Brinova Fastigheter AB (publ) (BRIN-B.ST) - Quarterly Income Statement

Home
BRIN-B.ST
Financials

16.85 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2012 Q2	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	135.4	135.9	135.9	128.8	128.7	130	126.6	117.7	116.9	115	114.2	108.3	98.3	95.5	96.9	84.1	77	75.5	74.8	74.5	71.1	68.4	66	63.9	62.5	60.6	59.4	57.7	50.5	48.8	45.9	36.4	29.8	23.6	21.8	17.4	21.1	0.8	0.8	94.4	90.5	95.7	92.1	90.3	92.4	94.8	108.4	105.7	106.3	107.1
Cost of Revenue Numbers are in millions	41.8	46	53.7	49.8	38.4	44.7	49.8	49.8	37.3	42.5	45.7	43.4	30.5	33	40.2	34.5	25.5	27.6	28.8	28.8	22.4	25.5	27.8	25	20.7	22	24.3	24	17	17.9	21.1	16.1	12.5	10	13.5	10.5	7.3	0	0	34.1	31.3	36.3	41.2	33	28	37.6	36	32.8	32.6	37.7
Gross Profit Numbers are in millions	93.6	89.9	82.2	79	90.3	85.3	76.8	67.9	79.6	72.5	68.5	64.9	67.8	62.5	56.7	49.6	51.5	47.9	46	45.7	48.7	42.9	38.2	38.9	41.8	38.6	35.1	33.7	33.5	30.9	24.8	20.3	17.3	13.6	8.3	6.9	13.8	0.8	0.8	60.3	59.2	59.4	50.9	57.3	64.4	57.2	72.4	72.9	73.7	69.4
Gross Profit Ratio Numbers are in millions	0.691	0.662	0.605	0.613	0.702	0.656	0.607	0.577	0.681	0.63	0.6	0.599	0.69	0.654	0.585	0.59	0.669	0.634	0.615	0.613	0.685	0.627	0.579	0.609	0.669	0.637	0.591	0.584	0.663	0.633	0.54	0.558	0.581	0.576	0.381	0.397	0.654	1	1	0.639	0.654	0.621	0.553	0.635	0.697	0.603	0.668	0.69	0.693	0.648
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	6.3	7.6	7.1	-47.2	7	7.2	6.8	-0.7	6.2	6.9	5.9	-5.7	4.8	5.7	5.2	-5.2	4.1	4.7	5.2	-23.6	4.8	4.4	3.2	-18.3	6	3.6	5.8	-11.6	4.2	2.9	3.5	-6.3	5.6	2.1	3.4	2.2	2.6	0.15	0.15	6.3	8	6.8	50.1	-7.2	9.1	6.5	-8.4	-5.9	5.1	4.9
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	6.3	7.6	7.1	-47.2	7	7.2	6.8	-0.7	6.2	6.9	5.9	-5.7	4.8	5.7	5.2	-5.2	4.1	4.7	5.2	-23.6	4.8	4.4	3.2	-18.3	6	3.6	5.8	-11.6	4.2	2.9	3.5	-6.3	5.6	2.1	3.4	2.2	2.6	0.15	0.15	6.3	8	6.8	50.1	-7.2	9.1	6.5	-8.4	-5.9	5.1	4.9
Other Expenses Numbers are in millions	-0.3	-7.6	0	-6.4	-7	-0.4	-0.5	7.8	-0.5	-0.3	0	0	0	-5.7	-5.2	0	0.1	0.4	0.2	0.2	0.4	0.2	0.4	1.1	0.8	0.2	0.6	0.2	0	0	0.9	0.2	0.2	0.5	0.5	0.4	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	6	7.6	6.7	6.4	0.5	6.8	6.3	7.1	5.7	6.6	5.6	6	4.5	5.2	5.1	3.7	4	4.3	5	6.5	4.4	4.2	2.8	6.6	5.2	3.4	5.2	7.5	4.2	2.9	2.6	6.4	5.4	1.6	2.9	5.4	2.2	0.55	0.55	6	-20.3	2.6	-70.2	2.6	-0.2	-5	25.2	42.9	0.6	-0.8
Operating Income Numbers are in millions	93.9	128.3	82.6	72.6	96.8	-45	77.3	68.6	45.6	-8.5	68.8	65.2	68.1	63	56.8	130.6	57.3	48.3	46.2	45.9	49.1	73.4	38.6	40	42.6	41.7	35.7	33.9	33.5	30.9	25.7	20.5	17.5	14.1	8.8	7.3	14.2	0.25	0.25	65.3	82	64.3	106.5	61.5	64.6	62.2	100.2	116.2	74.1	70.2
Operating Income Ratio Numbers are in millions	0.694	0.944	0.608	0.564	0.752	-0.346	0.611	0.583	0.39	-0.074	0.602	0.602	0.693	0.66	0.586	1.553	0.744	0.64	0.618	0.616	0.691	1.073	0.585	0.626	0.682	0.688	0.601	0.588	0.663	0.633	0.56	0.563	0.587	0.597	0.404	0.42	0.673	0.313	0.313	0.692	0.906	0.672	1.156	0.681	0.699	0.656	0.924	1.099	0.697	0.655
