309.132	309.132	309.132	309.132	244.967	244.967	244.967	244.967	180.231	180.231	180.231	180.231	184.609	184.609	184.609	184.609	136.804	136.804	136.804	136.804	144.972	144.972	144.972	144.972	124.768	124.768	124.768	124.768	97.695	97.695	97.695	97.695	78.186	78.186	78.186	78.186	61.429	61.429	61.429	61.429	51.167	51.167	51.167	51.167
Cost of Revenue Numbers are in millions	561.335	557.721	0	521.251	497.601	0	453.435	368.46	339.083	326.366	395.625	425.931	429.377	369.254	336.43	309.006	298.391	323.804	374.011	461.748	537.191	575.917	561.63	556.507	496.178	263.171	253.291	253.291	253.291	253.291	196.576	196.576	196.576	196.576	142.236	142.236	142.236	142.236	146.67	146.67	146.67	146.67	0	0	0	0	33.896	33.896	33.896	33.896	22.949	22.949	22.949	22.949	25.023	25.023	25.023	25.023	61.178	61.178	61.178	61.178	47.501	47.501	47.501	47.501	38.961	38.961	38.961	38.961
Gross Profit Numbers are in millions	134.207	128.099	341.6	123.464	120.474	301.8	110.314	104.09	88.035	84.937	85.64	90.942	94.867	110.226	98.671	95.761	86.932	91.461	95.635	116.396	113.613	129.297	119.741	126.19	104.489	57.67	55.841	55.841	55.841	55.841	48.392	48.392	48.392	48.392	37.995	37.995	37.995	37.995	37.94	37.94	37.94	37.94	136.804	136.804	136.804	136.804	111.077	111.077	111.077	111.077	101.819	101.819	101.819	101.819	72.672	72.672	72.672	72.672	17.008	17.008	17.008	17.008	13.928	13.928	13.928	13.928	12.206	12.206	12.206	12.206
Gross Profit Ratio Numbers are in millions	0.193	0.187	1	0.192	0.195	1	0.196	0.22	0.206	0.207	0.178	0.176	0.181	0.23	0.227	0.237	0.226	0.22	0.204	0.201	0.175	0.183	0.176	0.185	0.174	0.18	0.181	0.181	0.181	0.181	0.198	0.198	0.198	0.198	0.211	0.211	0.211	0.211	0.206	0.206	0.206	0.206	1	1	1	1	0.766	0.766	0.766	0.766	0.816	0.816	0.816	0.816	0.744	0.744	0.744	0.744	0.218	0.218	0.218	0.218	0.227	0.227	0.227	0.227	0.239	0.239	0.239	0.239
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.85	12.85	14.41	14.41	14.214	14.214	13.396	13.396	13.251	13.251	13.251	13.251	10.928	10.928	10.928	10.928	10.006	10.006	10.006	10.006	10.042	10.042	10.042	10.042	10.22	10.22	10.22	10.22	8.026	8.026	8.026	8.026	8.168	8.168	8.168	8.168	6.099	6.099	6.099	6.099	8.106	8.106	8.106	8.106	7.878	7.878	7.878	7.878	8.212	8.212	8.212	8.212
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.056	53.445	41.329	55.524	39.672	48.452	36.801	0	25.101	25.101	25.101	25.101	21.363	21.363	21.363	21.363	-9.481	-9.481	-9.481	-9.481	16.616	16.616	16.616	16.616	0	0	0	0	-6.48	-6.48	-6.48	-6.48	-7.281	-7.281	-7.281	-7.281	-5.379	-5.379	-5.379	-5.379	-2.463	-2.463	-2.463	-2.463	-3.334	-3.334	-3.334	-3.334	-3.125	-3.125	-3.125	-3.125
SG&A Numbers are in millions	73.629	98.578	0	96.664	85.259	0	84.655	74.789	69.686	64.937	76.822	85.12	83.273	55.978	54.8	64.506	52.833	62.779	50.905	66.294	55.739	69.934	53.886	62.666	50.197	13.396	38.353	38.353	38.353	38.353	32.291	32.291	32.291	32.291	0.525	0.525	0.525	0.525	26.659	26.659	26.659	26.659	-1.201	-1.201	-1.201	-1.201	1.547	1.547	1.547	1.547	0.887	0.887	0.887	0.887	0.721	0.721	0.721	0.721	5.643	5.643	5.643	5.643	4.544	4.544	4.544	4.544	5.087	5.087	5.087	5.087
