Brookside Energy Limited
ASX:BRK.AX
0.525 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 26.234 | 33.902 | 17.039 | 1.302 | 1.056 | 1.193 | 0.052 | 0.257 | 1.859 | 0 | 38.9 | 4.123 | 20.209 | 24.878 | 7.802 | 7.399 | 6.449 | 4.081 | 3.486 | 4.25 |
Short Term Investments
| 0.105 | 0.105 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.339 | 34.007 | 17.159 | 1.302 | 1.056 | 1.193 | 0.052 | 0.257 | 1.859 | 0 | 38.9 | 4.123 | 20.209 | 24.878 | 7.802 | 7.399 | 6.449 | 4.081 | 3.486 | 4.25 |
Net Receivables
| 3.679 | 4.165 | 1.263 | 0.026 | 0.444 | 0.007 | 0.013 | 0.033 | 0.059 | 0.018 | 10.281 | 8.612 | 2.878 | 0.613 | 0.782 | 0.257 | 0.261 | 0.12 | 0.09 | 0.005 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.007 | -0.013 | -0.033 | -0.059 | 0 | 0.247 | 0.423 | 0.331 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.144 | 0.083 | 0.315 | 0.026 | 0.022 | 0.024 | 0.024 | 0.033 | 0.07 | 0.048 | 3.3 | 8.137 | 0.064 | 0.022 | 0.056 | 0.023 | 0 | 0 | 0 | 0 |
Total Current Assets
| 30.162 | 38.255 | 18.422 | 1.354 | 1.523 | 1.218 | 0.076 | 0.29 | 1.929 | 0.048 | 52.729 | 13.158 | 23.482 | 25.806 | 8.641 | 7.678 | 6.71 | 4.201 | 3.576 | 4.256 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.001 | 0.001 | 0.003 | 0.019 | 11.409 | 10.392 | 5.994 | 1.831 | 0 | 0.004 | 282.132 | 204.855 | 81.806 | 48.945 | 39.044 | 19.092 | 11.311 | 6.34 | 6.299 | 3.222 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.098 | 0.053 | 0 | 0.013 | 0 | 0 | 0 | 0.521 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 64.954 | 55.506 | 22.337 | 11.703 | 1.337 | -10.392 | -0.013 | -1.831 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 64.956 | 55.507 | 22.34 | 11.82 | 12.798 | 10.392 | 5.994 | 1.831 | 0 | 0.004 | 282.653 | 204.872 | 81.822 | 48.961 | 39.061 | 19.092 | 11.311 | 6.34 | 6.299 | 3.222 |
Total Assets
| 95.117 | 93.761 | 40.762 | 13.174 | 14.321 | 12.582 | 8.077 | 4.072 | 1.929 | 0.052 | 335.381 | 0 | 105.305 | 74.767 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 | 7.478 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1.257 | 6.301 | 0.058 | 0.138 | 0.008 | 0.033 | 0.062 | 0.212 | 0.001 | 0.104 | 41.73 | 35.773 | 7.733 | 1.108 | 0.752 | 0.447 | 0.349 | 0.189 | 0.302 | 0.052 |
Short Term Debt
| 0 | 0 | 0 | 3.749 | 5.363 | 4.645 | 0 | 0.2 | 0 | 0 | 27.309 | 27.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -4.645 | 0 | -0.2 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.871 | 9.393 | 4.539 | 1.368 | 0.031 | 4.651 | 0.248 | 0.037 | 0.067 | 0.609 | -66.584 | -35.76 | -7.449 | -0.915 | -0.562 | -0.308 | -0.279 | 1.454 | -0.115 | -0.052 |
Total Current Liabilities
| 11.386 | 21.995 | 4.655 | 5.393 | 5.41 | 4.717 | 0.372 | 0.46 | 0.069 | 0.818 | 44.186 | 63.167 | 8.018 | 1.3 | 0.941 | 0.586 | 0.419 | 1.831 | 0.49 | 0.052 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.166 | 0 | 0 | 3.023 | 0 | 0 | 0 | 105.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.298 | 0.074 | 0.069 | 0.065 | 0 | 0 | -3.023 | 0 | 0 | 0 | 0.453 | 63.167 | 0.567 | 0.463 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 | 0.052 |
Total Non-Current Liabilities
| 0.298 | 0.074 | 0.069 | 0.231 | 0 | 0 | 3.023 | 0 | 0 | 0 | 105.976 | 63.167 | 0.567 | 0.463 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 | 0.052 |
Total Liabilities
| 11.684 | 22.069 | 4.724 | 5.624 | 5.41 | 4.717 | 3.395 | 0.46 | 0.069 | 0.818 | 150.162 | 126.334 | 8.585 | 1.764 | 1.447 | 0.938 | 0.682 | 2.088 | 0.783 | 0.052 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 264.956 | 268.081 | 252.356 | 227.092 | 225.407 | 225.355 | 222.356 | 220.587 | 218.406 | 215.488 | 232.575 | 181.69 | 111.309 | 93.554 | 55.05 | 32.25 | 24.475 | 12.726 | 9.374 | 7.564 |
Retained Earnings
| -185.632 | -207.339 | -222.435 | -219.824 | -220.3 | -221.218 | -220 | -218.905 | -218.495 | -216.254 | -54.15 | -25.504 | -18.204 | -17.112 | -13.348 | -10.429 | -7.478 | -3.781 | -0.394 | -0.138 |
Accumulated Other Comprehensive Income/Loss
| 4.109 | 10.95 | 6.117 | 0.283 | 3.804 | 3.729 | 2.327 | 1.929 | 1.948 | 0 | 6.794 | 4.381 | 3.615 | -3.438 | 4.552 | 4.012 | 0.343 | -0.492 | 0.112 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 83.433 | 71.692 | 36.038 | 7.55 | 8.911 | 7.866 | 4.682 | 3.611 | 1.859 | -0.766 | 185.219 | 160.566 | 96.72 | 73.004 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 | 7.426 |
Total Equity
| 83.433 | 71.692 | 36.038 | 7.55 | 8.911 | 7.866 | 4.682 | 3.611 | 1.859 | -0.766 | 185.219 | 160.566 | 96.72 | 73.004 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 | 7.426 |
Total Liabilities & Shareholders Equity
| 95.117 | 93.761 | 40.762 | 13.174 | 14.321 | 12.582 | 8.077 | 4.072 | 1.929 | 0.051 | 335.381 | 0 | 105.305 | 74.767 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 | 7.478 |