Brady Corporation (BRC) - Quarterly Income Statement

Home
BRC
Financials

73.9 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Revenue Numbers are in millions	377.065	343.402	343.384	322.624	331.983	345.929	337.116	326.249	322.569	323.981	338.551	318.055	321.475	306.13	295.503	265.838	277.227	251.744	265.943	276.665	286.947	295.278	289.745	282.426	293.196	297.499	298.421	287.78	290.151	289.212	275.927	268.001	280.176	282.106	286.816	268.63	283.073	288.636	290.227	282.628	310.24	316.733	309.577	291.194	305.974	309.097	305.737	324.182	337.646	322.548	331.629	320.584	349.508	343.104	337.896	329.009	329.588	322.894	321.887	295.829	318.486	287.203	276.733	266.449	378.317	396.849	381.909	364.124	380.134	362.765	346.332	321.275	332.259	288.333	266.494	230.974	232.635	210.046	209.766	196.216	200.419	185.511	180.854	152.948	151.906	144.684	141.955	129.565	138.662	135.839	130.533	120.589	130.001	133.55	134.304	133.673	144.417	143.822	142.484	129.2	125.5	120.3	121.5	112.3	116.8	114	118.8	107.2	115.3	110.7	108.3	109.9	97.2	97.8	94.7	87.8	79.2	83.2	83.3	78.9	69	66.2	65.9	64.1	59.6	61	62.7	61.6	57.7	60.6	61.2	60	54.2	52.9	54	54.5	49.7	49.2	48.6	48.4	45	44.7	44.4	45.1	40	40.1	39.7	38.3	34.9	31.8	33.2	31.7	29.8	29.6	28.9	26.8	24.5
Cost of Revenue Numbers are in millions	187.376	166.856	166.53	160.541	160.264	170.049	167.425	169.809	167.305	160.805	174.525	168.693	166.487	158.481	146.656	136.316	141.799	133.238	136.416	137.538	145.542	148.698	143.996	142.616	146.657	150.047	147.339	144.088	144.086	145.345	136.018	133.843	139.818	141.017	141.373	135.738	143.724	159.567	149.228	144.425	160.079	162.672	154.457	148.658	149.029	152.086	146.031	174.13	173.026	167.425	171.582	167.279	181.677	178.068	170.258	169.999	165.076	164.155	161.69	148.911	161.043	151.081	142.56	140.307	197.171	204.92	192.333	189.101	192.467	189.161	177.181	171.114	168.131	144.429	125.739	113.869	108.644	101.119	95.898	91.26	94.894	91.047	85.98	74.718	73.143	71.413	68.826	65.909	68.445	68.595	63.516	60.952	63.123	81.035	61.943	55.041	59.294	57.394	55.432	50.5	48.4	47	46.4	46.3	47.3	49.5	48.5	44.4	49.2	47.1	44.3	46.9	41.3	40.8	42	39.1	33.9	35.4	35.1	34.3	29.7	27.5	27.9	27.5	25.8	24.6	28.2	27.3	25.6	24.6	26.7	26.2	23.9	24.4	22.7	22	20.2	21.1	20	19.6	17.8	17.4	18.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	189.689	176.546	176.854	162.083	171.719	175.88	169.691	156.44	155.264	163.176	164.026	149.362	154.988	147.649	148.847	129.522	135.428	118.506	129.527	139.127	141.405	146.58	145.749	139.81	146.539	147.452	151.082	143.692	146.065	143.867	139.909	134.158	140.358	141.089	145.443	132.892	139.349	129.069	140.999	138.203	150.161	154.061	155.12	142.536	156.945	157.011	159.706	150.052	164.62	