Brady Corporation
NYSE:BRC
75.99 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 250.118 | 160.458 | 143.86 | 175.352 | 151.532 | 135.047 | 108.21 | 114.471 | 114.069 | 103.068 | 147.407 | 157.553 | 147.335 | 321.801 | 277.588 | 256.333 | 217.643 | 238.88 | 289.803 | 295.093 | 279.072 | 238.432 | 202.209 | 192.176 | 181.427 | 130.903 | 115.327 | 142.237 | 133.944 | 129.077 | 125.208 | 166.301 | 141.228 | 141.596 | 120.198 | 110.61 | 114.492 | 100.468 | 93.299 | 116.474 | 81.834 | 78.715 | 79.116 | 81.869 | 91.058 | 77.034 | 141.311 | 321.309 | 305.9 | 374.425 | 380.331 | 371.594 | 389.971 | 373.978 | 362.302 | 326.1 | 314.84 | 207.106 | 205.584 | 207.638 | 188.156 | 232.901 | 185.091 | 178.792 | 258.355 | 227.359 | 198.439 | 170.599 | 142.846 | 119.338 | 86.408 | 87.509 | 113.008 | 90.314 | 50.742 | 53.128 | 72.97 | 70.287 | 72.599 | 52.37 | 70.368 | 79.831 | 58.211 | 60.105 | 76.088 | 68.631 | 65.626 | 79.285 | 75.969 | 70.27 | 70.006 | 74.467 | 62.811 | 52.87 | 46.772 | 57.437 | 60.784 | 34.164 | 66.8 | 65.1 | 75.5 | 83.9 | 69.6 | 61.3 | 65.6 | 59.8 | 66.4 | 58.9 | 65.3 | 52 | 56.4 | 53.2 | 49.3 | 42.8 | 72.9 | 94.9 | 89.1 | 93.7 | 72.1 | 68 | 66.1 | 60.5 | 51.8 | 44.9 | 42.4 | 32.9 | 31.2 | 32.1 | 28.5 | 26.4 | 26.3 | 27.6 | 29.9 | 29.1 | 18.9 | 29.6 | 31.7 | 31.3 | 22.8 | 22.1 | 23.8 | 30 | 20 | 24.7 | 25.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.49 | 19.2 | 1.2 | 0 | 0 | 11.5 | 30 | 0 | 0 | 7.1 | 16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 250.118 | 160.458 | 143.86 | 175.352 | 151.532 | 135.047 | 108.21 | 114.471 | 114.069 | 103.068 | 147.407 | 157.553 | 147.335 | 321.801 | 277.588 | 256.333 | 217.643 | 238.88 | 289.803 | 295.093 | 279.072 | 238.432 | 202.209 | 192.176 | 181.427 | 130.903 | 115.327 | 142.237 | 133.944 | 129.077 | 125.208 | 166.301 | 141.228 | 141.596 | 120.198 | 110.61 | 114.492 | 100.468 | 93.299 | 116.474 | 81.834 | 78.715 | 79.116 | 81.869 | 91.058 | 77.034 | 141.311 | 321.309 | 305.9 | 374.425 | 380.331 | 371.594 | 389.971 | 373.978 | 362.302 | 326.1 | 314.84 | 207.106 | 205.584 | 207.638 | 188.156 | 232.901 | 185.091 | 178.792 | 258.355 | 227.359 | 198.439 | 187.089 | 162.046 | 120.538 | 86.408 | 87.509 | 124.508 | 120.314 | 50.742 | 53.128 | 80.07 | 86.487 | 72.599 | 52.37 | 70.368 | 79.831 | 58.211 | 60.105 | 76.088 | 68.631 | 65.626 | 79.285 | 75.969 | 70.27 | 70.006 | 74.467 | 62.811 | 52.87 | 46.772 | 57.437 | 60.784 | 34.164 | 66.8 | 65.1 | 75.5 | 83.9 | 69.6 | 61.3 | 65.6 | 59.8 | 66.4 | 58.9 | 65.3 | 52 | 56.4 | 53.2 | 49.3 | 42.8 | 72.9 | 94.9 | 89.1 | 93.7 | 72.1 | 68 | 66.1 | 60.5 | 51.8 | 44.9 | 42.4 | 32.9 | 31.2 | 32.1 | 28.5 | 26.4 | 26.3 | 27.6 | 29.9 | 29.1 | 18.9 | 29.6 | 31.7 | 31.3 | 22.8 | 22.1 | 23.8 | 30 | 20 | 24.7 | 25.5 |
Net Receivables
| 185.486 | 195.099 | 185.569 | 179.97 | 184.42 | 184.907 | 186.852 | 180.183 | 183.233 | 186.843 | 172.471 | 182.791 | 170.579 | 163.381 | 154.052 | 156.735 | 146.181 | 145.133 | 151.511 | 162.561 | 158.114 | 162.094 | 161.981 | 169.327 | 161.282 | 161.319 | 164.4 | 152.698 | 149.638 | 145.755 | 140.018 | 145.831 | 147.333 | 153.289 | 150.615 | 159.174 | 157.386 | 162.18 | 151.426 | 174.926 | 177.648 | 178.197 | 168.037 | 184.099 | 169.261 | 177.343 | 229.219 | 218.246 | 199.006 | 210.694 | 215.929 | 232.837 | 228.483 | 235.634 | 240.173 | 242.207 | 221.621 | 210.778 | 203.375 | 224.494 | 191.189 | 183.287 | 191.335 | 243.219 | 262.461 | 252.982 | 242.394 | 256.558 | 239.569 | 240.055 | 218.594 | 217.021 | 187.907 | 166.962 | 145.794 | 136.49 | 123.453 | 119.301 | 111.804 | 116.276 | 105.322 | 101.8 | 94.428 | 92.492 | 80.162 | 85.098 | 80.103 | 77.897 | 76.246 | 76.644 | 69.917 | 73.981 | 71.684 | 84.797 | 86.861 | 86.411 | 82.656 | 89.209 | 81.2 | 78.3 | 73.3 | 70.4 | 67.7 | 70 | 63.4 | 68.4 | 62.8 | 70.2 | 65.5 | 65 | 58.5 | 56.5 | 53.7 | 56 | 53.2 | 46.4 | 42.1 | 42.8 | 36.4 | 36.6 | 32.3 | 33.1 | 31.2 | 32.3 | 30.5 | 34.8 | 31.4 | 28.7 | 30.9 | 37.4 | 31.8 | 31.5 | 26.1 | 28.7 | 28.2 | 28.6 | 25.2 | 24.8 | 24 | 25.3 | 22.9 | 22.9 | 21.3 | 16.4 | 13.9 |
