Brinova Fastigheter AB (publ) (BRIN-B.ST)

Home
BRIN-B.ST
Financials

16.85 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	521.5	463.8	399	311.4	280	246.4	202.9	111.6	39.1	1.5	373.8	369.6	427.5	381	308.8	297.5	212.4	237.4
Cost of Revenue Numbers are in millions	183.4	175.3	147.1	116.4	104.5	92	80	52.1	18.6	0	148.3	139.8	139.1	144	92.4	78.1	55.4	68.4
Gross Profit Numbers are in millions	338.1	288.5	251.9	195	175.5	154.4	122.9	59.5	20.5	1.5	225.5	229.8	288.4	237	216.4	219.4	157	169
Gross Profit Ratio Numbers are in millions	0.648	0.622	0.631	0.626	0.627	0.627	0.606	0.533	0.524	1	0.603	0.622	0.675	0.622	0.701	0.737	0.739	0.712
Reseach & Development Expenses Numbers are in millions	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	-26.2	18.3	10	8.8	-11.2	-2.9	-1	4.8	5.1	0.9	24.7	27.3	-24.3	22.1	18.6	16.6	14.4	14.6
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	-26.2	18.3	10	8.8	-11.2	-2.9	-1	4.8	5.1	0.9	24.7	27.3	-24.3	22.1	18.6	16.6	14.4	14.6
Other Expenses Numbers are in millions	-26.7	6.7	10.8	8.2	29.1	2.7	1.1	1.4	1.8	0	-47.1	-92.3	92.4	-73.6	-142.8	-233.8	-203.1	-22.1
Operating Expenses Numbers are in millions	26.7	25	20.8	17	17.9	20.4	17.2	16.3	6.9	3.2	-63.2	-65	68.1	-51.5	-124.2	-217.2	-188.7	-7.5
Operating Income Numbers are in millions	311.4	290.3	539.4	287.8	293.5	157.1	124	60.9	22.3	-1.5	288.7	294.8	360.7	288.5	340.6	470.1	345.7	176.5
Operating Income Ratio Numbers are in millions	0.597	0.626	1.352	0.924	1.048	0.638	0.611	0.546	0.57	-1	0.772	0.798	0.844	0.757	1.103	1.58	1.628	0.743
Total Other Income Expenses Net Numbers are in millions	-698.4	97.6	-24.9	-78.2	-73.5	5.6	14.9	105.4	15.8	1	-41.8	22.1	110.2	-41	48.1	-8.2	-98.1	-88
Income Before Tax Numbers are in millions	-387	387.9	514.5	209.6	220	139.6	120.6	148.6	29.4	-0.5	246.9	316.9	330.5	247.5	388.7	428.4	247.6	88.5
Income Before Tax Ratio Numbers are in millions	-0.742	0.836	1.289	0.673	0.786	0.567	0.594	1.332	0.752	-0.333	0.661	0.857	0.773	0.65	1.259	1.44	1.166	0.373
Income Tax Expense Numbers are in millions	-49.3	98.2	114.7	49.1	48.6	22.9	22.3	32.2	5.6	0.2	14.7	40.1	18.4	6.4	37.5	82.4	-35.4	-22.9
Net Income Numbers are in millions	-337.7	289.7	399.8	160.5	171.4	116.7	98.3	116.4	23.8	-0.7	232.2	276.8	312.1	241.1	351.2	346	212.2	65.6
Net Income Ratio Numbers are in millions	-0.648	0.625	1.002	0.515	0.612	0.474	0.484	1.043	0.609	-0.467	0.621	0.749	0.73	0.633	1.137	1.163	0.999	0.276
EPS Numbers are in millions	-3.46	2.97	4.41	2.03	2.37	1.61	1.4	2.4	0.45	-0.013	8.68	10.46	12.37	9.72	14.48	16.91	18.17	7.63
EPS Diluted Numbers are in millions	-3.46	2.97	4.41	2.03	2.37	1.61	1.4	2.4	0.45	-0.013	8.68	10.46	12.37	9.72	14.01	14.3	12.93	5.95
EBITDA Numbers are in millions	315	307.6	541.9	289.7	295.2	195.5	149.9	160.7	34.2	1	373.1	392.1	460	437	544.6	565.6	250.6	92.4
EBITDA Ratio Numbers are in millions	0.604	0.663	1.358	0.93	1.054	0.793	0.739	1.44	0.875	0.667	0.998	1.061	1.076	1.147	1.764	1.901	1.18	0.389

Brinova Fastigheter AB (publ)

SSE:BRIN-B.ST Add to watchlist

SSE:BRIN-B.ST