Brady Corporation
NYSE:BRC
73.9 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,341.393 | 1,331.863 | 1,302.062 | 1,144.698 | 1,081.299 | 1,160.645 | 1,173.851 | 1,113.316 | 1,120.625 | 1,171.731 | 1,225.034 | 1,152.109 | 1,324.269 | 1,339.597 | 1,259.096 | 1,208.702 | 1,523.016 | 1,362.631 | 1,018.436 | 816.447 | 671.219 | 554.866 | 516.962 | 545.944 | 541.077 | 470.9 | 455.2 | 426.1 | 359.5 | 314.4 | 255.8 | 243 | 236 | 211.1 | 191.2 | 174.2 | 153 | 126.4 | 109.9 |
Cost of Revenue
| 653.509 | 674.588 | 670.51 | 583.252 | 552.734 | 581.967 | 585.56 | 555.024 | 561.852 | 613.299 | 615.47 | 546.029 | 687.963 | 683.401 | 635.799 | 631.119 | 778.821 | 705.587 | 492.681 | 383.171 | 324.888 | 274.593 | 256.186 | 257.313 | 211.774 | 187 | 191.6 | 179.9 | 155.8 | 134.5 | 108.7 | 105.7 | 101.4 | 89.3 | 78.5 | 68.7 | 61 | 50.8 | 45 |
Gross Profit
| 687.884 | 657.275 | 631.552 | 561.446 | 528.565 | 578.678 | 588.291 | 558.292 | 558.773 | 558.432 | 609.564 | 606.08 | 636.306 | 656.196 | 623.297 | 577.583 | 744.195 | 657.044 | 525.755 | 433.276 | 346.331 | 280.273 | 260.776 | 288.631 | 329.303 | 283.9 | 263.6 | 246.2 | 203.7 | 179.9 | 147.1 | 137.3 | 134.6 | 121.8 | 112.7 | 105.5 | 92 | 75.6 | 64.9 |
Gross Profit Ratio
| 0.513 | 0.494 | 0.485 | 0.49 | 0.489 | 0.499 | 0.501 | 0.501 | 0.499 | 0.477 | 0.498 | 0.526 | 0.48 | 0.49 | 0.495 | 0.478 | 0.489 | 0.482 | 0.516 | 0.531 | 0.516 | 0.505 | 0.504 | 0.529 | 0.609 | 0.603 | 0.579 | 0.578 | 0.567 | 0.572 | 0.575 | 0.565 | 0.57 | 0.577 | 0.589 | 0.606 | 0.601 | 0.598 | 0.591 |
Reseach & Development Expenses
| 67.748 | 61.365 | 58.548 | 44.551 | 40.662 | 45.168 | 45.253 | 39.624 | 35.799 | 36.734 | 35.048 | 33.552 | 38.44 | 43.001 | 42.621 | 34.181 | 40.607 | 35.954 | 30.443 | 25.078 | 23.028 | 18.873 | 17.271 | 20.329 | 21.506 | 17.7 | 20.3 | 16.3 | 11.3 | 10.4 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 317.106 | 324.424 | 295.398 | 0 | 0 | 0 | 0 | 0 | 0 | 369.603 | 349.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 53.591 | 55.568 | 54.37 | 0 | 0 | 0 | 0 | 0 | 0 | 82.561 | 77.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 376.722 | 370.697 | 379.992 | 349.768 | 336.059 | 371.082 | 390.342 | 387.653 | 405.096 | 422.704 | 452.164 | 427.661 | 430.31 | 441.815 | 435.906 | 397.18 | 495.904 | 449.103 | 338.796 | 285.746 | 248 | 219.662 | 199.282 | 214.22 | 220.673 | 187.8 | 178.6 | 165.3 | 140.6 | 119.7 | 97.9 | 103 | 110.5 | 94.1 | 84 | 77.5 | 69.9 | 55.5 | 42.8 |