Inventory
| 152.729 | 153.272 | 164.944 | 166.916 | 177.078 | 182.809 | 195.167 | 195.695 | 190.023 | 177.156 | 167.456 | 152.295 | 136.107 | 122.847 | 122.922 | 120.22 | 135.662 | 124.575 | 120.788 | 119.612 | 120.037 | 119.895 | 118.519 | 114.016 | 113.071 | 115.533 | 113.445 | 109.662 | 107.024 | 97.477 | 97.408 | 97.402 | 99.427 | 100.567 | 99.253 | 102.017 | 104.507 | 113.901 | 116.938 | 117.808 | 113.275 | 109.369 | 104.116 | 104.944 | 94.707 | 99.606 | 124.831 | 110.527 | 105.524 | 106.116 | 112.115 | 109.663 | 104.186 | 102.502 | 98.828 | 101.195 | 94.672 | 92.038 | 97.343 | 92.958 | 93.808 | 106.187 | 121.682 | 130.705 | 134.619 | 135.557 | 139.814 | 141.356 | 139.778 | 144.28 | 134.36 | 123.739 | 109.917 | 93.852 | 86.994 | 81.484 | 70.735 | 67.039 | 63.924 | 59.419 | 52.931 | 45.189 | 45.302 | 41.608 | 36.564 | 37.685 | 37.747 | 37.855 | 36.718 | 37.407 | 35.958 | 38.45 | 39.207 | 44.36 | 45.973 | 39.184 | 41.22 | 41.687 | 36.9 | 39.4 | 37.5 | 36.8 | 38.4 | 38.4 | 38.4 | 45.9 | 46.6 | 45.1 | 44.6 | 47.5 | 43.8 | 45.3 | 40.7 | 40.1 | 28 | 25.5 | 23.1 | 21.7 | 24.1 | 24.4 | 23.7 | 21.6 | 22.1 | 21.5 | 22.7 | 21.1 | 19.9 | 19.7 | 22 | 21 | 20.2 | 19 | 19.7 | 19.4 | 19.2 | 17.7 | 17.7 | 15.5 | 14.4 | 14 | 13.9 | 14 | 12 | 10.8 | 9 |
Other Current Assets
| 11.382 | 12.443 | 12.147 | 12.827 | 11.79 | 14.02 | 13.986 | 12.902 | 10.743 | 12.55 | 12.681 | 12.452 | 11.083 | 13.032 | 12.774 | 11.489 | 9.962 | 22.502 | 18.889 | 16.642 | 16.056 | 18.746 | 18.973 | 18.497 | 15.559 | 17.295 | 20.95 | 19.045 | 17.208 | 20.343 | 19.051 | 20.392 | 19.436 | 33.981 | 35.843 | 35.407 | 32.197 | 39.786 | 43.953 | 43.475 | 41.543 | 46.661 | 44.12 | 46.671 | 37.6 | 41.461 | 47.656 | 42.4 | 40.424 | 40.267 | 39.316 | 42.12 | 35.647 | 39.614 | 36.233 | 38.017 | 37.839 | 41.171 | 37.501 | 40.139 | 36.274 | 42.167 | 43.577 | 46.669 | 43.65 | 43.731 | 45.946 | 44.289 | 42.02 | 41.738 | 43.389 | 38.368 | 36.825 | 37.402 | 32.381 | 28.014 | 28.114 | 24.226 | 25.222 | 20.837 | 23.302 | 22.125 | 20.434 | 21.727 | 22.343 | 19.965 | 17.455 | 20.145 | 21.093 | 20.804 | 21.92 | 18.887 | 21.291 | 17.409 | 18.586 | 17.875 | 18.523 | 45.973 | 21 | 22.5 | 16.9 | 13.9 | 12.3 | 13.7 | 16.7 | 13.9 | 12.6 | 11.8 | 12.6 | 11.7 | 12.3 | 10.8 | 12.4 | 10.9 | 10.9 | 10.5 | 10.2 | 11.4 | 13.2 | 10.6 | 9.7 | 10.1 | 10.8 | 9.9 | 10 | 12 | 13.3 | 14.4 | 13.2 | 15.1 | 15.5 | 17.6 | 20.4 | 19.9 | 32.6 | 19.8 | 19.4 | 18.6 | 22.7 | 18.6 | 16.5 | 15.7 | 7.7 | 7.7 | 7.6 |
Total Current Assets
| 599.715 | 521.272 | 506.52 | 535.065 | 524.82 | 516.783 | 504.215 | 503.251 | 498.068 | 479.617 | 500.015 | 505.091 | 465.104 | 621.061 | 567.336 | 544.777 | 509.448 | 531.09 | 580.991 | 593.908 | 573.279 | 539.167 | 501.682 | 494.016 | 471.339 | 425.05 | 414.122 | 423.642 | 407.814 | 392.652 | 381.685 | 429.926 | 407.424 | 429.433 | 405.909 | 407.208 | 408.582 | 416.335 | 405.616 | 452.683 | 463.842 | 522.482 | 519.897 | 550.199 | 512.49 | 504.067 | 543.017 | 692.482 | 650.854 | 731.502 | 747.691 | 756.214 | 758.287 | 751.728 | 737.536 | 707.519 | 668.972 | 551.093 | 543.803 | 565.229 | 509.427 | 564.542 | 541.685 | 599.385 | 699.085 | 659.629 | 626.593 | 629.292 | 583.413 | 546.611 | 482.751 | 466.637 | 459.157 | 418.53 | 315.911 | 299.116 | 302.372 | 297.053 | 273.549 | 248.902 | 251.923 | 248.945 | 218.375 | 215.932 | 215.157 | 211.379 | 200.931 | 215.182 | 210.026 | 205.125 | 197.801 | 205.785 | 194.993 | 199.436 | 198.192 | 200.907 | 203.183 | 211.033 | 205.9 | 205.3 | 203.2 | 205 | 188 | 183.4 | 184.1 | 188 | 188.4 | 186 | 188 | 176.2 | 171 | 165.8 | 156.1 | 149.8 | 165 | 177.3 | 164.5 | 169.6 | 145.8 | 139.6 | 131.8 | 125.3 | 115.9 | 108.6 | 105.6 | 100.8 | 95.8 | 94.9 | 94.6 | 99.9 | 93.8 | 95.7 | 96.1 | 97.1 | 98.9 | 95.7 | 94 | 90.2 | 83.9 | 80 | 77.1 | 82.6 | 61 | 59.6 | 56 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 234.262 | 222.17 | 215.463 | 170.652 | 171.837 | 167.125 | 172.195 | 163.564 | 170.804 | 155.48 | 160.261 | 165.273 | 163.621 | 158.748 | 160.937 | 160.973 | 156.967 | 152.936 | 161.899 | 164.798 | 110.048 | 99.491 | 99.378 | 98.057 | 97.945 | 98.449 | 97.781 | 95.714 | 98.103 | 96.174 | 96.884 | 99.824 | 102.444 | 99.769 | 101.456 | 106.108 | 111.214 | 123.778 | 129.254 | 136.583 | 134.171 | 130.227 | 124.516 | 124.894 | 122.158 | 133.649 | 150.742 | 129.16 | 130.015 | 127.617 | 132.144 | 136.263 | 139.915 | 140.76 | 140.548 | 142.321 | 145.502 | 149.575 | 151.058 | 154.644 | 151.988 | 149.156 | 153.096 | 156.337 | 170.206 | 173.228 | 174.234 | 175.338 | 174.614 | 172.209 | 165.42 | 152.69 | 139.906 | 115.537 | 110.454 | 103.606 | 98.411 | 94.84 | 91.595 | 88.859 | 86.105 | 79.874 | 81.133 | 80.559 | 79.24 | 81.034 | 79.766 | 80.697 | 80.891 | 82.09 | 82.256 | 82.547 | 84.533 | 87.14 | 84.298 | 82.286 | 80.66 | 76.734 | 66.5 | 65.1 | 67 | 67.7 | 68.2 | 68.4 | 67.2 | 65.5 | 62.5 | 64.1 | 62.4 | 63.9 | 65 | 66.1 | 65.6 | 63.8 | 58.6 | 56.1 | 58.6 | 58 | 62.8 | 63.3 | 64.3 | 65.3 | 65.3 | 66.1 | 67.4 | 68.3 | 68.1 | 71.8 | 71.5 | 70.3 | 66.1 | 62.3 | 59.4 | 57.2 | 54.1 | 52.6 | 52.4 | 50.1 | 49.9 | 51 | 48.6 | 51 | 47.5 | 36.6 | 32.4 |
Goodwill
| 589.611 | 588.095 | 590.535 | 583.702 | 592.646 | 590.684 | 590.776 | 579.404 | 586.832 | 591.78 | 601.681 | 610.836 | 614.137 | 422.091 | 420.726 | 412.718 | 416.034 | 404.039 | 410.455 | 411.328 | 410.987 | 412.378 | 417.24 | 415.129 | 419.815 | 435.426 | 443.873 | 433.704 | 437.697 | 425.935 | 424.857 | 424.345 | 429.871 | 436.191 | 427.46 | 430.972 | 433.199 | 478.035 | 478.991 | 501.794 | 515.004 | 620.998 | 615.404 | 624.165 | 617.236 | 841.449 | 877.972 | 680.595 | 676.791 | 666.423 | 666.907 | 792.303 | 800.343 | 799.395 | 781.776 | 786.203 | 768.6 | 771.926 | 767.692 | 764.001 | 751.173 | 726.944 | 719.431 | 724.072 | 789.107 | 786.48 | 768.85 | 753.908 | 737.45 | 724.404 | 655.238 | 615.527 | 587.642 | 452.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.705 | 98.987 | 0 | 0 | 97.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 51.839 | 53.893 | 57.108 | 58.774 | 62.096 | 65.21 | 67.513 | 69.494 | 74.028 | 78.238 | 83.608 | 88.219 | 92.334 | 18.528 | 19.809 | 20.91 | 22.334 | 23.444 | 33.58 | 34.86 | 36.123 | 38.135 | 39.652 | 41.033 | 42.588 | 48.036 | 50.131 | 51.2 | 53.076 | 54.107 | 55.98 | 57.59 | 59.806 | 62.26 | 63.63 | 66.242 | 68.888 | 78.764 | 81.526 | 86.651 | 91.014 | 142.846 | 146.859 | 152.812 | 156.851 | 174.583 | 185.495 | 80.983 | 84.119 | 76.26 | 79.09 | 84.461 | 89.961 | 96.386 | 98.56 | 101.07 | 103.546 | 108.992 | 111.388 | 113.421 | 115.754 | 116.275 | 118.532 | 124.593 | 144.791 | 145.563 | 148.468 | 146.439 | 149.761 | 159.384 | 145.544 | 138.669 | 134.111 | 95.189 | 491.348 | 419.572 | 404.016 | 375.146 | 364.883 | 365.125 | 321.776 | 159.122 | 162.504 | 150.36 | 130.667 | 128.655 | 123.36 | 108.339 | 108.053 | 0 | 0 | 96.338 | 96.041 | 0 | 97.255 | 95.687 | 100.835 | 101.188 | 75.3 | 76.2 | 72.9 | 57.8 | 54.4 | 56.4 | 53.5 | 54.5 | 36.2 | 36.8 | 36 | 39.3 | 33.7 | 34 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 641.45 | 641.988 | 647.643 | 642.476 | 654.742 | 655.894 | 658.289 | 648.898 | 660.86 | 670.018 | 685.289 | 699.055 | 706.471 | 440.619 | 440.535 | 433.628 | 438.368 | 427.483 | 444.035 | 446.188 | 447.11 | 450.513 | 456.892 | 456.162 | 462.403 | 483.462 | 494.004 | 484.904 | 490.773 | 480.042 | 480.837 | 481.935 | 489.677 | 498.451 | 491.09 | 497.214 | 502.087 | 556.799 | 560.517 | 588.445 | 606.018 | 763.844 | 762.263 | 776.977 | 774.087 | 1,016.032 | 1,063.467 | 761.578 | 760.91 | 742.683 | 745.997 | 876.764 | 890.304 | 895.781 | 880.336 | 887.273 | 872.146 | 880.918 | 879.08 | 877.422 | 866.927 | 843.219 | 837.963 | 848.665 | 933.898 | 932.043 | 917.318 | 900.347 | 887.211 | 883.788 | 800.782 | 754.196 | 721.753 | 547.937 | 491.348 | 419.572 | 404.016 | 375.146 | 364.883 | 365.125 | 321.776 | 159.122 | 162.504 | 150.36 | 130.667 | 128.655 | 123.36 | 108.339 | 108.053 | 105.705 | 98.987 | 96.338 | 96.041 | 97.432 | 97.255 | 95.687 | 100.835 | 101.188 | 75.3 | 76.2 | 72.9 | 57.8 | 54.4 | 56.4 | 53.5 | 54.5 | 36.2 | 36.8 | 36 | 39.3 | 33.7 | 34 | 34.