155.123	160.047	153.305	167.831	165.036	167.638	159.01	164.512	158.739	160.197	146.918	157.443	136.122	134.173	126.142	181.146	191.929	189.576	175.023	187.667	173.604	169.151	150.161	164.128	143.904	140.755	117.105	123.991	108.927	113.868	104.956	105.525	94.464	94.874	78.23	78.763	73.271	73.129	63.656	70.217	67.244	67.017	59.637	66.878	52.515	72.361	78.632	85.123	86.428	87.052	78.7	77.1	73.3	75.1	66	69.5	64.5	70.3	62.8	66.1	63.6	64	63	55.9	57	52.7	48.7	45.3	47.8	48.2	44.6	39.3	38.7	38	36.6	33.8	36.4	34.5	34.3	32.1	36	34.5	33.8	30.3	28.5	31.3	32.5	29.5	28.1	28.6	28.8	27.2	27.3	26	45.1	40	40.1	39.7	38.3	34.9	31.8	33.2	31.7	29.8	29.6	28.9	26.8	24.5
Gross Profit Ratio Numbers are in millions	0.503	0.514	0.515	0.502	0.517	0.508	0.503	0.48	0.481	0.504	0.484	0.47	0.482	0.482	0.504	0.487	0.489	0.471	0.487	0.503	0.493	0.496	0.503	0.495	0.5	0.496	0.506	0.499	0.503	0.497	0.507	0.501	0.501	0.5	0.507	0.495	0.492	0.447	0.486	0.489	0.484	0.486	0.501	0.489	0.513	0.508	0.522	0.463	0.488	0.481	0.483	0.478	0.48	0.481	0.496	0.483	0.499	0.492	0.498	0.497	0.494	0.474	0.485	0.473	0.479	0.484	0.496	0.481	0.494	0.479	0.488	0.467	0.494	0.499	0.528	0.507	0.533	0.519	0.543	0.535	0.527	0.509	0.525	0.511	0.518	0.506	0.515	0.491	0.506	0.495	0.513	0.495	0.514	0.393	0.539	0.588	0.589	0.601	0.611	0.609	0.614	0.609	0.618	0.588	0.595	0.566	0.592	0.586	0.573	0.575	0.591	0.573	0.575	0.583	0.556	0.555	0.572	0.575	0.579	0.565	0.57	0.585	0.577	0.571	0.567	0.597	0.55	0.557	0.556	0.594	0.564	0.563	0.559	0.539	0.58	0.596	0.594	0.571	0.588	0.595	0.604	0.611	0.586	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	18.921	17.533	17.681	16.832	15.702	16.34	15.715	15.377	13.933	15.753	14.923	13.965	13.907	13.167	11.305	9.876	10.203	9.364	9.814	10.517	10.967	11.331	11.437	11.074	11.326	11.741	11.678	11.314	10.52	11.047	9.95	9.481	9.146	9.268	8.865	9.097	8.569	9.227	8.928	8.948	9.631	9.373	8.648	8.44	8.587	9.39	8.062	8.551	8.485	9.719	8.94	9.972	9.809	10.775	10.55	11.732	9.944	11.671	10.709	10.632	9.609	8.856	7.766	8.503	9.056	11.284	10.274	10.071	8.978	9.601	8.739	9.082	8.532	9.766	7.314	6.829	6.534	7.334	5.941	6.099	5.704	6.348	6.21	5.606	4.864	5.065	5.165	4.572	4.071	4.131	4.52	4.168	4.452	4.438	4.74	5.591	5.56	5.564	6.119	5.5	4.3	4.6	4	4.4	4.6	5.4	5.2	5	4.8	4.5	4.3	4	3.5	3.3	2.5	2.8	2.7	2.7	2.5	2.7	2.5	2.4	2.5	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	43.904	0	0	0	38.939	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.818	0	0	0	0	0	0	0	29.033	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	53.591	0	0	0	55.568	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	86.09	0	0	0	0	0	0	0	77.905	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	111.846	93.307	