Other Expenses
| 0 | 0 | 0 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72 | 9.56 | 17.833 | 15.2 | 13.3 | 14.2 | 10.6 | 9.1 | 9.4 | 10.2 | 8.7 | 7.5 | 6.5 | 6.9 | 6.3 | 5.5 | 4.4 |
Operating Expenses
| 444.47 | 432.062 | 438.54 | 394.319 | 376.721 | 416.25 | 435.595 | 427.277 | 440.895 | 459.438 | 487.212 | 461.213 | 468.75 | 484.816 | 478.527 | 431.361 | 536.511 | 485.057 | 369.239 | 310.824 | 271.028 | 238.535 | 219.273 | 244.109 | 260.012 | 220.7 | 212.2 | 195.8 | 162.5 | 139.2 | 117.6 | 113.2 | 119.2 | 101.6 | 90.5 | 84.4 | 76.2 | 61 | 47.2 |
Operating Income
| 243.414 | 225.213 | 193.012 | 167.127 | 138.023 | 162.428 | 152.696 | 131.015 | 117.878 | 35.306 | -41.211 | -85.627 | 39.758 | 162.192 | 129.456 | 120.373 | 207.684 | 171.987 | 156.516 | 122.452 | 72.122 | 32.149 | 41.503 | 44.522 | 69.291 | 63.2 | 51.4 | 50.4 | 41.2 | 40.7 | 29.5 | 24.1 | 15.4 | 20.2 | 22.2 | 21.1 | 15.8 | 14.6 | 17.7 |
Operating Income Ratio
| 0.181 | 0.169 | 0.148 | 0.146 | 0.128 | 0.14 | 0.13 | 0.118 | 0.105 | 0.03 | -0.034 | -0.074 | 0.03 | 0.121 | 0.103 | 0.1 | 0.136 | 0.126 | 0.154 | 0.15 | 0.107 | 0.058 | 0.08 | 0.082 | 0.128 | 0.134 | 0.113 | 0.118 | 0.115 | 0.129 | 0.115 | 0.099 | 0.065 | 0.096 | 0.116 | 0.121 | 0.103 | 0.116 | 0.161 |
Total Other Income Expenses Net
| 4.427 | 0.483 | -1.032 | 3.896 | 2.913 | 2.216 | -0.681 | -4.383 | -8.533 | -10.311 | -175.461 | -243.612 | -134.913 | -41.143 | -35.448 | -23.101 | -21.497 | -20.059 | -11.828 | -7.034 | -4.976 | -0.371 | 1.632 | 0.268 | 6.84 | 1.582 | -5.3 | 0.9 | 4.2 | 3.9 | 0.4 | 1.8 | 0 | 2.3 | 3.4 | -4.4 | 1.5 | 1.7 | -0.4 |
Income Before Tax
| 247.841 | 225.696 | 191.98 | 171.023 | 140.936 | 164.644 | 152.015 | 126.632 | 109.345 | 24.995 | -53.109 | -98.746 | 22.75 | 144.058 | 109.402 | 97.272 | 186.187 | 151.928 | 144.688 | 115.418 | 70.327 | 32.455 | 43.135 | 44.79 | 76.131 | 64.8 | 46.1 | 51.3 | 45.4 | 44.6 | 29.9 | 25.9 | 15.4 | 22.5 | 25.6 | 16.7 | 17.3 | 16.3 | 17.3 |
Income Before Tax Ratio
| 0.185 | 0.169 | 0.147 | 0.149 | 0.13 | 0.142 | 0.13 | 0.114 | 0.098 | 0.021 | -0.043 | -0.086 | 0.017 | 0.108 | 0.087 | 0.08 | 0.122 | 0.111 | 0.142 | 0.141 | 0.105 | 0.058 | 0.083 | 0.082 | 0.141 | 0.138 | 0.101 | 0.12 | 0.126 | 0.142 | 0.117 | 0.107 | 0.065 | 0.107 | 0.134 | 0.096 | 0.113 | 0.129 | 0.157 |
