Brady Corporation
NYSE:BRC
75.99 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 343.402 | 343.384 | 322.624 | 331.983 | 345.929 | 337.116 | 326.249 | 322.569 | 323.981 | 338.551 | 318.055 | 321.475 | 306.13 | 295.503 | 265.838 | 277.227 | 251.744 | 265.943 | 276.665 | 286.947 | 295.278 | 289.745 | 282.426 | 293.196 | 297.499 | 298.421 | 287.78 | 290.151 | 289.212 | 275.927 | 268.001 | 280.176 | 282.106 | 286.816 | 268.63 | 283.073 | 288.636 | 290.227 | 282.628 | 310.24 | 316.733 | 309.577 | 291.194 | 305.974 | 309.097 | 305.737 | 324.182 | 337.646 | 322.548 | 331.629 | 320.584 | 349.508 | 343.104 | 337.896 | 329.009 | 329.588 | 322.894 | 321.887 | 295.829 | 318.486 | 287.203 | 276.733 | 266.449 | 378.317 | 396.849 | 381.909 | 364.124 | 380.134 | 362.765 | 346.332 | 321.275 | 332.259 | 288.333 | 266.494 | 230.974 | 232.635 | 210.046 | 209.766 | 196.216 | 200.419 | 185.511 | 180.854 | 152.948 | 151.906 | 144.684 | 141.955 | 129.565 | 138.662 | 135.839 | 130.533 | 120.589 | 130.001 | 133.55 | 134.304 | 133.673 | 144.417 | 143.822 | 142.484 | 129.2 | 125.5 | 120.3 | 121.5 | 112.3 | 116.8 | 114 | 118.8 | 107.2 | 115.3 | 110.7 | 108.3 | 109.9 | 97.2 | 97.8 | 94.7 | 87.8 | 79.2 | 83.2 | 83.3 | 78.9 | 69 | 66.2 | 65.9 | 64.1 | 59.6 | 61 | 62.7 | 61.6 | 57.7 | 60.6 | 61.2 | 60 | 54.2 | 52.9 | 54 | 54.5 | 49.7 | 49.2 | 48.6 | 48.4 | 45 | 44.7 | 44.4 | 45.1 | 40 | 40.1 | 39.7 | 38.3 | 34.9 | 31.8 | 33.2 | 31.7 | 29.8 | 29.6 | 28.9 | 26.8 | 24.5 |
Cost of Revenue
| 166.856 | 166.53 | 160.541 | 160.264 | 170.049 | 167.425 | 169.809 | 167.305 | 160.805 | 174.525 | 168.693 | 166.487 | 158.481 | 146.656 | 136.316 | 141.799 | 133.238 | 136.416 | 137.538 | 145.542 | 148.698 | 143.996 | 142.616 | 146.657 | 150.047 | 147.339 | 144.088 | 144.086 | 145.345 | 136.018 | 133.843 | 139.818 | 141.017 | 141.373 | 135.738 | 143.724 | 159.567 | 149.228 | 144.425 | 160.079 | 162.672 | 154.457 | 148.658 | 149.029 | 152.086 | 146.031 | 174.13 | 173.026 | 167.425 | 171.582 | 167.279 | 181.677 | 178.068 | 170.258 | 169.999 | 165.076 | 164.155 | 161.69 | 148.911 | 161.043 | 151.081 | 142.56 | 140.307 | 197.171 | 204.92 | 192.333 | 189.101 | 192.467 | 189.161 | 177.181 | 171.114 | 168.131 | 144.429 | 125.739 | 113.869 | 108.644 | 101.119 | 95.898 | 91.26 | 94.894 | 91.047 | 85.98 | 74.718 | 73.143 | 71.413 | 68.826 | 65.909 | 68.445 | 68.595 | 63.516 | 60.952 | 63.123 | 81.035 | 61.943 | 55.041 | 59.294 | 57.394 | 55.432 | 50.5 | 48.4 | 47 | 46.4 | 46.3 | 47.3 | 49.5 | 48.5 | 44.4 | 49.2 | 47.1 | 44.3 | 46.9 | 41.3 | 40.8 | 42 | 39.1 | 33.9 | 35.4 | 35.1 | 34.3 | 29.7 | 27.5 | 27.9 | 27.5 | 25.8 | 24.6 | 28.2 | 27.3 | 25.6 | 24.6 | 26.7 | 26.2 | 23.9 | 24.4 | 22.7 | 22 | 20.2 | 21.1 | 20 | 19.6 | 17.8 | 17.4 | 18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 176.546 | 176.854 | 162.083 | 171.719 | 175.88 | 169.691 | 156.44 | 155.264 | 163.176 | 164.026 | 149.362 | 154.988 | 147.649 | 148.847 | 129.522 | 135.428 | 118.506 | 129.527 | 139.127 | 141.405 | 