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20.029 | 19.238 | 18.825 | 16.584 | 18.288 | 17.798 | 17.558 | 16.072 | 18.037 | 18.529 | 20.097 | 18.543 | 20.135 | 20.169 | 19.204 | 0 | 18.606 | 0 | 0 | 0 | 15.744 | 0 | 0 | 0 | 14.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.596 | 14.881 | 14.899 | 14.931 | 15.716 | 15.124 | 15.826 | 15.061 | 15.881 | 14.804 | 15.234 | 16.377 | 16.343 | 8.334 | 8.261 | 8.976 | 8.845 | 7.006 | 7.12 | 7.447 | 7.298 | 7.068 | 7.076 | 7.77 | 7.582 | 8.688 | 9.899 | 36.281 | 35.456 | 26.228 | 27.403 | 23.032 | 27.238 | 16.465 | 16.333 | 20.811 | 22.31 | 24.026 | 19.293 | 23.094 | 27.32 | 12.361 | 9.449 | 10.469 | 8.623 | 6.305 | 6.032 | 46.627 | 45.356 | 48.578 | 51.124 | 50.676 | 53.755 | 52.744 | 45.087 | 46.874 | 39.103 | 37.259 | 38.141 | 37.503 | 36.374 | 26.145 | 27.196 | 25.576 | 25.943 | 32.194 | 31.07 | 30.379 | 32.508 | 37.185 | 33.954 | 34.455 | 34.135 | 40.302 | 38.187 | 38.585 | 39.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.517 | 4.547 | 4.254 | 3.705 | 3.854 | 4.042 | 4.19 | 3.783 | 3.682 | 5.796 | 6.167 | 6.139 | 6.082 | 11.246 | 11.609 | 27.353 | 10.232 | 21.827 | 21.753 | 18.881 | 3.829 | 19.638 | 18.312 | 17.621 | 3.279 | 17.758 | 18.579 | 17.072 | 18.077 | 18.152 | 16.327 | 15.55 | 17.181 | 17.157 | 16.497 | 17.508 | 18.704 | 21.047 | 20.775 | 21.633 | 22.314 | 22.76 | 21.915 | 21.821 | 21.325 | 20.915 | 22.711 | 21.577 | 20.584 | 20.76 | 19.205 | 19.444 | 19.244 | 19.633 | 19.673 | 21.261 | 20.808 | 20.853 | 22.783 | 18.99 | 18.551 | 16.555 | 15.815 | 17.82 | 21.381 | 21.037 | 24.697 | 23.156 | 21.111 | 20.633 | 16.599 | 11.281 | 10.235 | 9.145 | 7.903 | 7.459 | 6.305 | 43.668 | 31.413 | 32.263 | 34.526 | 25.904 | 23.978 | 22.206 | 24.455 | 26.292 | 22.05 | 21.65 | 21.555 | 19.262 | 17.422 | 16.825 | 16.909 | 17.399 | 15.321 | 17.076 | 13.456 | 8.502 | 8.4 | 6.6 | 8 | 7.4 | 7.4 | 7.3 | 7 | 5.7 | 5.5 | 5.4 | 5.3 | 6.2 | 6.1 | 5.9 | 5.9 | 43.3 | 18.5 | 6.9 | 6.9 | 6.4 | 6.3 | 6.3 | 6.4 | 10.9 | 7.1 | 6.9 | 6.9 | 6.8 | 6.9 | 6.8 | 7 | 0.9 | 0.9 | 0.6 | 1.3 | 1.2 | 0.8 | 0.9 | 0.8 | 2.1 | 2.7 | 3.3 | 4.2 | 3.4 | 8.7 | 8.2 | 6.1 |
Total Non-Current Assets
| 915.854 | 902.824 | 901.084 | 848.348 | 864.437 | 859.983 | 868.058 | 847.378 | 869.264 | 864.627 | 887.048 | 905.387 | 912.652 | 639.116 | 640.546 | 630.93 | 633.018 | 609.252 | 634.807 | 637.314 | 584.029 | 576.71 | 581.658 | 579.61 | 585.592 | 608.357 | 620.263 | 633.971 | 642.409 | 620.596 | 621.451 | 620.341 | 636.54 | 631.842 | 625.376 | 641.641 | 654.315 | 725.65 | 729.839 | 769.755 | 789.823 | 929.192 | 918.143 | 934.161 | 926.193 | 1,176.901 | 1,242.952 | 958.942 | 956.865 | 939.638 | 948.47 | 1,083.147 | 1,103.218 | 1,108.918 | 1,085.644 | 1,097.729 | 1,077.559 | 1,088.605 | 1,091.062 | 1,088.559 | 1,073.84 | 1,035.075 | 1,034.07 | 1,048.398 | 1,151.428 | 1,158.502 | 1,147.319 | 1,129.22 | 1,115.444 | 1,113.815 | 1,016.755 | 952.622 | 906.029 | 712.921 | 647.892 | 569.222 | 547.775 | 513.654 | 487.891 | 486.247 | 442.407 | 264.9 | 267.615 | 253.125 | 234.362 | 235.981 | 225.176 | 210.686 | 210.499 | 207.057 | 198.665 | 195.71 | 197.483 | 201.971 | 196.874 | 195.049 | 194.951 | 186.424 | 150.2 | 147.9 | 147.9 | 132.9 | 130 | 132.1 | 127.7 | 125.7 | 104.2 | 106.3 | 103.7 | 109.4 | 104.8 | 106 | 105.7 | 107.1 | 77.1 | 63 | 65.5 | 64.4 | 69.1 | 69.6 | 70.7 | 76.2 | 72.4 | 73 | 74.3 | 75.1 | 75 | 78.6 | 78.5 | 71.2 | 67 | 62.9 | 60.7 | 58.4 | 54.9 | 53.5 | 53.2 | 52.2 | 52.6 | 54.3 | 52.8 | 54.4 | 56.2 | 44.8 | 38.5 |
Total Assets