95.803	91.325	96.287	97.495	90.975	92.282	89.945	94.507	96.214	92.525	96.746	93.68	90.817	82.234	83.037	75.923	83.223	87.366	89.547	89.094	94.691	92.706	94.591	90.931	101.695	97.582	100.134	96.525	98.409	94.715	98.004	98.418	105.794	100.206	100.678	102.908	102.952	107.565	109.279	111.34	116.666	111.426	112.687	106.938	112.148	117.24	108.261	109.821	106.714	104.843	108.932	109.421	115.006	108.064	109.324	107.268	111.227	108.735	108.676	94.404	94.906	93.613	115.896	126.325	126.72	122.508	120.351	122.984	114.109	108.355	103.655	97.253	89.215	79	73.328	77.411	72.384	67.923	68.028	66.627	64.49	60.495	56.388	55.465	55.89	54.535	53.772	52.66	49.781	46.083	50.758	54.063	51.35	52.208	56.599	61.007	57.523	53.4	48.7	50.4	46.2	44.8	46.3	45.1	45.3	43.3	44.8	41.2	41.7	44.1	38.3	37.8	34.9	35.3	32.6	33.7	29.9	29.5	26.6	26.3	24.5	25.4	24.4	26.1	25.5	27	24.4	33.3	27	26.7	23.5	23.9	23.5	24.4	22.2	22.1	20.6	21.7	19.6	18.3	18.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.821	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.834	4.879	4.278	0	3.039	4.324	6.84	0	8.54	4.031	3.438	0	3.44	0	0	0	1.211	2.134	3.641	0	2.347	3.649	3.601	0	2.229	19.408	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.72	0	0	0	0	0	6.777	4.552	4.825	4.308	4.4	4.3	3.4	4.1	3.7	4	3.5	3.2	3.2	3.4	3.7	3.5	3.7	3.5	3.6	2.7	2.1	2.2	2	2.1	2.6	2.4	2.3	2.2	2.5	2.4	2.8	2.5	2.4	2.5	2.8	1.9	1.9	2.1	2	1.9	1.8	1.8	1.2	1.8	1.9	1.7	1.8	1.7	0	0	-137.2	0	0	0	-111.8	0	0	0	-92.2	0	0	0
Operating Expenses Numbers are in millions	130.767	110.84	113.484	108.157	111.989	113.835	106.69	107.659	103.878	110.26	111.137	106.49	110.653	106.847	102.122	92.11	93.24	85.287	93.037	97.883	100.514	100.425	106.128	103.78	105.917	102.672	113.373	108.896	110.654	107.572	108.359	104.196	107.15	107.686	114.659	109.303	109.247	112.135	111.88	116.513	118.91	120.713	125.314	119.866	121.274	116.328	120.21	125.791	116.746	119.54	115.654	114.815	118.741	120.196	125.556	119.796	119.268	118.939	121.936	119.367	118.285	103.26	102.672	102.116	124.952	137.609	136.994	132.579	129.329	132.585	122.848	117.437	112.187	107.019	96.529	85.829	79.862	84.745	78.325	74.022	73.732	72.975	70.7	66.101	61.252	60.53	61.055	59.107	57.843	59.511	54.301	50.251	55.21	56.954	55.868	64.576	66.711	71.396	67.95	63.3	57.3	58.4	54.3	52.9	54.9	54	53.7	51.5	53	49.4	49.5	51.8	45.3	44.7	40.1	40.2	37.5	38.4	34.5	34.8	31.5	31	29.2	30.6	26.8	28.9	28	29.4	26.9	36.1	28.9	28.6	25.6	25.9	25.4	26.2	24	23.3	22.4	23.6	21.3	20.1	20.2	0	0	-137.2	0	0	0	-111.8	0	0	0	-92.2	0	0	0
