Burkhalter Holding AG
SIX:BRKN.SW
89.3 (CHF) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.941 | 54.331 | 43.318 | 76.946 | 32.118 | 41.403 | 22.839 | 42.944 | 23.063 | 45.174 | 7.883 | 46.696 | 17.207 | 48.647 | 25.385 | 57.244 | 15.653 | 55.169 | 14.842 | 53.673 | 27.953 | 53.636 | 20.355 | 26.154 | 5.457 | 15.212 | 9.043 | 17.41 | 6.208 | 8.904 |
Short Term Investments
| 0.133 | 0.133 | 0.131 | 0.121 | 0.121 | 0.121 | 0.107 | 0.107 | 0.453 | 0.472 | 0.346 | 0.361 | 0.911 | 0.911 | 0.943 | 0.943 | 0.858 | 0.858 | 0.885 | 0.883 | 1.449 | 1.462 | 1.385 | 1.373 | 1.166 | 1.158 | 1.25 | 1.28 | 1.156 | 1.029 |
Cash and Short Term Investments
| 37.074 | 54.464 | 43.449 | 77.067 | 32.239 | 41.524 | 22.946 | 43.051 | 23.516 | 45.646 | 8.229 | 47.057 | 18.118 | 49.558 | 26.328 | 58.187 | 16.511 | 56.027 | 15.727 | 54.556 | 29.402 | 55.098 | 21.74 | 27.527 | 6.623 | 16.37 | 10.293 | 18.69 | 7.364 | 9.933 |
Net Receivables
| 317.27 | 309.872 | 300.3 | 252.534 | 266.74 | 142.298 | 146.236 | 123.06 | 133.147 | 129.959 | 141.624 | 129.631 | 128.164 | 133.639 | 123.492 | 125.884 | 128.21 | 125.393 | 128.065 | 121.365 | 116.032 | 114.817 | 111.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 17.615 | 17.56 | 16.945 | 16.119 | 16.779 | 9.398 | 9.25 | 9.096 | 9.137 | 9.12 | 9.312 | 9.206 | 8.741 | 8.736 | 9.053 | 8.893 | 9.239 | 9.233 | 8.776 | 8.733 | 9.317 | 9.197 | 9.429 | 9.356 | 9.491 | 9.349 | 9.493 | 9.342 | 9.469 | 9.321 |
Other Current Assets
| 13.255 | 22.34 | 25.662 | 20.26 | 20.939 | 10.473 | 10.46 | 8.59 | 10.389 | 7.861 | 11.339 | 10.557 | 18.861 | 11.97 | 17.283 | 7.912 | 19.148 | 8.738 | 16.513 | 9.113 | 19.138 | 125.184 | 131.304 | 117.332 | 112.325 | 121.138 | 139.882 | 124.411 | 119.232 | 111.862 |
Total Current Assets
| 410.653 | 404.236 | 386.356 | 365.98 | 336.697 | 203.693 | 188.892 | 183.797 | 176.189 | 192.586 | 170.504 | 196.451 | 173.884 | 203.903 | 176.156 | 200.876 | 173.108 | 199.391 | 169.081 | 193.767 | 173.889 | 189.479 | 162.473 | 154.215 | 128.439 | 146.857 | 159.668 | 152.443 | 136.065 | 131.116 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 55.791 | 53.589 | 51.421 | 48.298 | 44.719 | 24.194 | 22.535 | 22.308 | 22.049 | 21.992 | 21.943 | 20.101 | 19.662 | 6.114 | 6.052 | 6.532 | 6.553 | 6.04 | 5.632 | 5.574 | 5.734 | 5.627 | 5.331 | 4.659 | 6.174 | 6.748 | 9.95 | 10.378 | 11.26 | 11.718 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.074 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.279 | 2.694 | 2.537 | 2.507 | 3.129 | 1.282 | 0.638 | 0.835 | 0.939 | 0.921 | 0.493 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.575 | 88.915 | 1.545 | 0 | 88.154 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.279 | 2.694 | 2.537 | 2.507 | 3.129 | 1.282 | 0.638 | 0.835 | 0.939 | 0.921 | 0.493 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.575 | 88.915 | 88.619 | 88.687 | 88.154 | 88.236 | 86.53 | 86.287 | 85.116 |
Long Term Investments
| 9.539 | 4.667 | 5.004 | 4.991 | 4.991 | 2.395 | 1.93 | 2.336 | 2.551 | 2.838 | 3.522 | 2.383 | 4.583 | 2.493 | 7.917 | 16.157 | 27.927 | 21.749 | 19.518 | 14.636 | 13.552 | 7.309 | 7.438 | 3.881 | 4.238 | 1.979 | 0.48 | 0.389 | -0.022 | -0.503 |
