Burkhalter Holding AG
SIX:BRKN.SW
89.3 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 526.867 | 655.192 | 504.637 | 512.341 | 245.211 | 300.721 | 247.873 | 267.458 | 235.345 | 264.913 | 241 | 262.319 | 239.25 | 268.289 | 247.561 | 269.814 | 244.365 | 260.679 | 250.278 | 275.194 | 232.749 | 286.584 | 212.709 | 124.394 | 107.95 | 107.95 | 107.95 | 107.95 | 119.011 | 119.011 | 119.011 | 119.011 | 113.459 | 113.459 | 113.459 | 113.459 | 98.381 | 98.381 | 98.381 | 98.381 | 104.946 | 104.946 | 104.946 | 104.946 | 100.176 | 100.176 | 100.176 | 100.176 |
Cost of Revenue
| 144.38 | 569.556 | 436.311 | 435.99 | 207.358 | 259.871 | 214.224 | 230.843 | 211.238 | 227.162 | 207.232 | 78.763 | 62.044 | 81.705 | 63.491 | 80.396 | 64.362 | 76.395 | 67.909 | 89.128 | 54.327 | 107.288 | 42.748 | 45.861 | 33.471 | 33.471 | 33.471 | 33.471 | 35.908 | 35.908 | 35.908 | 35.908 | 34.734 | 34.734 | 34.734 | 34.734 | 27.697 | 27.697 | 27.697 | 27.697 | 32.742 | 32.742 | 32.742 | 32.742 | 31.94 | 31.94 | 31.94 | 31.94 |
Gross Profit
| 382.487 | 85.636 | 68.326 | 76.351 | 37.853 | 40.85 | 33.649 | 36.615 | 24.107 | 37.751 | 33.768 | 183.556 | 177.206 | 186.584 | 184.07 | 189.418 | 180.003 | 184.284 | 182.369 | 186.066 | 178.422 | 179.296 | 169.961 | 78.533 | 74.478 | 74.478 | 74.478 | 74.478 | 83.102 | 83.102 | 83.102 | 83.102 | 78.725 | 78.725 | 78.725 | 78.725 | 70.684 | 70.684 | 70.684 | 70.684 | 72.204 | 72.204 | 72.204 | 72.204 | 68.236 | 68.236 | 68.236 | 68.236 |
Gross Profit Ratio
| 0.726 | 0.131 | 0.135 | 0.149 | 0.154 | 0.136 | 0.136 | 0.137 | 0.102 | 0.143 | 0.14 | 0.7 | 0.741 | 0.695 | 0.744 | 0.702 | 0.737 | 0.707 | 0.729 | 0.676 | 0.767 | 0.626 | 0.799 | 0.631 | 0.69 | 0.69 | 0.69 | 0.69 | 0.698 | 0.698 | 0.698 | 0.698 | 0.694 | 0.694 | 0.694 | 0.694 | 0.718 | 0.718 | 0.718 | 0.718 | 0.688 | 0.688 | 0.688 | 0.688 | 0.681 | 0.681 | 0.681 | 0.681 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 43.501 | 0 | 39.463 | 0 | 23.186 | 0 | 22.69 | 0 | 22.064 | 0 | 166.542 | 0 | 166.348 | 0 | 165.989 | 0 | 162.429 | 0 | 166.253 | 0 | 1.675 | 1.535 | 1.535 | 1.31 | 1.31 | 1.31 | 1.31 | 11.011 | 11.011 | 11.011 | 11.011 | 8.253 | 8.253 | 8.253 | 8.253 | 5.337 | 5.337 | 5.337 | 5.337 | 10.009 | 10.009 | 10.009 | 10.009 | 7.559 | 7.559 | 7.559 | 7.559 |
Selling & Marketing Expenses
| 0 | 5.848 | 0 | 4.935 | 0 | 2.469 | 0 | 2.308 | 0 | 2.822 | 0 | 2.579 | 0 | 2.978 | 0 | 2.604 | 0 | 2.658 | 0 | 2.674 | 0 | 2.531 | 0.633 | 0.633 | 0.7 | 0.7 | 0.7 | 0.7 | 1.885 | 1.885 | 1.885 | 1.885 | 3.053 | 3.053 | 3.053 | 3.053 | 5.601 | 5.601 | 5.601 | 5.601 | 0.464 | 0.464 | 0.464 | 0.464 | 2.555 | 2.555 | 2.555 | 2.555 |
SG&A