Operating Income Numbers are in millions	58.922	66.215	63.37	53.926	59.73	62.045	63.001	48.781	51.386	52.916	52.889	42.872	44.335	40.802	46.725	37.412	42.188	33.219	22.669	41.244	40.891	46.155	39.621	36.03	40.622	44.78	37.709	34.796	35.411	36.295	31.55	29.962	33.208	33.403	30.784	23.589	30.102	-32.763	24.285	16.811	26.973	-116.013	26.767	18.346	28.831	-179.338	30.956	25.45	44.436	26.913	40.953	-77.198	49.09	42.638	40.871	37.08	41.603	34.083	35.914	23.902	35.557	30.289	29.272	4.618	56.194	54.32	52.582	42.444	58.338	41.019	46.303	32.724	51.941	36.885	44.226	31.276	44.129	24.182	35.543	30.934	31.793	20.582	23.719	12.063	15.758	3.152	12.074	4.549	12.374	7.733	12.716	9.386	11.668	-4.439	16.493	14.056	18.412	15.032	19.102	15.4	19.8	14.9	20.8	13.1	14.6	10.5	16.6	11.3	13.1	14.2	14.5	11.2	10.6	12.3	12.6	8.5	7.8	9.4	13.7	9.8	7.8	7.7	8.8	6	7	7.5	6.5	4.9	5.2	-0.1	5.6	5.2	4.7	2.6	5.9	6.3	5.5	4.8	6.2	5.2	5.9	7.2	5.8	45.1	40	-97.1	39.7	38.3	34.9	-80	33.2	31.7	29.8	-62.6	28.9	26.8	24.5
Operating Income Ratio Numbers are in millions	0.156	0.193	0.185	0.167	0.18	0.179	0.187	0.15	0.159	0.163	0.156	0.135	0.138	0.133	0.158	0.141	0.152	0.132	0.085	0.149	0.143	0.156	0.137	0.128	0.139	0.151	0.126	0.121	0.122	0.125	0.114	0.112	0.119	0.118	0.107	0.088	0.106	-0.114	0.084	0.059	0.087	-0.366	0.086	0.063	0.094	-0.58	0.101	0.079	0.132	0.083	0.123	-0.241	0.14	0.124	0.121	0.113	0.126	0.106	0.112	0.081	0.112	0.105	0.106	0.017	0.149	0.137	0.138	0.117	0.153	0.113	0.134	0.102	0.156	0.128	0.166	0.135	0.19	0.115	0.169	0.158	0.159	0.111	0.131	0.079	0.104	0.022	0.085	0.035	0.089	0.057	0.097	0.078	0.09	-0.033	0.123	0.105	0.127	0.105	0.134	0.119	0.158	0.124	0.171	0.117	0.125	0.092	0.14	0.105	0.114	0.128	0.134	0.102	0.109	0.126	0.133	0.097	0.098	0.113	0.164	0.124	0.113	0.116	0.134	0.094	0.117	0.123	0.104	0.08	0.09	-0.002	0.092	0.087	0.087	0.049	0.109	0.116	0.111	0.098	0.128	0.107	0.131	0.161	0.131	1	1	-2.421	1	1	1	-2.516	1	1	1	-2.115	1	1	1
Total Other Income Expenses Net Numbers are in millions	-0.122	1.993	0.868	1.894	-0.328	1.773	0.032	-0.271	-1.051	1.074	-1.637	-0.83	0.361	0.812	1.05	1.985	0.049	1.637	-0.516	1.113	0.679	0.928	1.357	0.66	-0.729	0.469	-0.73	0.227	-0.647	-0.378	-0.922	-0.862	-2.221	-1.384	-1.117	-3.122	-2.91	-2.885	-2.069	-2.789	-2.568	-152.369	-2.509	-3.421	-2.958	-225.877	-3.053	-7.161	-5.574	-4.013	-1.624	-4.121	-5.249	-4.386	-3.675	-4.676	-5.397	-5.855	-5.026	-4.059	-5.114	-5.262	-5.318	-8.012	-4.509	-4.375	-6.042	-4.478	-6.602	-4.569	-6.043	-5.35	-4.097	-5.667	-2.217	-2.347	-1.597	-1.569	-2.065	-1.544	-1.856	-1.33	-0.293	0.017	-0.189	-0.417	0.955	-0.283	0.051	0.84	0.223	0.003	0.566	0.651	-0.239	-0.161	0.017	6.155	-0.254	0.5	0.4	1.4	0.1	0.1	-0.2	-6.2	-0.3	0.6	0.5	0.2	0.3	0.1	0.1	0.4	0.3	1	2.5	0.9	2.1	0.4	0.5	-0.4	0.3	0.4	0.2	0.8	0	0.9	0.1	-0.7	0.1	0.2	0.3	0.4	0.4	0.8	0.7	0.7	0.6	1.6	0.5	-6.1	0.7	-45.1	-40	97.1	-39.7	-38.3	-34.9	80	-33.2	-31.7	-29.8	62.6	-28.9	-26.8	-24.5