Income Tax Expense
| 50.626 | 50.839 | 42.001 | 35.413 | 28.321 | 33.386 | 60.955 | 30.987 | 29.235 | 20.093 | -4.963 | 42.07 | 40.661 | 35.406 | 27.446 | 27.15 | 53.999 | 42.54 | 40.513 | 33.471 | 19.456 | 11.035 | 14.882 | 17.244 | 28.93 | 25.2 | 18.1 | 19.6 | 17.4 | 16.7 | 11.4 | 9 | 7 | 7.1 | 10.6 | 6.8 | 7 | 7.5 | 7.9 |
Net Income
| 197.215 | 174.857 | 149.979 | 129.659 | 112.369 | 131.258 | 91.06 | 95.645 | 80.11 | 2.987 | -45.968 | -154.535 | -17.911 | 108.652 | 81.956 | 70.122 | 132.188 | 109.388 | 104.175 | 81.947 | 50.871 | 21.42 | 28.253 | 27.546 | 47.201 | 39.6 | 28 | 31.7 | 28 | 27.9 | 18.5 | 16.9 | 5.1 | 15.4 | 15 | 9.9 | 10.3 | 8.8 | 9.4 |
Net Income Ratio
| 0.147 | 0.131 | 0.115 | 0.113 | 0.104 | 0.113 | 0.078 | 0.086 | 0.071 | 0.003 | -0.038 | -0.134 | -0.014 | 0.081 | 0.065 | 0.058 | 0.087 | 0.08 | 0.102 | 0.1 | 0.076 | 0.039 | 0.055 | 0.05 | 0.087 | 0.084 | 0.062 | 0.074 | 0.078 | 0.089 | 0.072 | 0.07 | 0.022 | 0.073 | 0.078 | 0.057 | 0.067 | 0.07 | 0.086 |
EPS
| 4.08 | 3.53 | 2.92 | 2.49 | 2.13 | 2.5 | 1.76 | 1.87 | 1.59 | 0.06 | -0.89 | -3.01 | -0.34 | 2.06 | 1.56 | 1.33 | 2.45 | 2.03 | 2.1 | 1.67 | 1.08 | 0.46 | 0.61 | 0.6 | 1.03 | 0.87 | 0.62 | 0.72 | 0.64 | 1.92 | 1.27 | 0.39 | 0.12 | 0.36 | 0.35 | 0.22 | 0.23 | 0.2 | 0.21 |
EPS Diluted
| 4.05 | 3.51 | 2.9 | 2.47 | 2.11 | 2.46 | 1.73 | 1.84 | 1.58 | 0.06 | -0.89 | -3.01 | -0.34 | 2.04 | 1.55 | 1.32 | 2.41 | 2 | 2.07 | 1.64 | 1.07 | 0.46 | 0.6 | 0.59 | 1.02 | 0.87 | 0.62 | 0.72 | 0.64 | 1.92 | 1.27 | 0.39 | 0.12 | 0.36 | 0.35 | 0.22 | 0.23 | 0.2 | 0.21 |
EBITDA
| 280.84 | 261.605 | 227.438 | 196.943 | 166.539 | 191.273 | 180.625 | 159.439 | 149.601 | 75.609 | 5.789 | -33.38 | 85.827 | 215.009 | 183.646 | 177.024 | 263.383 | 225.843 | 189.257 | 149.274 | 95.493 | 60.186 | 58.133 | 67.168 | 87.124 | 78.921 | 64.7 | 64.6 | 51.7 | 49.8 | 38.9 | 34.3 | 24.1 | 27.7 | 28.7 | 28 | 22.1 | 20.1 | 22.1 |
EBITDA Ratio
| 0.209 | 0.193 | 0.174 | 0.168 | 0.162 | 0.16 | 0.152 | 0.142 | 0.134 | 0.118 | 0.136 | 0.168 | 0.16 | 0.164 | 0.157 | 0.166 | 0.173 | 0.164 | 0.186 | 0.181 | 0.148 | 0.124 | 0.114 | 0.139 | 0.147 | 0.162 | 0.153 | 0.149 | 0.131 | 0.144 | 0.149 | 0.134 | 0.101 | 0.118 | 0.129 | 0.184 | 0.132 | 0.142 | 0.201 |