| 303.266 | 49.349 | 45.402 | 44.398 | 26.839 | 25.655 | 25.535 | 24.998 | 23.465 | 24.886 | 24.034 | 169.121 | 142.424 | 169.326 | 142.797 | 168.593 | 141.17 | 165.087 | 141.595 | 168.927 | 139.492 | 161.679 | 135.086 | 2.168 | 2.01 | 2.01 | 2.01 | 2.01 | 12.896 | 12.896 | 12.896 | 12.896 | 11.306 | 11.306 | 11.306 | 11.306 | 10.938 | 10.938 | 10.938 | 10.938 | 10.473 | 10.473 | 10.473 | 10.473 | 10.114 | 10.114 | 10.114 | 10.114 |
Other Expenses
| 51.014 | 2.111 | 2.296 | 2.377 | 2.167 | 2.586 | 2.695 | 4.069 | 1.731 | 2.851 | 1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.705 | 3.989 | 3.989 | 3.477 | 3.477 | 3.477 | 3.477 | -8.98 | -8.98 | -8.98 | -8.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 354.28 | 47.238 | 43.106 | 42.021 | 24.672 | 23.069 | 22.84 | 20.929 | 21.734 | 22.035 | 22.623 | 165.955 | 164.904 | 167.5 | 165.595 | 165.084 | 160.281 | 160.612 | 164.107 | 164.549 | 161.544 | 159.993 | 157.589 | 6.157 | 5.487 | 5.487 | 5.487 | 5.487 | 3.916 | 3.916 | 3.916 | 3.916 | 11.306 | 11.306 | 11.306 | 11.306 | 10.938 | 10.938 | 10.938 | 10.938 | 10.473 | 10.473 | 10.473 | 10.473 | 10.114 | 10.114 | 10.114 | 10.114 |
Operating Income
| 28.207 | 38.398 | 25.22 | 34.33 | 13.181 | 17.781 | 10.809 | 15.686 | 2.373 | 15.716 | 11.145 | 17.096 | 12.118 | 18.452 | 17.075 | 20.367 | 16.641 | 20.022 | 15.348 | 18.743 | 14.808 | 17.536 | 11.153 | 7.949 | 7.737 | 7.737 | 7.737 | 7.737 | 6.957 | 6.957 | 6.957 | 6.957 | 6.032 | 6.032 | 6.032 | 6.032 | 5.102 | 5.102 | 5.102 | 5.102 | 6.346 | 6.346 | 6.346 | 6.346 | 3.337 | 3.337 | 3.337 | 3.337 |
Operating Income Ratio
| 0.054 | 0.059 | 0.05 | 0.067 | 0.054 | 0.059 | 0.044 | 0.059 | 0.01 | 0.059 | 0.046 | 0.065 | 0.051 | 0.069 | 0.069 | 0.075 | 0.068 | 0.077 | 0.061 | 0.068 | 0.064 | 0.061 | 0.052 | 0.064 | 0.072 | 0.072 | 0.072 | 0.072 | 0.058 | 0.058 | 0.058 | 0.058 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.06 | 0.06 | 0.06 | 0.06 | 0.033 | 0.033 | 0.033 | 0.033 |
Total Other Income Expenses Net
| -0.549 | -0.802 | 0.082 | -0.136 | 0.031 | 0.225 | 0.254 | 0.042 | 0.185 | 0.206 | 0.085 | 0.552 | 0.062 | 0.864 | 1.345 | 4.164 | 2.951 | 3.792 | 2.839 | 3.006 | 2.011 | 1.986 | 1.132 | 0.003 | -0.008 | -0.008 | -0.008 | -0.008 | -0.173 | -0.173 | -0.173 | -0.173 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 |
Income Before Tax
| 27.658 | 37.596 | 25.302 | 34.194 | 13.212 | 18.006 | 11.063 | 15.728 | 2.558 | 15.922 | 11.23 | 17.648 | 12.18 | 19.316 | 18.42 | 24.531 | 19.592 | 23.814 | 18.187 | 21.749 | 16.819 | 19.522 | 12.285 | 7.952 | 7.73 | 7.73 | 7.73 | 7.73 | 6.784 | 6.784 | 6.784 | 6.784 | 6.049 | 6.049 | 6.049 | 6.049 | 5.119 | 5.119 | 5.119 | 5.119 | 6.361 | 6.361 | 6.361 | 6.361 | 3.35 | 3.35 | 3.35 | 3.35 |
Income Before Tax Ratio
| 0.052 | 0.057 | 0.05 | 0.067 | 0.054 | 0.06 | 0.045 | 0.059 | 0.011 | 0.06 | 0.047 | 0.067 | 0.051 | 0.072 | 0.074 | 0.091 | 0.08 | 0.091 | 0.073 | 0.079 | 0.072 | 0.068 | 0.058 | 0.064 | 0.072 | 0.072 | 0.072 | 0.072 | 0.057 | 0.057 | 0.057 | 0.057 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.061 | 0.061 | 0.061 | 0.061 | 0.033 | 0.033 | 0.033 | 0.033 |