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	73.629	98.578	53.9	96.664	85.259	47.2	84.655	74.789	69.686	64.937	76.822	85.12	83.273	88.822	87.388	85.471	83.175	83.479	80.086	82.927	90.11	89.142	84.101	80.581	77.583	13.396	38.353	38.353	38.353	38.353	32.291	32.291	32.291	32.291	0.525	0.525	0.525	0.525	26.659	26.659	26.659	26.659	-1.201	-1.201	-1.201	-1.201	1.547	1.547	1.547	1.547	0.887	0.887	0.887	0.887	0.721	0.721	0.721	0.721	5.643	5.643	5.643	5.643	4.544	4.544	4.544	4.544	5.087	5.087	5.087	5.087
Operating Income Numbers are in millions	60.578	29.521	19.1	26.8	35.215	18.4	25.659	29.301	18.349	20	8.818	5.822	11.594	22.784	11.283	13.359	4.555	10.213	16.613	32.609	23.51	39.071	35.64	45.376	26.906	18.067	17.258	17.258	17.258	17.258	16.317	16.317	16.317	16.317	9.59	9.59	9.59	9.59	11.165	11.165	11.165	11.165	15.617	15.617	15.617	15.617	12.636	12.636	12.636	12.636	9.356	9.356	9.356	9.356	5.989	5.989	5.989	5.989	0.859	0.859	0.859	0.859	0.224	0.224	0.224	0.224	0.521	0.521	0.521	0.521
Operating Income Ratio Numbers are in millions	0.087	0.043	0.056	0.042	0.057	0.061	0.046	0.062	0.043	0.049	0.018	0.011	0.022	0.048	0.026	0.033	0.012	0.025	0.035	0.056	0.036	0.055	0.052	0.066	0.045	0.056	0.056	0.056	0.056	0.056	0.067	0.067	0.067	0.067	0.053	0.053	0.053	0.053	0.06	0.06	0.06	0.06	0.114	0.114	0.114	0.114	0.087	0.087	0.087	0.087	0.075	0.075	0.075	0.075	0.061	0.061	0.061	0.061	0.011	0.011	0.011	0.011	0.004	0.004	0.004	0.004	0.01	0.01	0.01	0.01
Total Other Income Expenses Net Numbers are in millions	-37.729	-4.18	0	-2.039	-2.019	0	-11.351	-0.341	-0.378	0.187	-0.492	0.04	-1.017	-1.328	-0.29	-1.541	-1.79	-0.126	-2.469	0.141	0.404	1.335	-0.675	0.544	-0.361	0.05	0.091	0.091	0.091	0.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.195	0.195	0.195	0.195	0.107	0.107	0.107	0.107	0.023	0.023	0.023	0.023	1.919	1.919	1.919	1.919	-0.01	-0.01	-0.01	-0.01	-0.007	-0.007	-0.007	-0.007
Income Before Tax Numbers are in millions	22.849	25.341	0	24.761	33.196	0	14.308	28.96	17.971	20.187	8.326	5.862	10.577	21.456	10.993	11.818	2.765	10.087	14.144	32.75	23.914	40.406	34.965	45.92	26.545	18.116	17.348	17.348	17.348	17.348	16.317	16.317	16.317	16.317	9.59	9.59	9.59	9.59	11.165	11.165	11.165	11.165	15.617	15.617	15.617	15.617	12.831	12.831	12.831	12.831	9.463	9.463	9.463	9.463	6.013	6.013	6.013	6.013	2.778	2.778	2.778	2.778	0.214	0.214	0.214	0.214	0.514	0.514	0.514	0.514
Income Before Tax Ratio Numbers are in millions	0.033	0.037	0	0.038	0.054	0	0.025	0.061	0.042	0.049	0.017	0.011	0.02	0.045	0.025	0.029	0.007	0.024	0.03	0.057	0.037	0.057	0.051	0.067	0.044	0.056	0.056	0.056	0.056	0.056	0.067	0.067	0.067	0.067	0.053	0.053	0.053	0.053	0.06	0.06	0.06	0.06	0.114	0.114	0.114	0.114	0.089	0.089	0.089	0.089	0.076	0.076	0.076	0.076	0.062	0.062	0.062	0.062	0.036	0.036	0.036	0.036	0.003	0.003	0.003	0.003	0.01	0.01	0.01	0.01