| 1,515.569 | 1,424.096 | 1,407.604 | 1,383.413 | 1,389.257 | 1,376.766 | 1,372.273 | 1,350.629 | 1,367.332 | 1,344.244 | 1,387.063 | 1,410.478 | 1,377.756 | 1,260.177 | 1,207.882 | 1,175.707 | 1,142.466 | 1,140.342 | 1,215.798 | 1,231.222 | 1,157.308 | 1,115.877 | 1,083.34 | 1,073.626 | 1,056.931 | 1,033.407 | 1,034.385 | 1,057.613 | 1,050.223 | 1,013.248 | 1,003.136 | 1,050.267 | 1,043.964 | 1,061.275 | 1,031.285 | 1,048.849 | 1,062.897 | 1,141.985 | 1,135.455 | 1,222.438 | 1,253.665 | 1,451.674 | 1,438.04 | 1,484.36 | 1,438.683 | 1,680.968 | 1,785.969 | 1,651.424 | 1,607.719 | 1,671.14 | 1,696.161 | 1,839.361 | 1,861.505 | 1,860.646 | 1,823.18 | 1,805.248 | 1,746.531 | 1,639.698 | 1,634.865 | 1,653.788 | 1,583.267 | 1,599.617 | 1,575.755 | 1,647.783 | 1,850.513 | 1,818.131 | 1,773.912 | 1,758.512 | 1,698.857 | 1,660.426 | 1,499.506 | 1,419.259 | 1,365.186 | 1,131.451 | 963.803 | 868.338 | 850.147 | 810.707 | 761.44 | 735.149 | 694.33 | 513.845 | 485.99 | 469.057 | 449.519 | 447.36 | 426.107 | 425.868 | 420.525 | 412.182 | 396.466 | 401.495 | 392.476 | 401.407 | 395.066 | 395.956 | 398.134 | 397.457 | 356.1 | 353.2 | 351.1 | 337.9 | 318 | 315.5 | 311.8 | 313.7 | 292.6 | 292.3 | 291.7 | 285.6 | 275.8 | 271.8 | 261.8 | 256.9 | 242.1 | 240.3 | 230 | 234 | 214.9 | 209.2 | 202.5 | 201.5 | 188.3 | 181.6 | 179.9 | 175.9 | 170.8 | 173.5 | 173.1 | 171.1 | 160.8 | 158.6 | 156.8 | 155.5 | 153.8 | 149.2 | 147.2 | 142.4 | 136.5 | 134.3 | 129.9 | 137 | 117.2 | 104.4 | 94.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 84.691 | 79.965 | 80.114 | 79.512 | 79.855 | 74.745 | 75.876 | 79.604 | 81.116 | 79.567 | 80.611 | 79.497 | 82.152 | 72.234 | 67.483 | 62.907 | 62.547 | 58.819 | 51.233 | 59.385 | 64.81 | 64.584 | 60.504 | 64.735 | 66.538 | 68.627 | 64.365 | 64.902 | 66.817 | 60.144 | 58.515 | 58.011 | 62.245 | 64.428 | 66.189 | 72.703 | 73.02 | 72.792 | 74.154 | 84.199 | 88.099 | 87.528 | 86.918 | 92.044 | 82.519 | 75.204 | 103.197 | 105.348 | 86.646 | 75.303 | 81.14 | 96.237 | 98.847 | 90.621 | 92.696 | 95.513 | 96.702 | 83.218 | 82.008 | 89.359 | 83.793 | 79.129 | 71.327 | 109.083 | 118.209 | 104.123 | 96.22 | 97.171 | 91.596 | 94.415 | 92.598 | 94.301 | 78.585 | 60.79 | 54.886 | 50.546 | 52.696 | 36.914 | 35.16 | 36.29 | 38.533 | 33.24 | 31.075 | 29.974 | 28.47 | 27.198 | 23.953 | 27.221 | 26.294 | 25.351 | 21.122 | 20.552 | 20.666 | 21.702 | 27.295 | 23.504 | 26.07 | 25.26 | 24.5 | 22.3 | 19.4 | 15.4 | 17.1 | 16.1 | 15.8 | 18.4 | 15.9 | 18.4 | 17.7 | 17.6 | 17 | 16.8 | 13.9 | 16.2 | 13 | 13.8 | 9.3 | 13.1 | 11.6 | 10.7 | 9.7 | 8.6 | 10.3 | 8.6 | 8.6 | 8.5 | 8.5 | 9.3 | 9 | 9.4 | 8.1 | 8.9 | 7.3 | 6.1 | 6.1 | 6.8 | 8.2 | 6 | 5.3 | 6.9 | 5.6 | 6.7 | 0 | 0 | 0 |
Short Term Debt
| 13.382 | 12.23 | 12.758 | 13.225 | 14.726 | 14.196 | 15.402 | 14.126 | 15.003 | 15.619 | 16.601 | 17.129 | 17.667 | 16.197 | 16.534 | 16.097 | 15.304 | 63.308 | 64.528 | 65.001 | 50.166 | 0 | 0 | 0 | 0 | 0 | 0.585 | 0.749 | 3.228 | 4.072 | 5.691 | 5.354 | 4.928 | 6.23 | 4.974 | 9.173 | 52.925 | 54.515 | 133.364 | 137.222 | 103.936 | 136.816 | 85.21 | 87.706 | 111.877 | 119.923 | 173.604 | 61.264 | 61.264 | 61.264 | 61.264 | 61.264 | 61.264 | 61.264 | 61.265 | 61.264 | 61.264 | 61.264 | 44.893 | 44.893 | 44.893 | 50 | 21.429 | 21.43 | 21.431 | 21.432 | 21.436 | 21.44 | 21.444 | 0.007 | 0.012 | 0.016 | 0.02 | 0.126 | 0.155 | 0 | 0.004 | 0.011 | 0.017 | 0.023 | 0.032 | 0.032 | 0.021 | 0.175 | 0.929 | 0.039 | 0.051 | 0.015 | 0.162 | 0.273 | 0.16 | 2.059 | 1.41 | 1.183 | 0.112 | 4.138 | 8.13 | 18.851 | 0.1 | 0.2 | 2.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.2 | 0.4 | 0.6 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.7 | 1.4 | 1.6 | 1.5 | 1.8 | 2 | 1.3 | 1.5 | 1.6 | 0.9 | 1.2 | 1.8 | 1.7 | 0.4 | 0.6 | 0.7 | 0.7 |
Tax Payables