Income Before Tax Numbers are in millions	58.8	68.208	64.411	55.82	59.402	63.818	63.033	48.51	50.335	53.99	51.252	42.042	44.696	41.614	47.775	39.397	42.237	34.856	22.153	42.357	41.57	47.083	40.978	36.69	39.893	45.249	36.979	35.023	34.764	35.917	30.628	29.1	30.987	32.019	29.667	20.467	27.192	-35.648	22.216	14.022	24.405	-119.021	24.258	14.925	25.872	-182.129	27.902	21.941	40.67	22.9	37.328	-81.319	43.841	38.252	37.196	32.404	36.206	28.228	30.888	19.843	30.443	25.027	23.954	-3.394	51.685	49.945	46.54	37.966	51.736	36.45	40.26	27.374	47.844	31.218	42.009	28.929	42.532	22.613	33.478	29.39	29.937	19.252	23.426	12.08	15.569	2.735	13.029	4.266	12.425	8.573	12.939	9.389	12.234	-3.788	16.254	13.895	18.429	21.187	18.848	15.9	20.2	16.3	20.9	13.2	14.4	4.3	16.3	11.9	13.6	14.4	14.8	11.3	10.7	12.7	12.9	9.5	10.3	10.3	15.8	10.2	8.3	7.3	9.1	6.4	7.2	8.3	6.5	5.8	5.3	-0.8	5.7	5.4	5	3	6.3	7.1	6.2	5.5	6.8	6.8	6.4	1.1	6.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.156	0.199	0.188	0.173	0.179	0.184	0.187	0.149	0.156	0.167	0.151	0.132	0.139	0.136	0.162	0.148	0.152	0.138	0.083	0.153	0.145	0.159	0.141	0.13	0.136	0.152	0.124	0.122	0.12	0.124	0.111	0.109	0.111	0.113	0.103	0.076	0.096	-0.124	0.077	0.05	0.079	-0.376	0.078	0.051	0.085	-0.589	0.091	0.068	0.12	0.071	0.113	-0.254	0.125	0.111	0.11	0.098	0.11	0.087	0.096	0.067	0.096	0.087	0.087	-0.013	0.137	0.126	0.122	0.104	0.136	0.1	0.116	0.085	0.144	0.108	0.158	0.125	0.183	0.108	0.16	0.15	0.149	0.104	0.13	0.079	0.102	0.019	0.092	0.033	0.09	0.063	0.099	0.078	0.094	-0.028	0.121	0.104	0.128	0.147	0.132	0.123	0.161	0.135	0.172	0.118	0.123	0.038	0.137	0.111	0.118	0.13	0.137	0.103	0.11	0.13	0.136	0.108	0.13	0.124	0.19	0.129	0.12	0.11	0.138	0.1	0.121	0.136	0.104	0.094	0.092	-0.013	0.093	0.09	0.092	0.057	0.117	0.13	0.125	0.112	0.14	0.14	0.142	0.025	0.146	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	12.017	12.752	13.521	12.192	12.161	14.44	14.981	10.524	10.894	12.926	11.198	8.227	9.65	8.593	10.229	8.206	8.582	6.925	8.52	8.804	4.072	10.47	6.197	7.463	9.256	10.298	10.979	30.75	8.928	10.675	8.075	3.803	8.434	6.883	8.686	5.177	8.489	3.746	5.003	2.438	8.906	-22.04	4.074	4.408	8.449	-5.895	6.064	30.625	13.482	11.241	9.676	8.635	11.109	8.669	8.607	8.205	9.925	6.636	7.193	4.842	8.775	5.825	5.994	0.756	14.575	15.17	12.187	11.276	15.366	10.206	11.273	7.665	13.396	8.741	11.763	7.675	12.334	6.558	8.522	8.811	9.58	3.166	7.027	4.047	5.216	0.928	4.432	1.449	4.226	2.928	4.464	3.251	4.239	-1.134	6.095	5.273	7.01	7.914	7.119	6.1	7.8	6.3	8	5.2	5.7	1.7	6.3	4.7	5.4	5.5	5.4	4.5	4.2	4.8	5	3.6	4	3	6.3	4.1	3.4	2.4	3.5	2.5	3	2.4	2.4	2.3	2	0.9	1.9	2.2	2	0.1	2.2	2.4	2.4	2.3	2.8	2.9	2.6	0.7	2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	