
Brookside Energy Limited
ASX:BRK.AX
0.435 (AUD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 11.391 | 26.234 | 33.902 | 17.039 | 1.302 | 1.056 | 1.193 | 0.052 | 0.257 | 1.859 | 38.887 | 20.176 | 24.621 | 7.802 | 7.399 | 0 | 0 | 0 |
Short Term Investments
| 0.053 | 0.105 | 0.105 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.444 | 26.339 | 34.007 | 17.159 | 1.302 | 1.056 | 1.193 | 0.052 | 0.257 | 1.859 | 38.898 | 20.176 | 24.621 | 7.802 | 7.399 | 6.449 | 4.081 | 3.486 |
Net Receivables
| 8.327 | 3.679 | 4.165 | 1.263 | 0.026 | 0.444 | 0.007 | 0.013 | 0.033 | 0.059 | 10.319 | 2.874 | 0.606 | 0.782 | 0.257 | 0.261 | 0.12 | 0.09 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.331 | 0.29 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.044 | 0.144 | 0.083 | 0 | 0.026 | 0.022 | 0.017 | 0.011 | 0 | 0.011 | 3.246 | 0.064 | 0.022 | 0.056 | 0.023 | 0 | 0 | 0 |
Total Current Assets
| 19.815 | 30.162 | 38.255 | 18.422 | 1.354 | 1.523 | 1.218 | 0.076 | 0.29 | 1.929 | 52.71 | 23.445 | 25.54 | 8.641 | 7.678 | 6.71 | 4.201 | 3.576 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.96 | 0.001 | 0.001 | 0.003 | 0.019 | 0 | 0 | 0 | 0 | 0 | 260.648 | 56.887 | 30.044 | 33.428 | 13.126 | 11.311 | 6.34 | 2.14 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.098 | 0.053 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 106.912 | 64.954 | 55.506 | 22.337 | 11.703 | 12.746 | 11.364 | 7.988 | 3.782 | 0 | 21.905 | 24.803 | 18.412 | 5.633 | 5.966 | 0 | 0 | 0 |
Total Non-Current Assets
| 107.872 | 64.956 | 55.507 | 22.34 | 11.82 | 12.798 | 11.364 | 8.001 | 3.782 | 0 | 282.553 | 81.69 | 48.456 | 39.061 | 19.092 | 11.311 | 6.34 | 6.299 |
Total Assets
| 127.687 | 95.117 | 93.761 | 40.762 | 13.174 | 14.321 | 12.582 | 8.077 | 4.072 | 1.929 | 335.263 | 105.135 | 73.995 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 7.596 | 1.257 | 6.301 | 0.058 | 0.138 | 0.008 | 0.033 | 0.062 | 0.212 | 0.001 | 41.716 | 7.721 | 1.096 | 0.752 | 0.447 | 0.349 | 0.189 | 0.302 |
Short Term Debt
| 0.106 | 0 | 0 | 0 | 3.749 | 5.363 | 4.645 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.441 | 10.128 | 15.694 | 4.597 | 1.506 | 0.039 | 0.039 | 0.31 | 0.049 | 0.068 | 2.455 | 0.284 | 0.191 | 0.19 | 0.139 | 0.07 | 1.643 | 0.187 |
Total Current Liabilities
| 29.144 | 11.386 | 21.995 | 4.655 | 5.393 | 5.41 | 4.717 | 0.372 | 0.46 | 0.069 | 44.17 | 8.005 | 1.287 | 0.941 | 0.586 | 0.419 | 1.831 | 0.49 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0.977 | 0 | 0 | 0 | 0.166 | 0 | 0 | 3.023 | 0 | 0 | 105.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.158 | 0.298 | 0.074 | 0.069 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0.567 | 0.458 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 |
Total Non-Current Liabilities
| 3.134 | 0.298 | 0.074 | 0.069 | 0.231 | 0 | 0 | 3.023 | 0 | 0 | 105.939 | 0.567 | 0.458 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 |
Total Liabilities
| 32.278 | 11.684 | 22.069 | 4.724 | 5.624 | 5.41 | 4.717 | 3.395 | 0.46 | 0.069 | 150.109 | 8.571 | 1.745 | 1.447 | 0.938 | 0.682 | 2.088 | 0.783 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 265.065 | 264.956 | 268.081 | 252.356 | 227.092 | 225.407 | 225.355 | 222.356 | 220.587 | 218.406 | 232.493 | 111.13 | 81.719 | 55.05 | 32.25 | 24.475 | 12.726 | 9.374 |
Retained Earnings
| -182.799 | -185.632 | -207.339 | -222.435 | -219.824 | -220.3 | -221.218 | -220 | -218.905 | -218.495 | -54.131 | -18.175 | -14.025 | -13.348 | -10.429 | -7.478 | -3.781 | -0.394 |
Accumulated Other Comprehensive Income/Loss
| 13.143 | 4.109 | 10.95 | 6.117 | 0.283 | 3.804 | 3.729 | 2.327 | 1.929 | 1.948 | 6.791 | 3.609 | 4.556 | 4.552 | 4.012 | 0.343 | 0.194 | 0.104 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.686 | 0.008 |
Total Shareholders Equity
| 95.409 | 83.433 | 71.692 | 36.038 | 7.55 | 8.911 | 7.866 | 4.682 | 3.611 | 1.859 | 185.154 | 96.563 | 72.25 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 |
Total Equity
| 95.409 | 83.433 | 71.692 | 36.038 | 7.55 | 8.911 | 7.866 | 4.682 | 3.611 | 1.859 | 185.154 | 96.563 | 72.25 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 |
Total Liabilities & Shareholders Equity
| 127.687 | 95.117 | 93.761 | 40.762 | 13.174 | 14.321 | 12.582 | 8.077 | 4.072 | 1.929 | 335.263 | 105.135 | 73.995 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 |