146.58 | 145.749 | 139.81 | 146.539 | 147.452 | 151.082 | 143.692 | 146.065 | 143.867 | 139.909 | 134.158 | 140.358 | 141.089 | 145.443 | 132.892 | 139.349 | 129.069 | 140.999 | 138.203 | 150.161 | 154.061 | 155.12 | 142.536 | 156.945 | 157.011 | 159.706 | 150.052 | 164.62 | 155.123 | 160.047 | 153.305 | 167.831 | 165.036 | 167.638 | 159.01 | 164.512 | 158.739 | 160.197 | 146.918 | 157.443 | 136.122 | 134.173 | 126.142 | 181.146 | 191.929 | 189.576 | 175.023 | 187.667 | 173.604 | 169.151 | 150.161 | 164.128 | 143.904 | 140.755 | 117.105 | 123.991 | 108.927 | 113.868 | 104.956 | 105.525 | 94.464 | 94.874 | 78.23 | 78.763 | 73.271 | 73.129 | 63.656 | 70.217 | 67.244 | 67.017 | 59.637 | 66.878 | 52.515 | 72.361 | 78.632 | 85.123 | 86.428 | 87.052 | 78.7 | 77.1 | 73.3 | 75.1 | 66 | 69.5 | 64.5 | 70.3 | 62.8 | 66.1 | 63.6 | 64 | 63 | 55.9 | 57 | 52.7 | 48.7 | 45.3 | 47.8 | 48.2 | 44.6 | 39.3 | 38.7 | 38 | 36.6 | 33.8 | 36.4 | 34.5 | 34.3 | 32.1 | 36 | 34.5 | 33.8 | 30.3 | 28.5 | 31.3 | 32.5 | 29.5 | 28.1 | 28.6 | 28.8 | 27.2 | 27.3 | 26 | 45.1 | 40 | 40.1 | 39.7 | 38.3 | 34.9 | 31.8 | 33.2 | 31.7 | 29.8 | 29.6 | 28.9 | 26.8 | 24.5 |
Gross Profit Ratio
| 0.514 | 0.515 | 0.502 | 0.517 | 0.508 | 0.503 | 0.48 | 0.481 | 0.504 | 0.484 | 0.47 | 0.482 | 0.482 | 0.504 | 0.487 | 0.489 | 0.471 | 0.487 | 0.503 | 0.493 | 0.496 | 0.503 | 0.495 | 0.5 | 0.496 | 0.506 | 0.499 | 0.503 | 0.497 | 0.507 | 0.501 | 0.501 | 0.5 | 0.507 | 0.495 | 0.492 | 0.447 | 0.486 | 0.489 | 0.484 | 0.486 | 0.501 | 0.489 | 0.513 | 0.508 | 0.522 | 0.463 | 0.488 | 0.481 | 0.483 | 0.478 | 0.48 | 0.481 | 0.496 | 0.483 | 0.499 | 0.492 | 0.498 | 0.497 | 0.494 | 0.474 | 0.485 | 0.473 | 0.479 | 0.484 | 0.496 | 0.481 | 0.494 | 0.479 | 0.488 | 0.467 | 0.494 | 0.499 | 0.528 | 0.507 | 0.533 | 0.519 | 0.543 | 0.535 | 0.527 | 0.509 | 0.525 | 0.511 | 0.518 | 0.506 | 0.515 | 0.491 | 0.506 | 0.495 | 0.513 | 0.495 | 0.514 | 0.393 | 0.539 | 0.588 | 0.589 | 0.601 | 0.611 | 0.609 | 0.614 | 0.609 | 0.618 | 0.588 | 0.595 | 0.566 | 0.592 | 0.586 | 0.573 | 0.575 | 0.591 | 0.573 | 0.575 | 0.583 | 0.556 | 0.555 | 0.572 | 0.575 | 0.579 | 0.565 | 0.57 | 0.585 | 0.577 | 0.571 | 0.567 | 0.597 | 0.55 | 0.557 | 0.556 | 0.594 | 0.564 | 0.563 | 0.559 | 0.539 | 0.58 | 0.596 | 0.594 | 0.571 | 0.588 | 0.595 | 0.604 | 0.611 | 0.586 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 17.533 | 17.681 | 16.832 | 15.702 | 16.34 | 15.715 | 15.377 | 13.933 | 15.753 | 14.923 | 13.965 | 13.907 | 13.167 | 11.305 | 9.876 | 10.203 | 9.364 | 9.814 | 10.517 | 10.967 | 11.331 | 11.437 | 11.074 | 11.326 | 11.741 | 11.678 | 11.314 | 10.52 | 11.047 | 9.95 | 9.481 | 9.146 | 9.268 | 8.865 | 9.097 | 8.569 | 9.227 | 8.928 | 8.948 | 9.631 | 9.373 | 8.648 | 8.44 | 8.587 | 9.39 | 8.062 | 8.551 | 8.485 | 9.719 | 8.94 | 9.972 | 9.809 | 10.775 | 10.55 | 11.732 | 9.944 | 11.671 | 10.709 | 10.632 | 9.609 | 8.856 | 7.766 | 8.503 | 9.056 | 11.284 | 10.274 | 10.071 | 8.978 | 9.601 | 8.739 | 9.082 | 8.532 | 9.766 | 7.314 | 6.829 | 6.534 | 7.334 | 5.941 | 6.099 | 5.704 | 6.348 | 6.21 | 5.606 | 4.864 | 5.065 | 5.165 | 4.572 | 4.071 | 4.131 | 4.52 | 4.168 | 4.452 | 4.438 | 4.74 | 5.591 | 5.56 | 5.564 | 6.119 | 5.5 | 4.3 | 4.6 | 4 | 4.4 | 4.6 | 5.4 | 5.2 | 5 | 4.8 | 4.5 | 4.3 | 4 | 3.5 | 3.3 | 2.5 | 2.8 | 2.7 | 2.7 | 2.5 | 2.7 | 2.5 | 2.4 | 2.5 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 43.904 | 0 | 0 | 0 | 38.