Tax Assets
| 1.851 | 1.917 | 1.882 | 2.191 | 1.563 | 1.06 | 1.013 | 1.125 | 0.55 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 2.784 | -0 | 0.076 | -0 | 0.077 | 0 | 0.022 | 0 | 0.382 | -25.958 | -22.864 | -24.245 | -8.607 | -13.969 | -22.689 | -34.48 | -27.789 | -25.15 | -20.21 | -19.573 | 5.011 | 2.21 | 4.333 | 2.012 | 2.009 | 1.637 | 1.672 | 1.811 | 1.689 |
Total Non-Current Assets
| 69.46 | 65.651 | 60.844 | 58.063 | 54.402 | 29.008 | 26.116 | 26.626 | 26.089 | 26.58 | 25.958 | 22.864 | 24.245 | 8.607 | 13.969 | 22.689 | 34.48 | 27.789 | 25.15 | 20.21 | 19.573 | 18.522 | 103.894 | 101.492 | 101.111 | 98.89 | 100.303 | 98.969 | 99.336 | 98.02 |
Total Assets
| 480.113 | 469.887 | 447.2 | 424.043 | 391.099 | 232.701 | 215.008 | 210.423 | 202.278 | 219.166 | 196.462 | 220.89 | 198.129 | 214.728 | 190.125 | 226.756 | 207.588 | 230.84 | 194.231 | 216.58 | 193.462 | 208.001 | 266.367 | 255.707 | 229.55 | 245.747 | 259.971 | 251.412 | 235.401 | 229.136 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 60.521 | 53.13 | 55.911 | 45.046 | 52.386 | 22.139 | 18.1 | 18.555 | 19.697 | 21.902 | 17.249 | 22.052 | 17.835 | 15.775 | 17.944 | 22.564 | 18.786 | 22.968 | 23.081 | 23.598 | 23.971 | 24.561 | 24.788 | 21.658 | 22.018 | 25.248 | 27.813 | 30.33 | 25.045 | 24.233 |
Short Term Debt
| 71.421 | 55.101 | 81.326 | 44.436 | 23.5 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.154 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 17.5 | 0 | 9.669 | 7.503 |
Tax Payables
| 9.221 | 26.638 | 5.324 | 7.596 | 4.705 | 3.912 | 1.977 | 2.434 | 1.93 | 2.995 | 1.971 | 10.09 | 2.144 | 11.782 | 2.085 | 10.887 | 4.232 | 13.406 | 5.323 | 15.39 | 3.23 | 11.784 | 3.027 | 10.44 | 3.662 | 5.669 | 4.126 | 7.107 | 4.649 | 5.861 |
Deferred Revenue
| 79.305 | 88.189 | 74.418 | 68.894 | 64.363 | 52.468 | 49.644 | 43.062 | 40.11 | 38.032 | 32.237 | -0.154 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.594 | 0 | 26.589 | 31.533 |
Other Current Liabilities
| 126.841 | 102.458 | 93.244 | 86.034 | 93.063 | 58.981 | 58.603 | 53.232 | 55.296 | 50.045 | 49.381 | 87.22 | 81.658 | 90.665 | 78.503 | 92.216 | 95.298 | 100.063 | 80.899 | 88.138 | 78.617 | 81.154 | 69.936 | 74.914 | 60.69 | 73.379 | 44.206 | 82.072 | 47.34 | 35.883 |
Total Current Liabilities
| 338.088 | 298.878 | 304.899 | 244.41 | 233.312 | 133.768 | 126.527 | 115.029 | 115.283 | 110.159 | 99.047 | 109.272 | 99.493 | 106.44 | 96.447 | 114.78 | 114.084 | 123.031 | 103.98 | 111.736 | 102.588 | 105.715 | 94.724 | 96.572 | 84.708 | 98.627 | 128.113 | 112.402 | 108.643 | 99.152 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 19.161 | 19.775 | 19.707 | 20.787 | 18.387 | 12.276 | 12.391 | 12.456 | 12.382 | 12.472 | 12.559 | 11.215 | 11.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 2 |
Deferred Revenue Non-Current
| -0 | -19.775 | 0.233 | -0 | 0.521 | 0 | 0 | 0 | 0 | -0 | -0 | 5.845 | 6.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.994 | 0 | 36.38 | 20.915 | 26.319 | 22.306 |
Deferred Tax Liabilities Non-Current