| 7.424 | 7.945 | 21.573 | 32.219 | 26.157 | 18.349 | 19.593 | 27.438 | 20.833 | 17.174 | 16.924 | 18.654 | 16.969 | 11.918 | 17.911 | 19.204 | 16.709 | 15.768 | 13.778 | 15.675 | 14.664 | 12.264 | 11.571 | 13.314 | 12.203 | 13.336 | 14.082 | 17.816 | 15.343 | 9.815 | 8.628 | 10.592 | 13.539 | 12.808 | 11.773 | 16.635 | 14.826 | 10.022 | 7.477 | 17.117 | 15.887 | 19.217 | 12.411 | 17.964 | 15.299 | 18.253 | 17.182 | 20.364 | 23.664 | 31.108 | 24.524 | 25.133 | 17.566 | 26.46 | 25.501 | 27.968 | 17.675 | 14.258 | 6.818 | 7.841 | 6.262 | 8.723 | 8.09 | 8.033 | 0 | 9.72 | 7.789 | 9.592 | 0 | 6.881 | 6.768 | 6.636 | 0 | 6.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.947 | 3.149 | 77.981 | 14.249 | 97.627 | 2.737 | 15.826 | 15.061 | 2.675 | 2.687 | 73.434 | 107.937 | 98.142 | 81.539 | 70.009 | 74.614 | 58.255 | 57.359 | 52.339 | 79.469 | 77.173 | 0 | 0 | 0 | 0 | 0 | 63.761 | 82.679 | 73.535 | 54.894 | 47.785 | 60.102 | 59.537 | 53.795 | 45.54 | 46.361 | 45.108 | 46.186 | 40.012 | 50.713 | 53.951 | 63.959 | 48.797 | 65.932 | 57.712 | 55.093 | 57.746 | 60.893 | 78.293 | 80.062 | 66.45 | 71.354 | 87.364 | 93.776 | 77.662 | 79.545 | 84.96 | 77.797 | 65.834 | 67.34 | 48.539 | 49.445 | 1.603 | 13.764 | 21.523 | 13.914 | 12.804 | 18.513 | 24.677 | 30.897 | 22.627 | 29.296 | 25.243 | 23.205 | 14.546 | 0 | 24.028 | 24.419 | 19.959 | 20.99 | 12.399 | 20 | 13.206 | 15.116 | 11.449 | 10.89 | 8.256 | 8.577 | 6.312 | 8.257 | 9.656 | 0 | 0 | 30.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 163.662 | 157.805 | 66.449 | 144.708 | 65.828 | 144.758 | 122.745 | 134.822 | 156.38 | 145.897 | 56.85 | 61.93 | 59.623 | 51.145 | 47.518 | 51.343 | 49.782 | 48.473 | 48.59 | 52.092 | 49.796 | 113.282 | 103.184 | 116.841 | 124.389 | 112.767 | 42.961 | 45.455 | 43.618 | 39.022 | 38.21 | 42.031 | 40.017 | 39.329 | 40.429 | 41.723 | 38.194 | 33.783 | 32.935 | 46.362 | 45.959 | 56.164 | 68.726 | 83.507 | 71.389 | 69.08 | 46.93 | 44.686 | 40.815 | 41.926 | 51.744 | 57.717 | 54.406 | 65.3 | 60.105 | 54.804 | 50.862 | 47.321 | 46.877 | 48.249 | 45.247 | 43.413 | 103.515 | 109.794 | 147.398 | 131.807 | 122.983 | 126.821 | 142.337 | 120.972 | 99.68 | 89 | 114.772 | 85.517 | 70.499 | 100.272 | 84.084 | 70.935 | 62.378 | 62.938 | 69.253 | 60.818 | 55.624 | 49.983 | 50.431 | 51.695 | 43.965 | 44.006 | 41.494 | 42.849 | 37.193 | 53.857 | 49.087 | 16.072 | 42.685 | 53.723 | 52.899 | 51.044 | 39.7 | 44.5 | 51.3 | 50.4 | 36.4 | 37.1 | 42.5 | 38.7 | 31.1 | 29.4 | 38.9 | 34.7 | 32.2 | 31.9 | 32 | 29.6 | 25.3 | 25.4 | 24.8 | 29.4 | 22.5 | 23 | 21.6 | 27.2 | 19.6 | 17.8 | 18.6 | 16.3 | 15.4 | 19.6 | 18.8 | 18.4 | 12.7 | 14.7 | 16.1 | 16.2 | 18 | 16.4 | 16.4 | 19.2 | 17.3 | 17.5 | 16.7 | 14.9 | 17.9 | 14.7 | 14.6 |
Total Current Liabilities
| 264.682 | 253.149 | 237.302 | 251.694 | 258.036 | 236.436 | 229.849 | 243.613 | 255.174 | 243.77 | 227.496 | 266.493 | 257.584 | 221.115 | 201.544 | 204.961 | 185.888 | 227.959 | 216.69 | 255.947 | 241.945 | 177.866 | 163.688 | 181.576 | 190.927 | 181.394 | 171.672 | 193.785 | 187.198 | 158.132 | 150.201 | 165.498 | 166.727 | 163.782 | 157.132 | 169.96 | 209.247 | 207.276 | 280.465 | 318.496 | 291.945 | 344.467 | 289.651 | 329.189 | 323.497 | 319.3 | 381.477 | 272.191 | 267.018 | 258.555 | 260.598 | 286.572 | 301.881 | 310.961 | 291.728 | 291.126 | 293.788 | 269.6 | 239.612 | 249.841 | 222.472 | 221.987 | 197.874 | 254.071 | 308.561 | 271.276 | 253.443 | 263.945 | 280.054 | 246.291 | 214.917 | 212.613 | 218.62 | 169.638 | 140.086 | 150.818 | 160.812 | 132.279 | 117.514 | 120.241 | 120.217 | 114.09 | 99.926 | 95.248 | 91.279 | 89.822 | 76.225 | 79.819 | 74.262 | 76.73 | 68.131 | 76.468 | 71.163 | 69.861 | 70.092 | 81.365 | 87.099 | 95.155 | 64.3 | 67 | 73.3 | 66.2 | 53.9 | 53.7 | 58.7 | 57.7 | 47.2 | 48.2 | 57.2 | 52.6 | 49.5 | 49.2 | 46.4 | 46.2 | 38.5 | 39.5 | 34.5 | 42.6 | 34.3 | 34 | 31.7 | 36.2 | 30.3 | 26.8 | 27.7 | 25.2 | 24.3 | 29.5 | 28.5 | 29.2 | 22.4 | 25.1 | 25.2 | 24.3 | 25.4 | 24.7 | 26.2 | 26.1 | 23.8 | 26.2 | 24 | 22 | 18.5 | 15.4 | 15.