46.783	55.456	50.89	43.628	47.241	49.378	48.052	37.986	39.441	41.064	40.054	33.815	35.046	28.027	37.291	30.86	33.481	27.685	13.633	33.553	37.498	36.613	34.781	29.227	30.637	34.951	26	4.273	25.836	25.242	22.553	25.297	22.553	25.136	20.981	15.29	18.703	-39.394	17.213	11.584	13.584	-110.409	24.088	16.424	23.928	-177.271	4.233	-8.684	27.188	11.659	27.652	-89.954	32.732	29.583	28.589	24.199	26.281	21.592	23.695	15.001	21.668	19.202	17.96	-4.15	37.11	34.775	34.353	26.69	36.37	26.244	28.987	19.709	34.448	22.477	30.246	21.254	30.198	16.055	24.956	20.579	20.357	16.086	16.399	8.033	10.353	1.807	8.597	2.817	8.199	5.645	8.475	6.138	7.995	-2.654	10.159	8.622	11.419	13.273	11.729	9.8	12.4	10	12.9	8	8.7	2.6	10	7.2	8.2	8.9	9.4	6.8	6.5	7.9	7.9	5.9	6.3	7.3	9.5	6.1	4.9	4.9	5.6	3.9	4.2	5.9	4.1	3.5	3.3	-5	3.8	3.2	3	2.9	4.1	4.7	3.8	3.2	4	3.9	3.8	0.4	4.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.124	0.161	0.148	0.135	0.142	0.143	0.143	0.116	0.122	0.127	0.118	0.106	0.109	0.092	0.126	0.116	0.121	0.11	0.051	0.121	0.131	0.124	0.12	0.103	0.104	0.117	0.087	0.015	0.089	0.087	0.082	0.094	0.08	0.089	0.073	0.057	0.066	-0.136	0.059	0.041	0.044	-0.349	0.078	0.056	0.078	-0.574	0.014	-0.027	0.081	0.036	0.083	-0.281	0.094	0.086	0.085	0.074	0.08	0.067	0.074	0.051	0.068	0.067	0.065	-0.016	0.098	0.088	0.09	0.073	0.096	0.072	0.084	0.061	0.104	0.078	0.113	0.092	0.13	0.076	0.119	0.105	0.102	0.087	0.091	0.053	0.068	0.012	0.061	0.022	0.059	0.042	0.065	0.051	0.061	-0.02	0.076	0.065	0.079	0.092	0.082	0.076	0.099	0.083	0.106	0.071	0.074	0.023	0.084	0.067	0.071	0.08	0.087	0.062	0.067	0.081	0.083	0.067	0.08	0.088	0.114	0.077	0.071	0.074	0.085	0.061	0.07	0.097	0.065	0.057	0.057	-0.083	0.062	0.053	0.055	0.055	0.076	0.086	0.076	0.065	0.082	0.081	0.084	0.009	0.092	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.98	1.16	1.06	0.9	0.97	1.01	0.97	0.76	0.79	0.82	0.78	0.65	0.67	0.54	0.72	0.59	0.64	0.53	0.26	0.63	0.71	0.69	0.66	0.56	0.59	0.67	0.5	0.08	0.5	0.49	0.44	0.5	0.45	0.5	0.42	0.3	0.37	-0.77	0.34	0.23	0.27	-2.15	0.46	0.31	0.46	-3.43	0.08	-0.17	0.53	0.22	0.53	-1.72	0.62	0.56	0.54	0.46	0.5	0.41	0.45	0.29	0.41	0.37	0.34	-0.079	0.7	0.64	0.64	0.49	0.67	0.49	0.54	0.37	0.64	0.45	0.62	0.43	0.61	0.33	0.51	0.42	0.42	0.34	0.35	0.17	0.22	0.041	0.19	0.06	0.18	0.12	0.18	0.13	0.18	-0.058	0.22	0.19	0.25	0.29	0.26	0.22	0.27	0.22	0.28	0.18	0.18	0.058	0.22	0.16	0.19	0.2	0.22	0.16	0.15	0.18	0.18	0.13	0.15	0.17	0.22	0.14	0.12	0.12	0.13	0.09	0.1	0.14	0.095	0.08	0.08	-0.12	0.085	0.075	0.075	0.068	0.095	0.11	0.09	0.076	0.09	0.09	0.09	0.009	0.09	0.06	0.06	0.045	0.065	0.06	0.055	0.05	0.04	0.045	0.06	0.07	0.06	0.04	0.04