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 53.591 | 0 | 0 | 0 | 55.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 93.307 | 95.803 | 91.325 | 96.287 | 97.495 | 90.975 | 92.282 | 89.945 | 94.507 | 96.214 | 92.525 | 96.746 | 93.68 | 90.817 | 82.234 | 83.037 | 75.923 | 83.223 | 87.366 | 89.547 | 89.094 | 94.691 | 92.706 | 94.591 | 90.931 | 101.695 | 97.582 | 100.134 | 96.525 | 98.409 | 94.715 | 98.004 | 98.418 | 105.794 | 100.206 | 100.678 | 102.908 | 102.952 | 107.565 | 109.279 | 111.34 | 116.666 | 111.426 | 112.687 | 106.938 | 112.148 | 117.24 | 108.261 | 109.821 | 106.714 | 104.843 | 108.932 | 109.421 | 115.006 | 108.064 | 109.324 | 107.268 | 111.227 | 108.735 | 108.676 | 94.404 | 94.906 | 93.613 | 115.896 | 126.325 | 126.72 | 122.508 | 120.351 | 122.984 | 114.109 | 108.355 | 103.655 | 97.253 | 89.215 | 79 | 73.328 | 77.411 | 72.384 | 67.923 | 68.028 | 66.627 | 64.49 | 60.495 | 56.388 | 55.465 | 55.89 | 54.535 | 53.772 | 52.66 | 49.781 | 46.083 | 50.758 | 54.063 | 51.35 | 52.208 | 56.599 | 61.007 | 57.523 | 53.4 | 48.7 | 50.4 | 46.2 | 44.8 | 46.3 | 45.1 | 45.3 | 43.3 | 44.8 | 41.2 | 41.7 | 44.1 | 38.3 | 37.8 | 34.9 | 35.3 | 32.6 | 33.7 | 29.9 | 29.5 | 26.6 | 26.3 | 24.5 | 25.4 | 24.4 | 26.1 | 25.5 | 27 | 24.4 | 33.3 | 27 | 26.7 | 23.5 | 23.9 | 23.5 | 24.4 | 22.2 | 22.1 | 20.6 | 21.7 | 19.6 | 18.3 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.834 | 4.879 | 4.278 | 0 | 3.039 | 4.324 | 6.84 | 0 | 8.54 | 4.031 | 3.438 | 0 | 3.44 | 0 | 0 | 0 | 1.211 | 2.134 | 3.641 | 0 | 2.347 | 3.649 | 3.601 | 0 | 2.229 | 19.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72 | 0 | 0 | 0 | 0 | 0 | 6.777 | 4.552 | 4.825 | 4.308 | 4.4 | 4.3 | 3.4 | 4.1 | 3.7 | 4 | 3.5 | 3.2 | 3.2 | 3.4 | 3.7 | 3.5 | 3.7 | 3.5 | 3.6 | 2.7 | 2.1 | 2.2 | 2 | 2.1 | 2.6 | 2.4 | 2.3 | 2.2 | 2.5 | 2.4 | 2.8 | 2.5 | 2.4 | 2.5 | 2.8 | 1.9 | 1.9 | 2.1 | 2 | 1.9 | 1.8 | 1.8 | 1.2 | 1.8 | 1.9 | 1.7 | 1.8 | 1.7 | 0 | 0 | -137.2 | 0 | 0 | 0 | -111.8 | 0 | 0 | 0 | -92.2 | 0 | 0 | 0 |
Operating Expenses
| 110.84 | 113.484 | 108.157 | 111.989 | 113.835 | 106.69 | 107.659 | 103.878 | 110.26 | 111.137 | 106.49 | 110.653 | 106.847 | 102.122 | 92.11 | 93.24 | 85.287 | 93.037 | 97.883 | 100.514 | 100.425 | 106.128 | 103.78 | 105.917 | 102.672 | 113.373 | 108.896 | 110.654 | 107.572 | 108.359 | 104.196 | 107.15 | 107.686 | 114.659 | 109.303 | 109.247 | 112.135 | 111.88 | 116.513 | 118.91 | 120.713 | 125.314 | 119.866 | 121.274 | 116.328 | 120.21 | 125.791 | 116.746 | 119.54 | 115.654 | 114.815 | 118.741 | 120.196 | 125.556 | 119.796 | 119.268 | 118.939 | 121.936 | 119.367 | 118.285 | 103.26 | 