Income Tax Expense Numbers are in millions	7.572	9.691	0	8.252	9.896	0	6.844	8.122	5.818	6.273	4.702	10.809	5.497	4.939	5.98	4.648	2.091	8.263	5.366	10.036	9.024	14.785	11.659	13.952	8.564	5.629	6.229	6.229	6.229	6.229	5.531	5.531	5.531	5.531	3.19	3.19	3.19	3.19	3.148	3.148	3.148	3.148	4.226	4.226	4.226	4.226	3.603	3.603	3.603	3.603	2.787	2.787	2.787	2.787	2.018	2.018	2.018	2.018	-0.955	-0.955	-0.955	-0.955	-0.324	-0.324	-0.324	-0.324	-0.583	-0.583	-0.583	-0.583
Net Income Numbers are in millions	14.942	15.725	0	15.927	23.146	0	6.244	19.739	11.26	13.069	2.521	-1.755	5.58	15.974	4.597	7.146	0.499	1.609	8.441	22.485	14.637	25.356	23.068	31.711	17.814	12.487	11.119	11.119	11.119	11.119	10.786	10.786	10.786	10.786	6.4	6.4	6.4	6.4	8.017	8.017	8.017	8.017	11.392	11.392	11.392	11.392	9.228	9.228	9.228	9.228	6.676	6.676	6.676	6.676	3.995	3.995	3.995	3.995	3.732	3.732	3.732	3.732	0.538	0.538	0.538	0.538	1.097	1.097	1.097	1.097
Net Income Ratio Numbers are in millions	0.021	0.023	0	0.025	0.037	0	0.011	0.042	0.026	0.032	0.005	-0.003	0.011	0.033	0.011	0.018	0.001	0.004	0.018	0.039	0.022	0.036	0.034	0.046	0.03	0.039	0.036	0.036	0.036	0.036	0.044	0.044	0.044	0.044	0.036	0.036	0.036	0.036	0.043	0.043	0.043	0.043	0.083	0.083	0.083	0.083	0.064	0.064	0.064	0.064	0.054	0.054	0.054	0.054	0.041	0.041	0.041	0.041	0.048	0.048	0.048	0.048	0.009	0.009	0.009	0.009	0.021	0.021	0.021	0.021
EPS Numbers are in millions	0.3	0.31	0	0.32	0.46	0	0.12	0.39	0.22	0.26	0.05	-0.035	0.11	0.31	0.09	0.14	0.01	0.03	0.17	0.45	0.29	0.51	0.47	0.65	0.36	0.26	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.14	0.14	0.14	0.14	0.17	0.17	0.17	0.17	0.25	0.25	0.25	0.25	0.2	0.2	0.2	0.2	0.15	0.15	0.15	0.15	0.088	0.088	0.088	0.088	0.082	0.082	0.082	0.082	0.012	0.012	0.012	0.012	0.024	0.024	0.024	0.024
EPS Diluted Numbers are in millions	0.3	0.31	0	0.32	0.46	0	0.12	0.39	0.22	0.26	0.05	-0.035	0.11	0.31	0.09	0.14	0.01	0.032	0.17	0.45	0.29	0.51	0.47	0.65	0.36	0.26	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.14	0.14	0.14	0.14	0.17	0.17	0.17	0.17	0.25	0.25	0.25	0.25	0.2	0.2	0.2	0.2	0.15	0.15	0.15	0.15	0.088	0.088	0.088	0.088	0.082	0.082	0.082	0.082	0.012	0.012	0.012	0.012	0.024	0.024	0.024	0.024
EBITDA Numbers are in millions	36.053	40.619	19.1	37.721	46.002	18.4	36.2	38.999	27.11	30.469	19.166	18.148	22.873	22.232	14.807	11.738	8.687	8.645	20.726	32.29	27.584	38.78	39.261	45.645	29.82	19.555	18.371	18.371	18.371	18.371	17.245	17.245	17.245	17.245	10.498	10.498	10.498	10.498	12.011	12.011	12.011	12.011	16.417	16.417	16.417	16.417	13.415	13.415	13.415	13.415	10.101	10.101	10.101	10.101	6.698	6.698	6.698	6.698	1.94	1.94	1.94	1.94	1.019	1.019	1.019	1.019	1.332	1.332	1.332	1.332
EBITDA Ratio Numbers are in millions	0.052	0.059	0.056	0.059	0.074	0.061	0.064	0.083	0.063	0.074	0.04	0.035	0.044	0.046	0.034	0.029	0.023	0.021	0.044	0.056	0.042	0.055	0.058	0.067	0.05	0.061	0.059	0.059	0.059	0.059	0.07	0.07	0.07	0.07	0.058	0.058	0.058	0.058	0.065	0.065	0.065	0.065	0.12	0.12	0.12	0.12	0.093	0.093	0.093	0.093	0.081	0.081	0.081	0.081	0.069	0.069	0.069	0.069	0.025	0.025	0.025	0.025	0.017	0.017	0.017	0.017	0.026	0.026	0.026	0.026

Brunel International N.V.

AMS:BRNL.AS Add to watchlist

AMS:BRNL.AS