| 9.599 | 10.73 | 10.759 | 11.231 | 9.176 | 4.28 | 4.431 | 4.556 | 4.147 | 4.827 | 5.204 | 5.37 | 5.24 | 5.201 | 5.436 | 5.225 | 5.022 | 5.046 | 5.33 | 5.333 | 9.014 | 9.237 | 7.276 | 5.33 | 6.024 | 7.279 | 6.933 | 7.415 | 6.395 | 7.43 |
Other Non-Current Liabilities
| 12.092 | 34.256 | 15.183 | 13.162 | 11.325 | 8.385 | 7.901 | 7.097 | 6.725 | 6.452 | 6.534 | -11.215 | -11.292 | 6.519 | 7.037 | 6.157 | 6.976 | 6.075 | 6.359 | 5.849 | 6.277 | 4.579 | 20.052 | 30.361 | 5.357 | 19.702 | -12.964 | -1.706 | 2.178 | -0.159 |
Total Non-Current Liabilities
| 40.852 | 44.986 | 45.882 | 45.18 | 39.409 | 24.941 | 24.723 | 24.109 | 23.254 | 23.751 | 24.297 | 11.215 | 11.292 | 11.72 | 12.473 | 11.382 | 11.998 | 11.121 | 11.689 | 11.182 | 15.291 | 13.816 | 27.328 | 35.691 | 29.375 | 26.981 | 32.349 | 28.624 | 36.892 | 31.577 |
Total Liabilities
| 378.94 | 343.864 | 350.781 | 289.59 | 272.721 | 158.709 | 151.25 | 139.138 | 138.537 | 133.91 | 123.344 | 132.281 | 122.441 | 118.16 | 108.92 | 126.162 | 126.082 | 134.152 | 115.669 | 122.918 | 117.879 | 119.531 | 122.052 | 132.263 | 114.083 | 125.608 | 160.462 | 141.026 | 145.535 | 130.729 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.425 | 0.425 | 0.419 | 0.415 | 0.409 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.223 | 0.223 | 0.223 | 0.223 | 3.342 | 3.342 | 14.481 |
Retained Earnings
| -180.151 | -183.031 | -199.406 | -196.986 | -202.411 | 70.491 | 60.163 | 67.668 | 60.18 | 81.409 | 69.384 | 84.856 | 71.95 | 92.354 | 77.011 | 96.378 | 77.465 | 92.784 | 74.637 | 89.897 | 72.058 | 61.825 | 121.959 | 103.896 | 96.207 | 86.732 | 66.815 | 60.218 | 39.488 | 33.942 |
Accumulated Other Comprehensive Income/Loss
| 281.6 | 309.245 | 296.009 | 331.524 | 320.845 | 3.923 | 3.94 | 3.873 | 3.872 | 3.886 | 3.879 | 3.883 | 3.923 | 4.004 | 4.004 | 3.996 | 3.969 | 3.931 | 3.917 | 3.783 | 3.733 | -11.624 | -0 | -12.163 | 0 | -12.995 | 0 | -12.121 | 0 | -11.807 |
Other Total Stockholders Equity
| -0.715 | -0.631 | -0.605 | -0.678 | -0.606 | -0.669 | -0.59 | -0.506 | -0.557 | -0.287 | -0.39 | -0.374 | -0.43 | -0.034 | -0.054 | -0.027 | -0.172 | -0.275 | -0.237 | -0.424 | -0.583 | 37.87 | 21.986 | 31.319 | 18.917 | 46.019 | 32.344 | 58.787 | 46.92 | 61.646 |
Total Shareholders Equity
| 101.159 | 126.008 | 96.417 | 134.275 | 118.237 | 73.985 | 63.753 | 71.275 | 63.735 | 85.248 | 73.113 | 88.605 | 75.683 | 96.564 | 81.201 | 100.587 | 81.502 | 96.68 | 78.557 | 93.496 | 75.448 | 88.311 | 144.185 | 123.275 | 115.347 | 119.979 | 99.382 | 110.226 | 89.75 | 98.262 |
Total Equity
| 101.173 | 126.023 | 96.419 | 134.453 | 118.378 | 73.992 | 63.758 | 71.285 | 63.741 | 85.256 | 73.118 | 88.609 | 75.688 | 96.568 | 81.205 | 100.594 | 81.506 | 96.688 | 78.562 | 93.662 | 75.583 | 88.47 | 144.315 | 123.444 | 115.467 | 120.139 | 99.509 | 110.386 | 89.866 | 98.407 |
Total Liabilities & Shareholders Equity
| 480.113 | 469.887 | 447.2 | 424.043 | 391.099 | 232.701 | 215.008 | 210.423 | 202.278 | 219.166 | 196.462 | 220.89 | 198.129 | 214.728 | 190.125 | 226.756 | 207.588 | 230.84 | 194.231 | 216.58 | 193.462 | 208.001 | 266.367 | 255.707 | 229.55 | 245.747 | 259.971 | 251.412 | 235.401 | 229.136 |