102.672 | 102.116 | 124.952 | 137.609 | 136.994 | 132.579 | 129.329 | 132.585 | 122.848 | 117.437 | 112.187 | 107.019 | 96.529 | 85.829 | 79.862 | 84.745 | 78.325 | 74.022 | 73.732 | 72.975 | 70.7 | 66.101 | 61.252 | 60.53 | 61.055 | 59.107 | 57.843 | 59.511 | 54.301 | 50.251 | 55.21 | 56.954 | 55.868 | 64.576 | 66.711 | 71.396 | 67.95 | 63.3 | 57.3 | 58.4 | 54.3 | 52.9 | 54.9 | 54 | 53.7 | 51.5 | 53 | 49.4 | 49.5 | 51.8 | 45.3 | 44.7 | 40.1 | 40.2 | 37.5 | 38.4 | 34.5 | 34.8 | 31.5 | 31 | 29.2 | 30.6 | 26.8 | 28.9 | 28 | 29.4 | 26.9 | 36.1 | 28.9 | 28.6 | 25.6 | 25.9 | 25.4 | 26.2 | 24 | 23.3 | 22.4 | 23.6 | 21.3 | 20.1 | 20.2 | 0 | 0 | -137.2 | 0 | 0 | 0 | -111.8 | 0 | 0 | 0 | -92.2 | 0 | 0 | 0 |
Operating Income
| 65.706 | 63.37 | 53.926 | 59.73 | 62.045 | 63.001 | 48.781 | 51.386 | 52.916 | 52.889 | 42.872 | 44.335 | 40.802 | 46.725 | 37.412 | 42.188 | 33.219 | 22.669 | 41.244 | 40.891 | 46.155 | 39.621 | 36.03 | 40.622 | 44.78 | 37.709 | 34.796 | 35.411 | 36.295 | 31.55 | 29.962 | 33.208 | 33.403 | 30.784 | 23.589 | 30.102 | -32.763 | 24.285 | 16.811 | 26.973 | -116.013 | 26.767 | 18.346 | 28.831 | -179.338 | 30.956 | 25.45 | 44.436 | 26.913 | 40.953 | -77.198 | 49.09 | 42.638 | 40.871 | 37.08 | 41.603 | 34.083 | 35.914 | 23.902 | 35.557 | 30.289 | 29.272 | 4.618 | 56.194 | 54.32 | 52.582 | 42.444 | 58.338 | 41.019 | 46.303 | 32.724 | 51.941 | 36.885 | 44.226 | 31.276 | 44.129 | 24.182 | 35.543 | 30.934 | 31.793 | 20.582 | 23.719 | 12.063 | 15.758 | 3.152 | 12.074 | 4.549 | 12.374 | 7.733 | 12.716 | 9.386 | 11.668 | -4.439 | 16.493 | 14.056 | 18.412 | 15.032 | 19.102 | 15.4 | 19.8 | 14.9 | 20.8 | 13.1 | 14.6 | 10.5 | 16.6 | 11.3 | 13.1 | 14.2 | 14.5 | 11.2 | 10.6 | 12.3 | 12.6 | 8.5 | 7.8 | 9.4 | 13.7 | 9.8 | 7.8 | 7.7 | 8.8 | 6 | 7 | 7.5 | 6.5 | 4.9 | 5.2 | -0.1 | 5.6 | 5.2 | 4.7 | 2.6 | 5.9 | 6.3 | 5.5 | 4.8 | 6.2 | 5.2 | 5.9 | 7.2 | 5.8 | 45.1 | 40 | -97.1 | 39.7 | 38.3 | 34.9 | -80 | 33.2 | 31.7 | 29.8 | -62.6 | 28.9 | 26.8 | 24.5 |
Operating Income Ratio
| 0.191 | 0.185 | 0.167 | 0.18 | 0.179 | 0.187 | 0.15 | 0.159 | 0.163 | 0.156 | 0.135 | 0.138 | 0.133 | 0.158 | 0.141 | 0.152 | 0.132 | 0.085 | 0.149 | 0.143 | 0.156 | 0.137 | 0.128 | 0.139 | 0.151 | 0.126 | 0.121 | 0.122 | 0.125 | 0.114 | 0.112 | 0.119 | 0.118 | 0.107 | 0.088 | 0.106 | -0.114 | 0.084 | 0.059 | 0.087 | -0.366 | 0.086 | 0.063 | 0.094 | -0.58 | 0.101 | 0.079 | 0.132 | 0.083 | 0.123 | -0.241 | 0.14 | 0.124 | 0.121 | 0.113 | 0.126 | 0.106 | 0.112 | 0.081 | 0.112 | 0.105 | 0.106 | 0.017 | 0.149 | 0.137 | 0.138 | 0.117 | 0.153 | 0.113 | 0.134 | 0.102 | 0.156 | 0.128 | 0.166 | 0.135 | 0.19 | 0.115 | 0.169 | 0.158 | 0.159 | 0.111 | 0.131 | 0.079 | 0.104 | 0.022 | 0.085 | 0.035 | 0.089 | 0.057 | 0.097 | 0.078 | 0.09 | -0.033 | 0.123 | 0.105 | 0.127 | 0.105 | 0.134 | 0.119 | 0.158 | 0.124 | 0.171 | 0.117 | 0.125 | 0.092 | 0.14 | 0.105 | 0.114 | 0.128 | 0.134 | 0.102 | 0.109 | 0.126 | 0.133 | 0.097 | 0.098 | 0.113 | 0.164 | 0.124 | 0.113 | 0.116 | 0.134 | 0.094 | 0.117 | 0.123 | 0.104 | 0.08 | 0.09 | -0.002 | 0.092 | 0.087 | 0.087 | 0.049 | 0.109 | 0.116 | 0.111 | 0.098 | 0.128 | 0.107 | 0.131 | 0.161 | 0.131 | 1 | 1 | -2.421 | 1 | 1 | 1 | -2.516 | 1 | 1 | 1 | -2.115 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 2.502 | 1.041 | 2.684 | 0.438 | 2.426 | 0.032 | -0.271 | -1.051 | 1.074 | -1.637 | -0.578 | 0.543 | 0.961 | 1.181 | 2.036 | 0.155 | 1.827 | -13.709 | 1.76 | 1.38 | 1.621 | 2.065 | 1.377 | -0.017 | 1.184 | 0.031 | 1.056 | 0.216 | 0.561 | 0.453 | 0.596 | -0.489 | 0.321 | 0.721 | -0.992 | -0.759 | -49.82 | -4.4 | -4.668 | -3.955 | -148.846 | -2.167 | -4.069 | -6.078 | -218.926 | -7.409 | 2.086 | -3.041 | -8.308 | -2.33 | -114.876 | -0.202 | -1.104 | 0.217 | -0.96 | -3.351 | -5.822 | -2.226 | -2.545 | -3.553 | -1.916 | -1.24 | -21.106 | 1.852 | 1.581 | 0.92 | 2.269 | 0.118 | 1.958 | 0.385 | -0.106 | 0.638 | -0.356 | 2.279 | 0.088 | 0.392 | 0.557 | 0.036 | 0.493 | 0.283 | -1.042 | -0.743 | -0.048 | -1.912 | -9.95 | 0.977 | -0.275 | 0.086 | -1.832 | 0.238 | 0.006 | 0.582 | -8.773 | -0.142 | -0.152 | 0.192 | 6.479 | -0.119 | 0.6 | 0.5 | 1.6 | 0.4 | 0.2 | -0.2 | -5.9 | -0.2 | 0.7 | 0.5 | 0.3 | 0.5 | 0.2 | 0.3 | 0.6 | 0.3 | 1.1 | 2.6 | 1.2 | 2.2 | 0.6 | 0.5 | -0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.1 | 1 | 0.3 | -0.9 | 0.3 | 0.4 | 0.4 | 0.6 | 0.5 | 0.9 | 0.8 | 0.9 | 0.7 | 1.7 | 0.7 | -6 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 68.208 | 64.411 | 55.82 | 59.402 | 63.818 | 63.033 | 48.51 | 50.335 | 53.99 | 51.252 | 42.042 | 44.696 | 41.614 | 47.775 | 39.397 | 42.237 | 34.856 | 22.153 | 42.357 | 41.57 | 47.083 | 40.978 | 36.69 | 39.893 | 45.249 | 36.979 | 35.023 | 34.764 | 35.917 | 30.628 | 29.1 | 30.987 | 32.019 | 29.667 | 20.467 | 27.192 | -35.648 | 22.216 | 14.022 | 24.405 | -119.021 | 24.258 | 14.925 | 25.872 | -182.129 | 27.902 | 21.941 | 40.67 | 22.9 | 37.328 | -81.319 | 43.841 | 38.252 | 37.196 | 32.404 | 36.206 | 28.228 | 30.888 | 19.843 | 30.443 | 25.027 | 23.954 | -3.394 | 51.685 | 49.945 | 46.54 | 37.966 | 51.736 | 36.45 | 40.26 | 27.374 | 47.844 | 31.218 | 42.009 | 28.929 | 42.532 | 22.613 | 33.478 | 29.39 | 29.937 | 19.252 | 23.426 | 12.08 | 15.569 | 2.735 | 13.029 | 4.266 | 12.425 | 8.573 | 12.939 | 9.389 | 12.234 | -3.788 | 16.254 | 13.895 | 18.429 | 21.187 | 18.848 | 15.9 | 20.2 | 16.3 | 20.9 | 13.2 | 14.4 | 4.3 | 16.3 | 11.9 | 13.6 | 14.4 | 14.8 | 11.3 | 10.7 | 12.7 | 12.9 | 9.5 | 10.3 | 10.3 | 15.8 | 10.2 | 8.3 | 7.3 | 9.1 | 6.4 | 7.2 | 8.3 | 6.5 | 5.8 | 5.3 | -0.8 | 5.7 | 5.4 | 5 | 3 | 6.3 | 7.1 | 6.2 | 5.5 | 6.8 | 6.8 | 6.4 | 1.1 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.199 | 0.188 | 0.173 | 0.179 | 0.184 | 0.187 | 0.149 | 0.156 | 0.167 | 0.151 | 0.132 | 0.139 | 0.136 | 0.162 | 0.148 | 0.152 | 0.138 | 0.083 | 0.153 | 0.145 | 0.159 | 0.141 | 0.13 | 0.136 | 0.152 | 0.124 | 0.122 | 0.12 | 0.124 | 0.111 | 0.109 | 0.111 | 0.113 | 0.103 | 0.076 | 0.096 | -0.124 | 0.077 | 0.05 | 0.079 | -0.376 | 0.078 | 0.051 | 0.085 | -0.589 | 0.091 | 0.068 | 0.12 | 0.071 | 0.113 | -0.254 | 0.125 | 0.111 | 0.11 | 0.098 | 0.11 | 0.087 | 0.096 | 0.067 | 0.096 | 0.087 | 0.087 | -0.013 | 0.137 | 0.126 | 0.122 | 0.104 | 0.136 | 0.1 | 0.116 | 0.085 | 0.144 | 0.108 | 0.158 | 0.125 | 0.183 | 0.108 | 0.16 | 0.15 | 0.149 | 0.104 | 0.13 | 0.079 | 0.102 | 0.019 | 0.092 | 0.033 | 0.09 | 0.063 | 0.099 | 0.078 | 0.094 | -0.028 | 0.121 | 0.104 | 0.128 | 0.147 | 0.132 | 0.123 | 0.161 | 0.135 | 0.172 | 0.118 | 0.123 | 0.038 | 0.137 | 0.111 | 0.118 | 0.13 | 0.137 | 0.103 | 0.11 | 0.13 | 0.136 | 0.108 | 0.13 | 0.124 | 0.19 | 0.129 | 0.12 | 0.11 | 0.138 | 0.1 | 0.121 | 0.136 | 0.104 | 0.094 | 0.092 | -0.013 | 0.093 | 0.09 | 0.092 | 0.057 | 0.117 | 0.13 | 0.125 | 0.112 | 0.14 | 0.14 | 0.142 | 0.025 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 12.752 | 13.521 | 12.192 | 12.161 | 14.44 | 14.981 | 10.524 | 10.894 | 12.926 | 11.198 | 8.227 | 9.65 | 8.593 | 10.229 | 8.206 | 8.582 | 6.925 | 8.52 | 8.804 | 4.072 | 10.47 | 6.197 | 7.463 | 9.256 | 10.298 | 10.979 | 30.75 | 8.928 | 10.675 | 8.075 | 3.803 | 8.434 | 6.883 | 8.686 | 5.177 | 8.489 | 3.746 | 5.003 | 2.438 | 8.906 | -22.04 | 4.074 | 4.408 | 8.449 | -5.895 | 6.064 | 30.625 | 13.482 | 11.241 | 9.676 | 8.635 | 11.109 | 8.669 | 8.607 | 8.205 | 9.925 | 6.636 | 7.193 | 4.842 | 8.775 | 5.825 | 5.994 | 0.756 | 14.575 | 15.17 | 12.187 | 11.276 | 15.366 | 10.206 | 11.273 | 7.665 | 13.396 | 8.741 | 11.763 | 7.675 | 12.334 | 6.558 | 8.522 | 8.811 | 9.58 | 3.166 | 7.027 | 4.047 | 5.216 | 0.928 | 4.432 | 1.449 | 4.226 | 2.928 | 4.464 | 3.251 | 4.239 | -1.134 | 6.095 | 5.273 | 7.01 | 7.914 | 7.119 | 6.1 | 7.8 | 6.3 | 8 | 5.2 | 5.7 | 1.7 | 6.3 | 4.7 | 5.4 | 5.5 | 5.4 | 4.5 | 4.2 | 4.8 | 5 | 3.6 | 4 | 3 | 6.3 | 4.1 | 3.4 | 2.4 | 3.5 | 2.5 | 3 | 2.4 | 2.4 | 2.3 | 2 | 0.9 | 1.9 | 2.2 | 2 | 0.1 | 2.2 | 2.4 | 2.4 | 2.3 | 2.8 | 2.9 | 2.6 | 0.7 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 55.456 | 50.89 | 43.628 | 47.241 | 49.378 | 48.052 | 37.986 | 39.441 | 41.064 | 40.054 | 33.815 | 35.046 | 28.027 | 37.291 | 30.86 | 33.481 | 27.685 | 13.633 | 33.553 | 37.498 | 36.613 | 34.781 | 29.227 | 30.637 | 34.951 | 26 | 4.273 | 25.836 | 25.242 | 22.553 | 25.297 | 22.553 | 25.136 | 20.981 | 15.29 | 18.703 | -39.394 | 17.213 | 11.584 | 13.584 | -110.409 | 24.088 | 16.424 | 23.928 | -177.271 | 4.233 | -8.684 | 27.188 | 11.659 | 27.652 | -89.954 | 32.732 | 29.583 | 28.589 | 24.199 | 26.281 | 21.592 | 23.695 | 15.001 | 21.668 | 19.202 | 17.96 | -4.15 | 37.11 | 34.775 | 34.353 | 26.69 | 36.37 | 26.244 | 28.987 | 19.709 | 34.448 | 22.477 | 30.246 | 21.254 | 30.198 | 16.055 | 24.956 | 20.579 | 20.357 | 16.086 | 16.399 | 8.033 | 10.353 | 1.807 | 8.597 | 2.817 | 8.199 | 5.645 | 8.475 | 6.138 | 7.995 | -2.654 | 10.159 | 8.622 | 11.419 | 13.273 | 11.729 | 9.8 | 12.4 | 10 | 12.9 | 8 | 8.7 | 2.6 | 10 | 7.2 | 8.2 | 8.9 | 9.4 | 6.8 | 6.5 | 7.9 | 7.9 | 5.9 | 6.3 | 7.3 | 9.5 | 6.1 | 4.9 | 4.9 | 5.6 | 3.9 | 4.2 | 5.9 | 4.1 | 3.5 | 3.3 | -5 | 3.8 | 3.2 | 3 | 2.9 | 4.1 | 4.7 | 3.8 | 3.2 | 4 | 3.9 | 3.8 | 0.4 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.161 | 0.148 | 0.135 | 0.142 | 0.143 | 0.143 | 0.116 | 0.122 | 0.127 | 0.118 | 0.106 | 0.109 | 0.092 | 0.126 | 0.116 | 0.121 | 0.11 | 0.051 | 0.121 | 0.131 | 0.124 | 0.12 | 0.103 | 0.104 | 0.117 | 0.087 | 0.015 | 0.089 | 0.087 | 0.082 | 0.094 | 0.08 | 0.089 | 0.073 | 0.057 | 0.066 | -0.136 | 0.059 | 0.041 | 0.044 | -0.349 | 0.078 | 0.056 | 0.078 | -0.574 | 0.014 | -0.027 | 0.081 | 0.036 | 0.083 | -0.281 | 0.094 | 0.086 | 0.085 | 0.074 | 0.08 | 0.067 | 0.074 | 0.051 | 0.068 | 0.067 | 0.065 | -0.016 | 0.098 | 0.088 | 0.09 | 0.073 | 0.096 | 0.072 | 0.084 | 0.061 | 0.104 | 0.078 | 0.113 | 0.092 | 0.13 | 0.076 | 0.119 | 0.105 | 0.102 | 0.087 | 0.091 | 0.053 | 0.068 | 0.012 | 0.061 | 0.022 | 0.059 | 0.042 | 0.065 | 0.051 | 0.061 | -0.02 | 0.076 | 0.065 | 0.079 | 0.092 | 0.082 | 0.076 | 0.099 | 0.083 | 0.106 | 0.071 | 0.074 | 0.023 | 0.084 | 0.067 | 0.071 | 0.08 | 0.087 | 0.062 | 0.067 | 0.081 | 0.083 | 0.067 | 0.08 | 0.088 | 0.114 | 0.077 | 0.071 | 0.074 | 0.085 | 0.061 | 0.07 | 0.097 | 0.065 | 0.057 | 0.057 | -0.083 | 0.062 | 0.053 | 0.055 | 0.055 | 0.076 | 0.086 | 0.076 | 0.065 | 0.082 | 0.081 | 0.084 | 0.009 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.16 | 1.06 | 0.9 | 0.97 | 1.01 | 0.97 | 0.76 | 0.79 | 0.82 | 0.78 | 0.65 | 0.67 | 0.54 | 0.72 | 0.59 | 0.64 | 0.53 | 0.26 | 0.63 | 0.71 | 0.69 | 0.66 | 0.56 | 0.59 | 0.67 | 0.5 | 0.08 | 0.5 | 0.49 | 0.44 | 0.5 | 0.45 | 0.5 | 0.42 | 0.3 | 0.37 | -0.77 | 0.34 | 0.23 | 0.27 | -2.15 | 0.46 | 0.31 | 0.46 | -3.43 | 0.08 | -0.17 | 0.53 | 0.22 | 0.53 | -1.72 | 0.62 | 0.56 | 0.54 | 0.46 | 0.5 | 0.41 | 0.45 | 0.29 | 0.41 | 0.37 | 0.34 | -0.079 | 0.7 | 0.64 | 0.64 | 0.49 | 0.67 | 0.49 | 0.54 | 0.37 | 0.64 | 0.45 | 0.62 | 0.43 | 0.61 | 0.33 | 0.51 | 0.42 | 0.42 | 0.34 | 0.35 | 0.17 | 0.22 | 0.041 | 0.19 | 0.06 | 0.18 | 0.12 | 0.18 | 0.13 | 0.18 | -0.058 | 0.22 | 0.19 | 0.25 | 0.29 | 0.26 | 0.22 | 0.27 | 0.22 | 0.28 | 0.18 | 0.18 | 0.058 | 0.22 | 0.16 | 0.19 | 0.2 | 0.22 | 0.16 | 0.15 | 0.18 | 0.18 | 0.13 | 0.15 | 0.17 | 0.22 | 0.14 | 0.12 | 0.12 | 0.13 | 0.09 | 0.1 | 0.14 | 0.095 | 0.08 | 0.08 | -0.12 | 0.085 | 0.075 | 0.075 | 0.068 | 0.095 | 0.11 | 0.09 | 0.076 | 0.09 | 0.09 | 0.09 | 0.009 | 0.09 | 0.06 | 0.06 | 0.045 | 0.065 | 0.06 | 0.055 | 0.05 | 0.04 | 0.045 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 |
EPS Diluted
| 1.15 | 1.05 | 0.9 | 0.97 | 1 | 0.96 | 0.76 | 0.79 | 0.81 | 0.78 | 0.65 | 0.67 | 0.53 | 0.71 | 0.59 | 0.64 | 0.53 | 0.26 | 0.62 | 0.7 | 0.68 | 0.65 | 0.55 | 0.58 | 0.66 | 0.49 | 0.08 | 0.49 | 0.48 | 0.43 | 0.49 | 0.44 | 0.49 | 0.42 | 0.3 | 0.37 | -0.77 | 0.33 | 0.23 | 0.26 | -2.15 | 0.46 | 0.31 | 0.46 | -3.43 | 0.08 | -0.17 | 0.53 | 0.22 | 0.52 | -1.72 | 0.62 | 0.56 | 0.54 | 0.46 | 0.5 | 0.41 | 0.45 | 0.28 | 0.41 | 0.36 | 0.34 | -0.079 | 0.69 | 0.63 | 0.63 | 0.48 | 0.66 | 0.48 | 0.53 | 0.36 | 0.63 | 0.45 | 0.61 | 0.43 | 0.6 | 0.32 | 0.5 | 0.41 | 0.41 | 0.34 | 0.34 | 0.17 | 0.22 | 0.04 | 0.19 | 0.06 | 0.18 | 0.12 | 0.18 | 0.13 | 0.17 | -0.058 | 0.22 | 0.19 | 0.25 | 0.29 | 0.26 | 0.22 | 0.27 | 0.22 | 0.28 | 0.18 | 0.18 | 0.058 | 0.22 | 0.16 | 0.19 | 0.2 | 0.22 | 0.16 | 0.15 | 0.18 | 0.18 | 0.13 | 0.15 | 0.17 | 0.22 | 0.14 | 0.12 | 0.12 | 0.13 | 0.09 | 0.1 | 0.14 | 0.095 | 0.08 | 0.08 | -0.12 | 0.085 | 0.075 | 0.075 | 0.068 | 0.095 | 0.11 | 0.09 | 0.076 | 0.09 | 0.09 | 0.09 | 0.009 | 0.09 | 0.06 | 0.06 | 0.045 | 0.065 | 0.06 | 0.055 | 0.05 | 0.04 | 0.045 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 |
EBITDA
| 73.173 | 70.768 | 61.468 | 67.196 | 69.893 | 70.406 | 48.781 | 60.051 | 61.65 | 52.889 | 51.359 | 52.844 | 40.802 | 52.544 | 43.198 | 47.823 | 33.219 | 42.549 | 47.282 | 46.525 | 52.118 | 45.548 | 36.03 | 46.582 | 44.78 | 43.916 | 41.072 | 41.975 | 36.295 | 38.237 | 36.83 | 40.442 | 33.403 | 38.178 | 32.202 | 38.991 | 27.881 | 37.564 | 31.633 | 41.374 | 44.164 | 41.246 | 34.134 | 46.549 | 53.371 | 53.487 | 35.632 | 58.549 | 46.649 | 55.138 | 49.425 | 60.331 | 56.145 | 54.102 | 52.122 | 57.838 | 52.546 | 51.171 | 41.1 | 52.975 | 47.041 | 44.98 | 24.026 | 68.054 | 67.644 | 67.675 | 55.676 | 72.388 | 52.514 | 60.225 | 45.999 | 64.23 | 48.412 | 51.366 | 38.382 | 51.097 | 30.456 | 42.245 | 36.919 | 38.285 | 28.067 | 29.409 | 17.556 | 24.206 | 27.454 | 16.169 | 8.692 | 16.645 | 13.876 | 16.734 | 13.346 | 15.183 | 10.277 | 22.009 | 20.985 | 22.772 | 13.378 | 23.529 | 19.2 | 23.6 | 16.7 | 24.5 | 16.6 | 18.6 | 19.9 | 20 | 13.8 | 16 | 17.6 | 17.5 | 14.7 | 13.8 | 15.3 | 15 | 9.5 | 7.4 | 10.2 | 13.6 | 11.8 | 9.7 | 10.2 | 10.6 | 8.2 | 9.1 | 9.9 | 8.9 | 6.3 | 7.4 | 3.6 | 7.2 | 6.7 | 6.4 | 4 | 7.3 | 7.2 | 6.5 | 5.1 | 7.3 | 5.4 | 6.9 | 15 | 6.7 | 45.1 | 40 | -97.1 | 39.7 | 38.3 | 34.9 | -80 | 33.2 | 31.7 | 29.8 | -62.6 | 28.9 | 26.8 | 24.5 |
EBITDA Ratio
| 0.213 | 0.206 | 0.191 | 0.202 | 0.202 | 0.209 | 0.15 | 0.186 | 0.19 | 0.156 | 0.161 | 0.164 | 0.133 | 0.178 | 0.162 | 0.173 | 0.132 | 0.16 | 0.171 | 0.162 | 0.177 | 0.157 | 0.128 | 0.159 | 0.151 | 0.147 | 0.143 | 0.145 | 0.125 | 0.139 | 0.137 | 0.144 | 0.118 | 0.133 | 0.12 | 0.138 | 0.097 | 0.129 | 0.112 | 0.133 | 0.139 | 0.133 | 0.117 | 0.152 | 0.173 | 0.175 | 0.11 | 0.173 | 0.145 | 0.166 | 0.154 | 0.173 | 0.164 | 0.16 | 0.158 | 0.175 | 0.163 | 0.159 | 0.139 | 0.166 | 0.164 | 0.163 | 0.09 | 0.18 | 0.17 | 0.177 | 0.153 | 0.19 | 0.145 | 0.174 | 0.143 | 0.193 | 0.168 | 0.193 | 0.166 | 0.22 | 0.145 | 0.201 | 0.188 | 0.191 | 0.151 | 0.163 | 0.115 | 0.159 | 0.19 | 0.114 | 0.067 | 0.12 | 0.102 | 0.128 | 0.111 | 0.117 | 0.077 | 0.164 | 0.157 | 0.158 | 0.093 | 0.165 | 0.149 | 0.188 | 0.139 | 0.202 | 0.148 | 0.159 | 0.175 | 0.168 | 0.129 | 0.139 | 0.159 | 0.162 | 0.134 | 0.142 | 0.156 | 0.158 | 0.108 | 0.093 | 0.123 | 0.163 | 0.15 | 0.141 | 0.154 | 0.161 | 0.128 | 0.153 | 0.162 | 0.142 | 0.102 | 0.128 | 0.059 | 0.118 | 0.112 | 0.118 | 0.076 | 0.135 | 0.132 | 0.131 | 0.104 | 0.15 | 0.112 | 0.153 | 0.336 | 0.151 | 1 | 1 | -2.421 | 1 | 1 | 1 | -2.516 | 1 | 1 | 1 | -2.115 | 1 | 1 | 1 |