PT Bank Syariah Indonesia Tbk
IDX:BRIS.JK
2850 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 1,687,350 | 1,707,184 | 1,503,567 | 1,378,048 | 1,363,846 | 1,458,282 | 1,054,931 | 1,073,962 | 1,143,604 | 987,685 | 770,920 | 776,783 | 738,860 | 741,642 | 540,130 | 545,040 | 445,281 | 657,198 | 17,559 | 20,906 | 5,494 | 30,057 | -44,548 | 30,991 | 65,775 | 54,382 | -26,208 | 56,642 | 37,480 | 33,177 | 41,045 | 38,885 | 47,328 | 42,951 | 29,522 | 32,963 | 34,860 | 25,292 | -4,417 | 4,855 | -17,681 | 20,065 | -28,463 | 53,126 | 44,094 | 60,807 | -9,707 | 46,458 |
Depreciation & Amortization
| 0 | 264,538 | 235,468 | 219,101 | 208,370 | 176,088 | 234,113 | 295,212 | 431,635 | 175,640 | 159,381 | 180,530 | 146,696 | 195,643 | 291,481 | 313,531 | 274,083 | 517,615 | 235,584 | 114,685 | 115,649 | 217,670 | 4,611 | 103,861 | 95,237 | 89,395 | 73,131 | 58,102 | 46,226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -2,673,466 | 2,438,568 | 28,391,163 | 7,055,354 | -13,074,954 | 8,549,831 | 12,769,991 | -730,472 | 2,839,432 | 4,956,970 | 8,003,803 | 4,381,077 | 14,357,561 | 3,735,248 | -7,311,959 | 3,067,187 | -9,111,593 | -3,764,852 | 2,528,870 | -563,510 | -2,053,187 | -1,373,507 | -259,110 | 391,484 | -3,734,418 | 1,421,143 | 970,685 | 1,695,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5,039,339 | -2,673,466 | -5,376,305 | 28,391,163 | 7,055,354 | -13,074,954 | 8,549,831 | 12,769,991 | -730,472 | 2,839,432 | -1,245,785 | 722,964 | 3,778,411 | 7,398,941 | 3,735,248 | -7,311,959 | 3,067,187 | -9,111,593 | -3,764,852 | 2,528,870 | -563,510 | -2,053,187 | -1,373,507 | -259,110 | 391,484 | -3,734,418 | 1,421,143 | 970,685 | 1,695,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7,336,746 | 264,249 | -1,145,024 | -4,973,497 | -8,878,637 | -10,514,248 | -11,055,392 | -987,939 | -5,479,086 | -10,452,043 | -473,358 | 730,467 | -59,309 | 784,618 | 574,912 | 1,731,440 | 257,295 | 163,435 | 88,617 | 411,601 | 66,679 | -269,594 | 218,200 | 48,464 | 18,383 | 42,867 | 91,288 | -111,949 | -75,824 | -37,480 | -33,177 | -41,045 | -38,885 | -47,328 | -42,951 | -29,522 | -32,963 | -34,860 | -25,292 | 4,417 | -4,855 | 17,681 | -20,065 | 28,463 | -53,126 | -44,094 | -60,807 | 9,707 | -46,458 |
Operating Cash Flow
| 7,336,746 | -986,405 | 2,765,260 | 25,140,334 | -236,865 | -22,049,268 | -813,166 | 13,132,195 | -4,703,961 | -6,293,367 | -249,337 | 8,581,394 | 6,204,073 | 13,161,893 | -9,270,552 | 2,040,748 | 3,509,165 | 734,501 | -3,137,860 | 3,759,748 | -416,537 | -2,920,485 | -622,945 | 1,541,277 | -1,189,735 | -1,188,125 | 1,481,566 | 1,563,539 | 1,051,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,024,177 | -304,133 | -550,067 | -1,019,275 | -279,226 | -280,829 | -238,545 | -628,945 | -889,207 | 26,711 | -550,356 | -380,548 | -254,419 | -51,824 | -100,713 | -42,850 | -3,638 | -21,256 | -3,981 | -17,660 | 10 | -3,654 | 0 | -46,993 | -11,019 | 4,634 | -8,622 | -60,673 | 18,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 448 | 0 | 991,632 | 2,172,903 | 3,941 | 2,954,897 | 1,388,439 | -6,340,636 | -5,062,947 | 0 | -99 | 99 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -17,676,824 | -7,977,914 | -43,688,120 | -40,574,159 | -15,989,740 | -2,995,820 | -61,112,354 | -80,290,302 | -197,134,246 | -110,963,564 | -67,616,533 | -438,813,037 | -7,903,516 | -23,002,743 | -14,896,560 | -17,732,610 | -7,762,708 | -1,453,531 | -3,685,152 | -3,403,666 | -1,422,800 | -1,632,022 | -2,506,888 | -6,833,639 | 1,012,703 | 572,124 | -3,298,501 | -1,332,654 | -316,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 22,186,513 | 10,079,128 | 49,598,225 | 25,373,067 | 13,816,837 | 13,732,707 | 58,157,457 | 78,901,863 | 203,474,882 | 115,636,789 | 66,027,616 | 434,327,556 | 3,858,875 | 9,812,467 | 18,833,424 | 14,070,998 | 5,612,115 | 1,504,568 | 6,675,082 | 1,323,207 | 400,000 | 3,091,832 | 2,980,181 | 0 | 0 | 0 | 1,311,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 304 | -10,225,024 | 6,350,197 | -990,052 | -2,172,903 | 10,740,828 | -2,954,897 | -1,388,439 | 6,340,636 | 5,062,947 | -1,978,639 | -99 | 99 | -99 | 99 | 8 | 342 | 14 | 55 | 102 | 361 | -5,761 | 2,394 | 6,860,382 | 1,012,703 | -1,311,942 | 9 | 136 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 3,485,816 | -8,427,495 | -1,486,508 | -16,218,787 | -2,452,129 | 10,459,999 | -3,193,442 | -2,017,384 | 5,451,429 | 4,699,936 | -2,139,273 | -4,866,128 | -4,298,961 | -13,242,199 | 3,836,250 | -3,704,454 | -2,153,889 | 29,795 | 2,986,004 | -2,098,017 | -1,022,429 | 1,454,049 | 475,687 | -20,250 | 1,001,684 | -735,184 | -1,995,162 | -1,393,191 | -297,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1,240,640 | 3,810,134 | -209,484 | -294,136 | -4,327,634 | 0 | 0 | 2,676,393 | 0 | 0 | 0 | 655,000 | -15,027 | 0 | -19,569 | 0 | -1,549,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -7,762 | 7,762 | -3,684 | 0 | 0 | 0 | 4,999,952 | 0 | 0 | 0 | 234 | 0 | 52,052 | 0 | 106,644 | 0 | 0 | 255,594 | 0 | 0 | 0 | 0 | 0 | 0 | 1,312,192 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -855,561 | 0 | 0 | 0 | -426,018 | 0 | 0 | 0 | -725,277 | -31,774 | 0 | 0 | 0 | 0 | 0 | -150,788 | -104,020 | 0 | 0 | 0 | -10,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 242,467 | 952,230 | 1,220,059 | -41,244 | 395,288 | 11,700,614 | -2,096,021 | -2,775,656 | 1,884,178 | -55,818 | 939,727 | -92,697 | -87,659 | -40,770 | -6,464,698 | 7,559,101 | 6,701,349 | 9,986,764 | 96,000 | 687,033 | -56,261 | -820,868 | 497,694 | 1,692,610 | -725,830 | 1,312,192 | 841,622 | 572,909 | -671,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1,274,413 | 3,906,803 | 1,010,575 | -339,064 | -3,932,346 | 14,456,802 | -22,395 | 4,900,689 | 742,863 | -812,869 | -31,774 | 562,537 | 11,032 | 11,282 | -662,780 | 104,514 | -6,860 | -12,235 | 4,902,658 | 687,033 | -56,261 | -10,660 | 497,694 | 1,692,610 | -725,830 | 1,312,192 | 1,000,000 | -100,000 | -671,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 721,620 | -5,542,972 | 2,294,832 | 8,582,483 | -6,621,340 | 2,867,533 | -4,029,003 | 16,015,500 | 1,490,331 | -2,406,300 | -2,420,384 | 2,209,287 | 1,916,144 | -69,024 | -6,097,082 | -1,559,192 | 1,348,416 | 752,061 | -151,856 | 1,661,732 | -1,438,966 | -1,477,097 | -147,258 | 1,521,027 | -188,051 | -611,117 | 486,404 | 70,348 | 753,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 37,494,572 | 36,772,952 | 42,315,924 | 40,021,092 | 31,438,609 | 38,059,949 | 35,192,416 | 39,221,419 | 23,205,919 | 21,715,588 | 24,121,888 | 26,542,272 | 24,332,985 | 22,416,841 | 22,485,865 | 4,555,547 | 6,114,739 | 4,766,323 | 4,014,262 | 4,166,118 | 2,504,386 | 3,943,352 | 5,420,449 | 5,567,707 | 4,046,680 | 4,234,731 | 4,845,848 | 4,359,444 | 4,289,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |