
Brookside Energy Limited
ASX:BRK.AX
0.42 (AUD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2013 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.391 | 21.829 | 26.234 | 22.612 | 33.902 | 34.404 | 17.039 | 8.598 | 1.302 | 0.625 | 1.056 | 0.704 | 1.193 | 2.707 | 0.052 | 0.149 | 0.257 | 0.619 | 1.859 | 38.887 | 20.176 | 24.621 | 7.802 | 7.399 | 0 | 0 | 0 |
Short Term Investments
| 0.053 | 0.068 | 0.105 | 0.105 | 0.105 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.444 | 21.896 | 26.339 | 22.717 | 34.007 | 34.524 | 17.159 | 8.598 | 1.302 | 0.625 | 1.056 | 0.704 | 1.193 | 2.707 | 0.052 | 0.149 | 0.257 | 0.619 | 1.859 | 38.898 | 20.176 | 24.621 | 7.802 | 7.399 | 6.449 | 4.081 | 3.486 |
Net Receivables
| 8.327 | 2.269 | 3.679 | 5.463 | 4.165 | 5.501 | 1.263 | 0.091 | 0.026 | 0.45 | 0.444 | -0.005 | 0.007 | 2.032 | 0.013 | 0.003 | 0.033 | 0.078 | 0.059 | 10.319 | 2.874 | 0.606 | 0.782 | 0.257 | 0.261 | 0.12 | 0.09 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0.331 | 0.29 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.044 | 0.099 | 0.144 | 0.214 | 0.083 | 0.015 | 0 | 0 | 0.026 | 0.03 | 0.022 | 0.022 | 0.017 | 0.004 | 0.011 | 0.011 | 0 | 0.004 | 0.011 | 3.246 | 0.064 | 0.022 | 0.056 | 0.023 | 0 | 0 | 0 |
Total Current Assets
| 19.815 | 24.265 | 30.162 | 28.393 | 38.255 | 40.04 | 18.422 | 8.688 | 1.354 | 1.105 | 1.523 | 0.722 | 1.218 | 4.743 | 0.076 | 0.163 | 0.29 | 0.7 | 1.929 | 52.71 | 23.445 | 25.54 | 8.641 | 7.678 | 6.71 | 4.201 | 3.576 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.96 | 0.001 | 0.001 | 0.003 | 0.001 | 0.002 | 0.003 | 0.001 | 0.019 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.648 | 56.887 | 30.044 | 33.428 | 13.126 | 11.311 | 6.34 | 2.14 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.098 | 0.038 | 0.053 | 0 | 0 | 0.014 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 106.912 | 84.034 | 64.954 | 61.944 | 55.506 | 41.148 | 22.337 | 17.547 | 11.703 | 12.887 | 12.746 | 12.649 | 11.364 | 7.071 | 7.516 | 5.744 | 3.782 | 0 | 0 | 21.905 | 24.803 | 18.412 | 5.633 | 5.966 | 0 | 0 | 0 |
Total Non-Current Assets
| 107.872 | 84.035 | 64.956 | 61.947 | 55.507 | 41.15 | 22.34 | 17.728 | 11.82 | 12.931 | 12.798 | 12.649 | 11.364 | 7.084 | 7.529 | 5.757 | 3.782 | 0 | 0 | 282.553 | 81.69 | 48.456 | 39.061 | 19.092 | 11.311 | 6.34 | 6.299 |
Total Assets
| 127.687 | 108.3 | 95.117 | 90.341 | 93.761 | 81.189 | 40.762 | 26.417 | 13.174 | 14.036 | 14.321 | 13.371 | 12.582 | 11.827 | 7.605 | 5.921 | 4.072 | 0.7 | 1.929 | 335.263 | 105.135 | 73.995 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 7.596 | 3.868 | 1.257 | 0.162 | 6.301 | 2.547 | 0.058 | 0.541 | 0.138 | 0.011 | 0.048 | 0.044 | 0.033 | 0.02 | 0.062 | 0 | 0.26 | 0.002 | 0.001 | 41.716 | 7.721 | 1.096 | 0.752 | 0.447 | 0.349 | 0.189 | 0.302 |
Short Term Debt