EPS Diluted Numbers are in millions	0.97	1.15	1.05	0.9	0.97	1	0.96	0.76	0.79	0.81	0.78	0.65	0.67	0.53	0.71	0.59	0.64	0.53	0.26	0.62	0.7	0.68	0.65	0.55	0.58	0.66	0.49	0.08	0.49	0.48	0.43	0.49	0.44	0.49	0.42	0.3	0.37	-0.77	0.33	0.23	0.26	-2.15	0.46	0.31	0.46	-3.43	0.08	-0.17	0.53	0.22	0.52	-1.72	0.62	0.56	0.54	0.46	0.5	0.41	0.45	0.28	0.41	0.36	0.34	-0.079	0.69	0.63	0.63	0.48	0.66	0.48	0.53	0.36	0.63	0.45	0.61	0.43	0.6	0.32	0.5	0.41	0.41	0.34	0.34	0.17	0.22	0.04	0.19	0.06	0.18	0.12	0.18	0.13	0.17	-0.058	0.22	0.19	0.25	0.29	0.26	0.22	0.27	0.22	0.28	0.18	0.18	0.058	0.22	0.16	0.19	0.2	0.22	0.16	0.15	0.18	0.18	0.13	0.15	0.17	0.22	0.14	0.12	0.12	0.13	0.09	0.1	0.14	0.095	0.08	0.08	-0.12	0.085	0.075	0.075	0.068	0.095	0.11	0.09	0.076	0.09	0.09	0.09	0.009	0.09	0.06	0.06	0.045	0.065	0.06	0.055	0.05	0.04	0.045	0.06	0.07	0.06	0.04	0.04
EBITDA Numbers are in millions	70.32	76.517	72.537	64.152	67.634	72.319	71.191	58.201	59.894	63.237	60.033	50.781	53.387	50.006	53.725	45.234	47.978	40.752	28.84	49.042	47.905	53.739	47.613	43.356	46.565	52.359	43.947	42.128	42.191	43.37	38.69	37.426	39.953	41.26	38.899	31.21	38.232	-21.939	33.164	26.965	37.419	-104.682	39.079	30.065	41.327	-167.806	46.059	34.066	53.7	38.341	54.809	-65.451	60.129	55.041	54.319	51.162	54.487	46.724	48.945	38.555	49.422	45.125	43.74	16.401	68.054	69.225	67.675	55.676	58.338	54.472	46.303	32.724	51.941	48.056	44.226	38.47	51.489	31.013	42.281	37.412	38.568	27.025	28.445	16.915	22.294	17.504	17.146	8.417	16.731	12.044	16.972	13.352	15.765	1.504	21.867	20.833	22.964	19.857	23.41	19.8	24.1	18.3	24.9	17	18.6	14	19.8	14.5	16.5	17.9	18	14.9	14.1	15.9	15.3	10.6	10	11.4	15.8	12.4	10.2	10	11	8.5	9.4	10.3	9	7.3	7.7	2.7	7.5	7.1	6.8	4.6	7.8	8.1	7.3	6	8	7.1	7.6	9	7.5	45.1	40	-97.1	39.7	38.3	34.9	-80	33.2	31.7	29.8	-62.6	28.9	26.8	24.5
EBITDA Ratio Numbers are in millions	0.186	0.223	0.206	0.191	0.202	0.202	0.209	0.15	0.186	0.19	0.156	0.161	0.164	0.133	0.178	0.162	0.173	0.132	0.16	0.171	0.162	0.177	0.157	0.128	0.159	0.151	0.147	0.143	0.145	0.125	0.139	0.137	0.144	0.118	0.133	0.12	0.138	0.097	0.129	0.112	0.133	0.139	0.133	0.117	0.152	0.173	0.175	0.11	0.173	0.145	0.166	0.154	0.173	0.164	0.16	0.158	0.175	0.163	0.159	0.139	0.166	0.164	0.163	0.09	0.18	0.17	0.177	0.153	0.19	0.145	0.174	0.143	0.193	0.168	0.193	0.166	0.22	0.145	0.201	0.188	0.191	0.151	0.163	0.115	0.159	0.19	0.114	0.067	0.12	0.102	0.128	0.111	0.117	0.077	0.164	0.157	0.158	0.093	0.165	0.149	0.188	0.139	0.202	0.148	0.159	0.175	0.168	0.129	0.139	0.159	0.162	0.134	0.142	0.156	0.158	0.108	0.093	0.123	0.163	0.15	0.141	0.154	0.161	0.128	0.153	0.162	0.142	0.102	0.128	0.059	0.118	0.112	0.118	0.076	0.135	0.132	0.131	0.104	0.15	0.112	0.153	0.336	0.151	1	1	-2.421	1	1	1	-2.516	1	1	1	-2.115	1	1	1

Brady Corporation

NYSE:BRC Add to watchlist

NYSE:BRC