PT Bank Syariah Indonesia Tbk
IDX:BRIS.JK
2930 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 40,047,306 | 39,260,070 | 26,570,658 | 4,555,547 | 5,166,118 | 6,267,707 | 4,609,444 | 4,585,674 | 5,179,410 | 3,801,000 | 2,928,104 | 2,421,887 | 1,550,996 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40,047,306 | 39,260,070 | 26,570,658 | 4,555,547 | 5,166,118 | 6,267,707 | 4,609,444 | 4,585,674 | 5,179,410 | 3,801,000 | 2,928,104 | 2,421,887 | 1,550,996 |
Net Receivables
| 794,016 | 256,036 | -148,536 | -346,726 | -619,984 | -344,897 | -64,283 | 146,891 | 159,521 | 231,582 | 187,039 | 202,148 | 131,093 |
Inventory
| -43,242,037 | -41,556,949 | -26,684,914 | -33,697,266 | -6,649,021 | -7,743,255 | -5,363,537 | -15,809,605 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 43,242,037 | 41,556,949 | 26,684,914 | 33,697,266 | 6,649,021 | 7,743,255 | 5,363,537 | 15,809,605 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 40,841,322 | 39,516,106 | 26,422,122 | 4,208,821 | 4,546,134 | 5,922,810 | 4,545,161 | 4,732,565 | 5,338,931 | 4,032,582 | 3,115,143 | 2,624,035 | 1,682,089 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 5,352,843 | 7,139,271 | 4,957,518 | 1,528,830 | 1,821,281 | 1,898,126 | 1,324,855 | 426,997 | 202,447 | 151,925 | 163,163 | 123,065 | 125,327 |
Goodwill
| 0 | 62,886,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,128,334 | 258,688 | 0 | 158,202 | 146,005 | 137,212 | 103,671 | 66,674 | 66,674 | 34,823 | 23,854 | 12,856 | 12,856 |
Goodwill and Intangible Assets
| 1,128,334 | 63,144,868 | 70,886,478 | 158,202 | 146,005 | 137,212 | 103,671 | 66,674 | 66,674 | 34,823 | 23,854 | 12,856 | 12,856 |
Long Term Investments
| 0 | 57,680,700 | 67,374,284 | 13,012,006 | 10,268,270 | 9,098,114 | 7,411,068 | 4,706,065 | 2,181,054 | 667,851 | 170,067 | 169,631 | 245,429 |
Tax Assets
| 0 | 1,675,103 | 1,445,324 | 1,109,281 | 238,999 | 163,670 | 140,883 | 52,152 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -6,481,177 | -64,819,971 | -72,331,802 | -1,109,281 | -238,999 | -163,670 | -140,883 | -52,152 | -2,450,175 | -854,599 | -357,084 | -305,552 | -383,612 |
Total Non-Current Assets
| 308,716,393 | 64,819,971 | 72,331,802 | 14,699,038 | 12,235,556 | 11,133,452 | 8,839,594 | 5,199,736 | 2,450,175 | 854,599 | 357,084 | 305,552 | 383,612 |
Total Assets
| 353,624,124 | 305,727,438 | 265,289,081 | 57,715,586 | 43,123,488 | 37,915,084 | 31,543,384 | 27,687,188 | 24,230,247 | 20,343,249 | 17,400,914 | 14,088,914 | 11,200,823 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,991 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 14,504,024 | 4,372,072 | 115,938 | 806,560 | 15,999 | 808,940 | 14,333 | 972,719 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 735,816 | 812,638 | 608,280 | 208,143 | 80,926 | 32,265 | 40,391 | 49,613 | 56,416 | 27,887 | 26,453 | 39,474 | 13,802 |
Deferred Revenue
| 217,140 | 33,458 | 27,899 | 79,226 | 52,503 | 57,896 | 35,683 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 68,512,254 | 66,674,911 | 57,775,794 | 61,412,359 | 15,247,115 | 9,907,357 | 7,936,555 | 6,341,362 | -56,416 | -27,887 | -26,453 | -39,474 | -13,802 |
Total Current Liabilities
| 83,969,234 | 71,893,079 | 58,527,911 | 62,506,288 | 15,396,543 | 10,806,458 | 8,026,962 | 7,433,676 | 41,993 | 8,305 | 1,099 | 2,444 | 0 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 1,104,265 | 2,334,197 | 1,664,101 | 1,080,764 | 1,000,000 | 1,000,000 | 1,000,000 | 1,100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 0 |
Deferred Revenue Non-Current
| 217,140 | 33,458 | 27,899 | 79,226 | 52,503 | 57,896 | 35,683 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 887,125 | 272,188,370 | 1,636,202 | 1,001,538 | 947,497 | 32,830,548 | 28,904,860 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -2,208,530 | -2,334,197 | -1,664,101 | -1,080,764 | -1,000,000 | -1,000,000 | -1,000,000 | -1,100,000 | -100,000 | -100,000 | -100,000 | -100,000 | 0 |
Total Non-Current Liabilities
| 1,104,265 | 272,221,828 | 1,664,101 | 1,080,764 | 1,000,000 | 32,888,444 | 28,940,543 | 25,177,174 | 21,890,435 | 18,635,406 | 15,702,786 | 13,020,350 | 0 |
Total Liabilities
| 314,885,003 | 272,221,828 | 1,664,101 | 1,080,764 | 1,000,000 | 32,888,444 | 28,940,543 | 25,177,174 | 21,890,435 | 18,635,406 | 15,702,786 | 13,020,350 | 10,234,147 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,064,630 | 23,064,630 | 20,564,654 | 4,950,254 | 4,858,057 | 4,858,057 | 1,979,000 | 1,979,000 | 1,979,000 | 1,479,000 | 1,479,000 | 979,000 | 979,000 |
Retained Earnings
| 16,674,732 | 12,327,446 | 9,429,956 | 392,547 | 159,296 | 106,600 | 577,491 | 519,299 | 349,090 | 228,843 | 219,128 | 89,564 | -12,324 |
Accumulated Other Comprehensive Income/Loss
| 2,928,859 | 2,042,634 | 1,386,100 | 1,047,527 | 70,166 | 61,466 | 46,350 | 11,715 | 11,722 | 9,037 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,929,100 | -3,929,100 | -6,366,776 | -946,040 | 517 | 517 | 0 | 0 | 0 | -9,037 | 0 | 0 | 0 |
Total Shareholders Equity
| 38,739,121 | 33,505,610 | 25,013,934 | 5,444,288 | 5,088,036 | 5,026,640 | 2,602,841 | 2,510,014 | 2,339,812 | 1,707,843 | 1,698,128 | 1,068,564 | 966,676 |
Total Equity
| 38,739,121 | 33,505,610 | 25,013,934 | 5,444,288 | 5,088,036 | 5,026,640 | 2,602,841 | 2,510,014 | 2,339,812 | 1,707,843 | 1,698,128 | 1,068,564 | 966,676 |
Total Liabilities & Shareholders Equity
| 353,624,124 | 305,727,438 | 265,289,081 | 57,715,586 | 43,123,488 | 37,915,084 | 31,543,384 | 27,687,188 | 24,230,247 | 20,343,249 | 17,400,914 | 14,088,914 | 11,200,823 |