Burkhalter Holding AG
SIX:BRKN.SW
89.3 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 54.331 | 76.946 | 41.403 | 42.944 | 45.174 | 46.696 | 48.647 | 57.244 | 55.169 | 53.673 | 53.636 | 26.154 | 15.212 | 17.41 | 8.904 | 5.415 | 12.267 |
Short Term Investments
| 0.133 | 0.121 | 0.121 | 0.107 | 0.472 | 0.361 | 0.911 | 0.943 | 0.858 | 0.883 | 1.462 | 1.373 | 1.158 | 1.28 | 1.029 | 0.982 | 1.471 |
Cash and Short Term Investments
| 54.464 | 77.067 | 41.524 | 43.051 | 45.646 | 47.057 | 49.558 | 58.187 | 56.027 | 54.556 | 55.098 | 27.527 | 16.37 | 18.69 | 9.933 | 6.397 | 13.738 |
Net Receivables
| 309.872 | 252.534 | 142.298 | 123.06 | 129.959 | 129.631 | 133.639 | 125.884 | 125.393 | 121.365 | 114.817 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 17.56 | 16.119 | 9.398 | 9.096 | 9.12 | 9.206 | 8.736 | 8.893 | 9.233 | 8.733 | 9.197 | 9.356 | 9.349 | 9.342 | 9.321 | 8.922 | 8.816 |
Other Current Assets
| 22.34 | 20.26 | 10.473 | 8.59 | 7.861 | 10.557 | 11.97 | 7.912 | 8.738 | 9.113 | 10.367 | 117.332 | 121.138 | 124.411 | 111.862 | 108.076 | 162.706 |
Total Current Assets
| 404.236 | 365.98 | 203.693 | 183.797 | 192.586 | 196.451 | 203.903 | 200.876 | 199.391 | 193.767 | 189.479 | 154.215 | 146.857 | 152.443 | 131.116 | 123.395 | 185.26 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 53.589 | 48.298 | 24.194 | 22.308 | 21.992 | 20.101 | 6.114 | 6.532 | 6.04 | 5.574 | 6.008 | 4.659 | 6.748 | 10.378 | 11.718 | 7.971 | 8.659 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.074 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.694 | 2.507 | 1.282 | 0.835 | 0.921 | 0.38 | 0 | 0 | 0 | 0 | 0.575 | 1.545 | 88.154 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.694 | 2.507 | 1.282 | 0.835 | 0.921 | 0.38 | 0 | 0 | 0 | 0 | 0.575 | 88.619 | 88.154 | 86.53 | 85.116 | 83.072 | 81.352 |
Long Term Investments
| 4.667 | 4.991 | 2.395 | 2.336 | 2.838 | 2.383 | 2.493 | 16.157 | 21.749 | 14.636 | 8.771 | 3.881 | 1.979 | 0.389 | -0.503 | -0.253 | 4.455 |
Tax Assets
| 1.917 | 2.191 | 1.06 | 1.125 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.982 | 1.471 |
Other Non-Current Assets
| 2.784 | 0.076 | 0.077 | 0.022 | 0.382 | -22.864 | -8.607 | -22.689 | -27.789 | -20.21 | -15.354 | 4.333 | 2.009 | 1.672 | 1.689 | 0.624 | 0.853 |
Total Non-Current Assets
| 65.651 | 58.063 | 29.008 | 26.626 | 26.58 | 22.864 | 8.607 | 22.689 | 27.789 | 20.21 | 15.354 | 101.492 | 98.89 | 98.969 | 98.02 | 92.396 | 96.79 |
Total Assets
| 469.887 | 424.043 | 232.701 | 210.423 | 219.166 | 220.89 | 214.728 | 226.756 | 230.84 | 216.58 | 208.001 | 255.707 | 245.747 | 251.412 | 229.136 | 215.791 | 282.05 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 53.13 | 45.046 | 22.139 | 18.555 | 21.902 | 22.052 | 15.775 | 22.564 | 22.968 | 23.598 | 24.561 | 21.658 | 25.248 | 30.33 | 24.233 | 18.769 | 19.589 |
Short Term Debt
| 55.101 | 44.436 | 0.18 | 0.18 | 0.18 | 0.154 | -38.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.503 | 12.005 | 77.67 |
Tax Payables
| 26.638 | 7.596 | 3.912 | 2.434 | 2.995 | 2.994 | 3.799 | 3.468 | 5.742 | 15.39 | 11.784 | 10.44 | 5.669 | 7.107 | 5.861 | 5.778 | 4.577 |
Deferred Revenue
| 88.189 | 68.894 | 52.468 | 43.062 | 38.032 | 36.486 | 38.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.533 | 33.422 | 69.144 |
Other Current Liabilities
| 102.458 | 86.034 | 58.981 | 53.232 | 50.045 | 50.58 | 90.665 | 92.216 | 100.063 | 88.138 | 81.154 | 74.914 | 73.379 | 82.072 | 35.883 | 31.753 | 48.088 |
Total Current Liabilities
| 298.878 | 244.41 | 133.768 | 115.029 | 110.159 | 109.272 | 106.44 | 114.78 | 123.031 | 111.736 | 105.715 | 96.572 | 98.627 | 112.402 | 99.152 | 95.949 | 214.491 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 19.775 | 20.787 | 12.276 | 12.456 | 12.472 | 11.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 |
Deferred Revenue Non-Current
| -19.775 | -0 | 0 | 0 | -0 | 5.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.915 | 22.306 | 22.336 | 0 |
Deferred Tax Liabilities Non-Current
| 10.73 | 11.231 | 4.28 | 4.556 | 4.827 | 5.37 | 5.201 | 5.225 | 5.046 | 5.333 | 9.237 | 5.33 | 7.279 | 7.415 | 7.43 | 6.438 | 10.455 |
Other Non-Current Liabilities
| 34.256 | 13.162 | 8.385 | 7.097 | 6.452 | -11.215 | 6.519 | 6.157 | 6.075 | 5.849 | 4.579 | 30.361 | 19.702 | -1.706 | -0.159 | 2.31 | 34.579 |
Total Non-Current Liabilities
| 44.986 | 45.18 | 24.941 | 24.109 | 23.751 | 11.215 | 11.72 | 11.382 | 11.121 | 11.182 | 13.816 | 35.691 | 26.981 | 28.624 | 31.577 | 33.084 | 45.034 |
Total Liabilities
| 343.864 | 289.59 | 158.709 | 139.138 | 133.91 | 132.281 | 118.16 | 126.162 | 134.152 | 122.918 | 119.531 | 132.263 | 125.608 | 141.026 | 130.729 | 129.033 | 259.525 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.425 | 0.415 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.223 | 0.223 | 3.342 | 14.481 | 22.279 | 11.479 |
Retained Earnings
| -183.031 | -196.986 | 70.491 | 67.668 | 81.409 | 84.856 | 92.354 | 96.378 | 92.784 | 89.897 | 61.825 | 103.896 | 86.732 | 60.218 | 33.942 | 15.336 | 9.049 |
Accumulated Other Comprehensive Income/Loss
| 309.245 | 331.524 | 3.923 | 3.873 | 3.886 | 3.883 | 4.004 | 3.996 | 3.931 | 3.783 | 26.974 | -12.163 | -12.995 | -12.121 | -11.807 | -15.307 | -14.376 |
Other Total Stockholders Equity
| -0.631 | -0.678 | -0.669 | -0.506 | -0.287 | -0.374 | -0.034 | -0.027 | -0.275 | -0.424 | -0.728 | 31.319 | 46.019 | 58.787 | 61.646 | 64.311 | 16.251 |
Total Shareholders Equity
| 126.008 | 134.275 | 73.985 | 71.275 | 85.248 | 88.605 | 96.564 | 100.587 | 96.68 | 93.496 | 88.311 | 123.275 | 119.979 | 110.226 | 98.262 | 86.619 | 22.403 |
Total Equity
| 126.023 | 134.453 | 73.992 | 71.285 | 85.256 | 88.609 | 96.568 | 100.594 | 96.688 | 93.662 | 88.47 | 123.444 | 120.139 | 110.386 | 98.407 | 86.758 | 22.525 |
Total Liabilities & Shareholders Equity
| 469.887 | 424.043 | 232.701 | 210.423 | 219.166 | 220.89 | 214.728 | 226.756 | 230.84 | 216.58 | 208.001 | 255.707 | 245.747 | 251.412 | 229.136 | 215.791 | 282.05 |