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 90.935 | 63.774 | 60.6 | 66.75 | 65.933 | 65.422 | 95.103 | 114.558 | 114.143 | 94.591 | 103.341 | 90.434 | 66.347 | 25.841 | 27.134 | 29.951 | 31.982 | 32.348 | 36.993 | 40.124 | 0 | 50.303 | 51.61 | 54.408 | 52.618 | 58.157 | 70.615 | 93.81 | 104.536 | 133.894 | 157.223 | 210.608 | 211.982 | 236.31 | 247.689 | 241.434 | 200.774 | 213.839 | 143.778 | 153.476 | 159.296 | 162.468 | 203.063 | 204.413 | 201.15 | 218.378 | 264.417 | 259.729 | 254.944 | 280.812 | 323.071 | 330.054 | 0 | 351.789 | 387.875 | 389.66 | 382.94 | 303.943 | 346.457 | 346.457 | 346.457 | 428.572 | 457.143 | 457.143 | 457.143 | 478.572 | 478.572 | 478.573 | 478.575 | 500.017 | 420.817 | 375.017 | 350.018 | 350.187 | 250.217 | 161.023 | 150.026 | 150.028 | 150 | 150 | 150.019 | 0.028 | 0.048 | 0.581 | 0.568 | 0.845 | 0.865 | 3.819 | 3.751 | 3.94 | 3.845 | 3.706 | 4.144 | 5.579 | 4.433 | 4.114 | 4.157 | 3.699 | 1 | 1 | 1.4 | 3.8 | 3.8 | 3.6 | 3.7 | 3.5 | 3.1 | 4 | 3.9 | 3.6 | 3.4 | 3.5 | 1.8 | 2 | 1.9 | 1.8 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 2.2 | 2 | 2 | 2 | 2.4 | 2.4 | 2.5 | 2.5 | 2.4 | 2.4 | 1.5 | 2 | 2.7 | 3.1 | 3.3 | 3.3 | 3.6 | 4 | 3.7 | 3.6 | 3.4 | 3.1 | 3.9 | 4.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 93.294 | 85.071 | 70.97 | 69.977 | 74.369 | 79.812 | 79.917 | 80.733 | 86.717 | 91.645 | 89.658 | 89.658 | 90.797 | 61.595 | 59.869 | 60.394 | 61.524 | 59.433 | 62.191 | 58.616 | 64.589 | 63.164 | 64.661 | 64.699 | 61.274 | 59.209 | 60.125 | 57.347 | 58.349 | 57.159 | 60.82 | 60.107 | 61.657 | 65.843 | 63.976 | 64.697 | 65.188 | 66.903 | 65.652 | 69.472 | 69.348 | 80.742 | 81.896 | 84.784 | 83.239 | 109.635 | 102.225 | 78.538 | 76.404 | 68.191 | 65.55 | 68.2 | 403.432 | 65.741 | 66.12 | 67.243 | 64.776 | 67.061 | 66.513 | 65.857 | 63.246 | 57.359 | 55.066 | 56.298 | 63.001 | 60.517 | 62.899 | 62.85 | 49.216 | 63.719 | 56.968 | 52.178 | 50.502 | 56.377 | 48.7 | 44.706 | 42.035 | 36.857 | 34.569 | 33.306 | 20.779 | 20.657 | 19.917 | 20.159 | 18.711 | 18.554 | 18.262 | 17.572 | 18.27 | 14.604 | 14.486 | 14.093 | 14.59 | 16.221 | 15.831 | 15.295 | 15.654 | 17.066 | 15 | 15 | 15.8 | 15.1 | 15.1 | 15.2 | 16 | 29.1 | 26.9 | 26.8 | 24.1 | 27.1 | 26.3 | 25.6 | 24.3 | 25.5 | 24.8 | 24.4 | 22.8 | 24.6 | 23.7 | 23 | 23.8 | 23.8 | 21.7 | 21.2 | 22.1 | 23.5 | 23 | 21.6 | 22.3 | 14.9 | 14.5 | 14.1 | 14.3 | 16 | 13.7 | 13.9 | 13.9 | 13.1 | 12.4 | 12 | 12.8 | 13.1 | 13.5 | 11.9 | 10.8 |
Total Non-Current Liabilities
| 184.229 | 148.845 | 131.57 | 136.727 | 140.302 | 145.234 | 175.02 | 195.291 | 200.86 | 186.236 | 192.999 | 180.092 | 157.144 | 87.436 | 87.003 | 90.345 | 93.506 | 91.781 | 99.184 | 98.74 | 64.589 | 113.467 | 116.271 | 119.107 | 113.892 | 117.366 | 130.74 | 151.157 | 162.885 | 191.053 | 218.043 | 270.715 | 273.639 | 302.153 | 311.665 | 306.131 | 265.962 | 280.742 | 209.43 | 222.948 | 228.644 | 243.21 | 284.959 | 289.197 | 284.389 | 328.013 | 366.642 | 338.267 | 331.348 | 349.003 | 388.621 | 398.254 | 403.432 | 417.53 | 453.995 | 456.903 | 447.716 | 371.004 | 412.97 | 412.314 | 409.703 | 485.931 | 512.209 | 513.441 | 520.144 | 539.089 | 541.471 | 541.423 | 527.791 | 563.736 | 477.785 | 427.195 | 400.52 | 406.564 | 298.917 | 205.729 | 192.061 | 186.885 | 184.569 | 183.306 | 170.798 | 20.685 | 19.965 | 20.74 | 19.279 | 19.399 | 19.127 | 21.391 | 22.021 | 18.544 | 18.331 | 17.799 | 18.734 | 21.8 | 20.264 | 19.409 | 19.811 | 20.765 | 16 | 16 | 17.2 | 18.9 | 18.9 | 18.8 | 19.7 | 32.6 | 30 | 30.8 | 28 | 30.7 | 29.7 | 29.1 | 26.1 | 27.5 | 26.7 | 26.2 | 24.7 | 26.5 | 25.5 | 24.9 | 25.7 | 26 | 23.7 | 23.2 | 24.1 | 25.9 | 25.4 | 24.1 | 24.8 | 17.3 | 16.9 | 15.6 | 16.3 | 18.7 | 16.8 | 17.2 | 17.2 | 16.7 | 16.4 | 15.7 | 16.4 | 16.5 | 16.6 | 15.8 | 15.3 |
Total Liabilities