Total Other Income Expenses Net Numbers are in millions	-113.3	-101.8	-36.6	-234.2	-141.4	-45.5	-167.6	-95.9	15.9	154.1	139.3	133.8	61.6	32.4	33.6	-5.8	-13.1	-25	-28.9	65.2	6.3	-37.8	-20.7	5	5.9	-17.2	-9.1	0.3	-11.8	2.9	8.1	-6.1	98.5	-4.2	-0.5	9.3	-1.9	0	0	59.5	91.6	-23.8	-11	-13.6	74.5	-27.8	-17.9	-29.5	65.3	-48.1
Income Before Tax Numbers are in millions	-19.4	26.5	46	-161.6	-44.6	-90.5	-90.3	-27.3	61.5	145.6	208.1	199	129.7	95.4	90.4	124.8	44.2	23.3	17.3	111.1	55.4	35.6	17.9	40	48.5	24.5	26.6	34.2	21.7	30.9	33.8	14.4	116	9.9	8.3	16.6	12.3	0.25	0.25	124.8	173.6	40.5	95.5	47.9	139.1	34.4	82.3	86.7	139.4	22.1
Income Before Tax Ratio Numbers are in millions	-0.143	0.195	0.338	-1.255	-0.347	-0.696	-0.713	-0.232	0.526	1.266	1.822	1.837	1.319	0.999	0.933	1.484	0.574	0.309	0.231	1.491	0.779	0.52	0.271	0.626	0.776	0.404	0.448	0.593	0.43	0.633	0.736	0.396	3.893	0.419	0.381	0.954	0.583	0.313	0.313	1.322	1.918	0.423	1.037	0.53	1.505	0.363	0.759	0.82	1.311	0.206
Income Tax Expense Numbers are in millions	1.2	11.7	17	-23.3	-0.4	-15.5	-10.1	4.8	12.1	35.9	45.4	44	32.6	23.4	14.7	33.7	6.9	6.2	2.3	24.7	11.3	7.6	5	8	8.6	0.1	6.2	9.3	-1.3	6.9	7.4	2.7	25.5	1.1	2.9	2.8	2.7	0.05	0.05	2.8	6.4	8.3	10.9	10.3	12.7	6.2	-10.8	9.9	14.6	4.7
Net Income Numbers are in millions	-20.6	14.8	29	-138.3	-44.2	-75	-80.2	-32.1	49.4	109.7	162.7	155	97.1	72	75.7	91.1	37.3	17.1	15	86.4	44.1	28	12.9	32	39.9	24.4	20.4	24.9	23	24	26.4	11.7	90.5	8.8	5.4	13.8	9.6	0.2	0.2	122	166.9	32	84.6	37.6	126.1	28.1	93.1	76.8	124.8	17.4
Net Income Ratio Numbers are in millions	-0.152	0.109	0.213	-1.074	-0.343	-0.577	-0.633	-0.273	0.423	0.954	1.425	1.431	0.988	0.754	0.781	1.083	0.484	0.226	0.201	1.16	0.62	0.409	0.195	0.501	0.638	0.403	0.343	0.432	0.455	0.492	0.575	0.321	3.037	0.373	0.248	0.793	0.455	0.25	0.25	1.292	1.844	0.334	0.919	0.416	1.365	0.296	0.859	0.727	1.174	0.162
EPS Numbers are in millions	-0.21	0.15	0.3	-1.42	-0.45	-0.77	-0.82	-0.33	0.51	1.12	1.67	1.6	1	0.8	0.9	1.1	0.5	0.2	0.2	1.2	0.6	0.39	0.18	0.44	0.6	0.3	0.28	0.34	0.3	0.3	0.4	0.1	1.7	0.17	0.1	0.26	0.18	0.056	0.056	4.73	6.31	1.18	3.17	1.48	4.73	1.08	3.7	3.06	4.93	0.69
EPS Diluted Numbers are in millions	-0.21	0.15	0.3	-1.42	-0.45	-0.77	-0.82	-0.33	0.51	1.12	1.67	1.6	1	0.8	0.9	1.1	0.5	0.2	0.2	1.2	0.6	0.39	0.18	0.44	0.6	0.3	0.28	0.34	0.3	0.3	0.4	0.1	1.7	0.17	0.1	0.26	0.18	0.056	0.056	4.73	6.31	1.18	3.17	1.48	4.73	1.08	1.76	3.06	4.93	0.69
EBITDA Numbers are in millions	24.9	-55.8	76.5	16.8	6.9	-60.2	-27.1	17.8	54	87.9	117.9	203.2	139.1	109.4	87.7	130.6	57.3	46.7	53.2	84.9	87.3	73.4	47.9	60.4	53.1	41.7	39.8	43.7	29.5	36.6	39.7	18.7	118.7	12.1	10.4	18.3	14.8	0	0	67	203.5	69.3	107.9	63	64.6	62.2	104.8	118.3	73.1	70.2
EBITDA Ratio Numbers are in millions	0.184	-0.411	0.563	0.13	0.054	-0.463	-0.214	0.151	0.462	0.764	1.032	1.876	1.415	1.146	0.905	1.553	0.744	0.619	0.711	1.14	1.228	1.073	0.726	0.945	0.85	0.688	0.67	0.757	0.584	0.75	0.865	0.514	3.983	0.513	0.477	1.052	0.701	0	0	0.71	2.249	0.724	1.172	0.698	0.699	0.656	0.967	1.119	0.688	0.655

Brinova Fastigheter AB (publ)

SSE:BRIN-B.ST Add to watchlist

SSE:BRIN-B.ST