Income Tax Expense
| 4.358 | 6.9 | 4.104 | 6.452 | 2.42 | 3.03 | 2.161 | 2.796 | 0.92 | 2.405 | 2.471 | 3.724 | 2.611 | 4.034 | 3.597 | 4.211 | 3.424 | 3.911 | 3.293 | 3.879 | 3.207 | 3.09 | 2.632 | 1.431 | 1.465 | 1.465 | 1.465 | 1.465 | 1.347 | 1.347 | 1.347 | 1.347 | 1.274 | 1.274 | 1.274 | 1.274 | 1.047 | 1.047 | 1.047 | 1.047 | 1.415 | 1.415 | 1.415 | 1.415 | 0.495 | 0.495 | 0.495 | 0.495 |
Net Income
| 23.299 | 30.655 | 21.214 | 27.705 | 10.79 | 14.974 | 8.901 | 12.928 | 1.637 | 13.514 | 8.756 | 13.925 | 9.566 | 15.282 | 14.821 | 20.317 | 16.167 | 19.9 | 14.892 | 17.839 | 13.59 | 16.403 | 9.645 | 6.521 | 6.265 | 6.265 | 6.265 | 6.265 | 5.437 | 5.437 | 5.437 | 5.437 | 4.775 | 4.775 | 4.775 | 4.775 | 4.072 | 4.072 | 4.072 | 4.072 | 4.947 | 4.947 | 4.947 | 4.947 | 2.854 | 2.854 | 2.854 | 2.854 |
Net Income Ratio
| 0.044 | 0.047 | 0.042 | 0.054 | 0.044 | 0.05 | 0.036 | 0.048 | 0.007 | 0.051 | 0.036 | 0.053 | 0.04 | 0.057 | 0.06 | 0.075 | 0.066 | 0.076 | 0.06 | 0.065 | 0.058 | 0.057 | 0.045 | 0.052 | 0.058 | 0.058 | 0.058 | 0.058 | 0.046 | 0.046 | 0.046 | 0.046 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.041 | 0.041 | 0.047 | 0.047 | 0.047 | 0.047 | 0.028 | 0.028 | 0.028 | 0.028 |
EPS
| 2.19 | 2.91 | 2.04 | 2.68 | 1.06 | 2.5 | 1.49 | 2.16 | 0.27 | 2.25 | 1.46 | 2.32 | 1.6 | 2.55 | 2.47 | 3.38 | 2.7 | 3.32 | 2.48 | 2.93 | 2.31 | 2.72 | 1.72 | 1.12 | 1.13 | 1.13 | 1.13 | 1.13 | 1.01 | 1.01 | 1.01 | 1.01 | 0.9 | 0.9 | 0.9 | 0.9 | 0.78 | 0.78 | 0.78 | 0.78 | 1.16 | 1.16 | 1.16 | 1.16 | 0.99 | 0.99 | 0.99 | 0.99 |
EPS Diluted
| 2.19 | 2.91 | 2.04 | 2.68 | 1.06 | 2.5 | 1.49 | 2.16 | 0.27 | 2.25 | 1.46 | 2.32 | 1.6 | 2.55 | 2.47 | 3.38 | 2.7 | 3.32 | 2.48 | 2.93 | 2.31 | 2.72 | 1.72 | 1.12 | 1.13 | 1.13 | 1.13 | 1.13 | 1.01 | 1.01 | 1.01 | 1.01 | 0.9 | 0.9 | 0.9 | 0.9 | 0.78 | 0.78 | 0.78 | 0.78 | 1.16 | 1.16 | 1.16 | 1.16 | 0.99 | 0.99 | 0.99 | 0.99 |
EBITDA
| 32.286 | 42.755 | 29.133 | 38.677 | 14.827 | 19.334 | 12.476 | 17.383 | 3.99 | 17.34 | 12.535 | 18.38 | 13.134 | 19.504 | 17.993 | 21.508 | 17.596 | 21.061 | 16.208 | 19.859 | 16.065 | 19.043 | 12.474 | 8.656 | 8.571 | 8.571 | 8.571 | 8.571 | 7.992 | 7.992 | 7.992 | 7.992 | 7.098 | 7.098 | 7.098 | 7.098 | 5.747 | 5.747 | 5.747 | 5.747 | 7.067 | 7.067 | 7.067 | 7.067 | 4.12 | 4.12 | 4.12 | 4.12 |
EBITDA Ratio
| 0.061 | 0.065 | 0.058 | 0.075 | 0.06 | 0.064 | 0.05 | 0.065 | 0.017 | 0.065 | 0.052 | 0.07 | 0.055 | 0.073 | 0.073 | 0.08 | 0.072 | 0.081 | 0.065 | 0.072 | 0.069 | 0.066 | 0.059 | 0.07 | 0.079 | 0.079 | 0.079 | 0.079 | 0.067 | 0.067 | 0.067 | 0.067 | 0.063 | 0.063 | 0.063 | 0.063 | 0.058 | 0.058 | 0.058 | 0.058 | 0.067 | 0.067 | 0.067 | 0.067 | 0.041 | 0.041 | 0.041 | 0.041 |