| 0.106 | 0 | 0 | 0 | 0 | 8.164 | 0 | 3.95 | 3.749 | 5.715 | 5.363 | 5.144 | 4.645 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.441 | 10.709 | 10.128 | 13.008 | 15.694 | 10.684 | 4.597 | 0.845 | 1.506 | 0.031 | 0 | 0.028 | 0.039 | 0.028 | 0.31 | 0.007 | 0 | 0.039 | 0.068 | 2.455 | 0.284 | 0.191 | 0.19 | 0.139 | 0.07 | 1.643 | 0.187 |
Total Current Liabilities
| 29.144 | 14.577 | 11.386 | 13.17 | 21.995 | 21.395 | 4.655 | 5.336 | 5.393 | 5.757 | 5.41 | 5.216 | 4.717 | 0.218 | 0.372 | 0.007 | 0.46 | 0.041 | 0.069 | 44.17 | 8.005 | 1.287 | 0.941 | 0.586 | 0.419 | 1.831 | 0.49 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.166 | 0 | 0 | 0 | 0 | 3.692 | 2.551 | 0.673 | 0 | 0 | 0 | 105.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.158 | 3.841 | 0.298 | 0.075 | 0.074 | 0.073 | 0.069 | 0.067 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0.567 | 0.458 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 |
Total Non-Current Liabilities
| 3.134 | 3.841 | 0.298 | 0.075 | 0.074 | 0.073 | 0.069 | 0.211 | 0.231 | 0 | 0 | 0 | 0 | 3.692 | 2.551 | 0.673 | 0 | 0 | 0 | 105.939 | 0.567 | 0.458 | 0.506 | 0.351 | 0.263 | 0.257 | 0.294 |
Total Liabilities
| 32.278 | 18.418 | 11.684 | 13.245 | 22.069 | 21.467 | 4.724 | 5.547 | 5.624 | 5.757 | 5.41 | 5.216 | 4.717 | 3.91 | 2.923 | 0.68 | 0.46 | 0.041 | 0.069 | 150.109 | 8.571 | 1.745 | 1.447 | 0.938 | 0.682 | 2.088 | 0.783 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 265.065 | 264.956 | 264.956 | 266.942 | 268.081 | 267.605 | 252.356 | 240.084 | 227.092 | 225.427 | 225.407 | 225.407 | 225.355 | 225.293 | 222.356 | 222.363 | 220.587 | 219.395 | 218.406 | 232.493 | 111.13 | 81.719 | 55.05 | 32.25 | 24.475 | 12.726 | 9.374 |
Retained Earnings
| -182.799 | -182.466 | -185.632 | -202.247 | -207.339 | -217.934 | -222.435 | -221.945 | -219.824 | -221.119 | -220.3 | -221.062 | -221.218 | -220.359 | -220 | -219.695 | -218.905 | -220.686 | -218.495 | -54.131 | -18.175 | -14.025 | -13.348 | -10.429 | -7.478 | -3.781 | -0.394 |
Accumulated Other Comprehensive Income/Loss
| 13.143 | 7.391 | 4.109 | 12.4 | 10.95 | 10.052 | 6.117 | 2.73 | 0.283 | 3.971 | 3.804 | 3.811 | 3.729 | 2.983 | 2.327 | 2.573 | 1.929 | 1.95 | 1.948 | 6.791 | 3.609 | 4.556 | 4.552 | 4.012 | 0.343 | 0.194 | 0.104 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.686 | 0.008 |
Total Shareholders Equity
| 95.409 | 89.881 | 83.433 | 77.096 | 71.692 | 59.722 | 36.038 | 20.869 | 7.55 | 8.279 | 8.911 | 8.156 | 7.866 | 7.917 | 4.682 | 5.241 | 3.611 | 0.659 | 1.859 | 185.154 | 96.563 | 72.25 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 |
Total Equity
| 95.409 | 89.881 | 83.433 | 77.096 | 71.692 | 59.722 | 36.038 | 20.869 | 7.55 | 8.279 | 8.911 | 8.156 | 7.866 | 7.917 | 4.682 | 5.241 | 3.611 | 0.659 | 1.859 | 185.154 | 96.563 | 72.25 | 46.255 | 25.832 | 17.339 | 8.453 | 9.092 |
Total Liabilities & Shareholders Equity
| 127.687 | 108.3 | 95.117 | 90.341 | 93.761 | 81.189 | 40.762 | 26.417 | 13.174 | 14.036 | 14.321 | 13.371 | 12.582 | 11.827 | 7.605 | 5.921 | 4.072 | 0.7 | 1.929 | 335.263 | 105.135 | 73.995 | 47.702 | 26.77 | 18.021 | 10.541 | 9.875 |