| 448.911 | 401.994 | 368.872 | 388.421 | 398.338 | 381.67 | 404.869 | 438.904 | 456.034 | 430.006 | 420.495 | 446.585 | 414.728 | 308.551 | 288.547 | 295.306 | 279.394 | 319.74 | 315.874 | 354.687 | 306.534 | 291.333 | 279.959 | 300.683 | 304.819 | 298.76 | 302.412 | 344.942 | 350.083 | 349.185 | 368.244 | 436.213 | 440.366 | 465.935 | 468.797 | 476.091 | 475.209 | 488.018 | 489.895 | 541.444 | 520.589 | 587.677 | 574.61 | 618.386 | 607.886 | 647.313 | 748.119 | 610.458 | 598.366 | 607.558 | 649.219 | 684.826 | 705.313 | 728.491 | 745.723 | 748.029 | 741.504 | 640.604 | 652.582 | 662.155 | 632.175 | 707.918 | 710.083 | 767.512 | 828.705 | 810.365 | 794.914 | 805.368 | 807.845 | 810.027 | 692.702 | 639.808 | 619.14 | 576.202 | 439.003 | 356.547 | 352.873 | 319.164 | 302.083 | 303.547 | 291.015 | 134.775 | 119.891 | 115.988 | 110.558 | 109.221 | 95.352 | 101.21 | 96.283 | 95.274 | 86.462 | 94.267 | 89.897 | 91.661 | 90.356 | 100.774 | 106.91 | 115.92 | 80.3 | 83 | 90.5 | 85.1 | 72.8 | 72.5 | 78.4 | 90.3 | 77.2 | 79 | 85.2 | 83.3 | 79.2 | 78.3 | 72.5 | 73.7 | 65.2 | 65.7 | 59.2 | 69.1 | 59.8 | 58.9 | 57.4 | 62.2 | 54 | 50 | 51.8 | 51.1 | 49.7 | 53.6 | 53.3 | 46.5 | 39.3 | 40.7 | 41.5 | 43 | 42.2 | 41.9 | 43.4 | 42.8 | 40.2 | 41.9 | 40.4 | 38.5 | 35.1 | 31.2 | 30.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.855 | 2.855 | 2.855 | 2.855 | 2.855 | 2.855 | 2.855 | 2.855 | 2.855 | 2.855 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 0 | 0 | 0 |
Common Stock
| 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.548 | 0.546 | 0.545 | 0.543 | 0.541 | 0.54 | 0.54 | 0.54 | 0.54 | 0.494 | 0.494 | 0.494 | 0.493 | 0.492 | 0.491 | 0.244 | 0.242 | 0.238 | 0.237 | 0.235 | 0.234 | 0.232 | 0.232 | 0.231 | 0.232 | 0.231 | 0.23 | 0.229 | 0.229 | 0.229 | 0.228 | 0.228 | 0.227 | 0.227 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,174.025 | 1,129.739 | 1,090.045 | 1,057.773 | 1,021.87 | 983.694 | 947.051 | 920.482 | 892.417 | 862.583 | 833.981 | 811.82 | 788.369 | 771.797 | 745.96 | 726.546 | 704.456 | 688.079 | 685.758 | 663.808 | 637.843 | 612.474 | 588.918 | 570.858 | 553.454 | 531.135 | 515.872 | 522.334 | 507.136 | 492.411 | 480.368 | 465.554 | 453.371 | 438.441 | 427.637 | 422.589 | 414.069 | 463.726 | 456.777 | 455.45 | 452.057 | 572.474 | 558.494 | 552.291 | 538.512 | 725.682 | 731.294 | 749.773 | 732.29 | 730.295 | 712.425 | 812.142 | 789.1 | 769.081 | 750.038 | 735.368 | 718.512 | 706.146 | 691.667 | 685.871 | 673.342 | 663.069 | 654.034 | 667.108 | 639.059 | 612.407 | 586.111 | 567.605 | 540.238 | 521.567 | 500.134 | 487.975 | 460.991 | 445.508 | 421.622 | 406.739 | 382.88 | 372.231 | 352.687 | 337.403 | 322.224 | 311.089 | 299.563 | 296.388 | 290.805 | 293.562 | 289.508 | 291.231 | 287.674 | 286.469 | 282.329 | 280.519 | 276.779 | 283.516 | 277.436 | 272.885 | 265.462 | 256.024 | 248.1 | 242.1 | 233.5 | 227.2 | 217.8 | 213.4 | 208.3 | 208.9 | 202.3 | 198.5 | 193.6 | 187.6 | 181.1 | 177.2 | 173.5 | 167.8 | 126.2 | 158.6 | 154.3 | 148.5 | 140.4 | 135.9 | 132.3 | 128.6 | 124.4 | 121.8 | 118.7 | 114 | 111 | 108.6 | 106.3 | 112.4 | 109.6 | 107.5 | 105.3 | 103.4 | 100.2 | 96.4 | 93.4 | 91 | 87.7 | 84.6 | 81.4 | 90.3 | 76.5 | 68.1 | 60.9 |
Accumulated Other Comprehensive Income/Loss
| -109.622 | -106.407 | -99.941 | -115.283 | -93.061 | -95.401 | -95.37 | -126.514 | -109.077 | -98.888 | -78.939 | -60.671 | -55.953 | -48.548 | -51.461 | -69.668 | -66.477 | -92.242 | -72.49 | -71.283 | -71.254 | -68.446 | -60.565 | -66.231 | -56.401 | -48.146 | -35.09 | -52.062 | -44.682 | -63.339 | -68.214 | -66.914 | -54.745 | -42.396 | -62.355 | -53.426 | -45.034 | -27.939 | -27.569 | 8.565 | 64.156 | 63.687 | 54.427 | 70.132 | 56.063 | 76.439 | 81.475 | 72.178 | 59.411 | 80.432 | 85.259 | 96.778 | 113.898 | 109.84 | 79.674 | 80.212 | 50.905 | 56.998 | 58.709 | 77.223 | 53.051 | 5.48 | -9.427 | -14.027 | 122.666 | 135.104 | 107.581 | 108.692 | 84.03 | 70.168 | 49.804 | 40.627 | 36.458 | 23.346 | 19.078 | 14.535 | 16.447 | 26.099 | 16.356 | 13.226 | 9.058 | 7.947 | 10.16 | 5.298 | 0.967 | 1.288 | -1.622 | -7.896 | -7.913 | -11.966 | -13.602 | -12.833 | -12.958 | -11.273 | -9.514 | -12.5 | -8.772 | -7.449 | -5.3 | -3.6 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.707 | -1.778 | 48.08 | 51.954 | 61.562 | 106.255 | 115.175 | 117.209 | 127.41 | 149.995 | 210.978 | 212.196 | 230.064 | 227.829 | 224.288 | 222.975 | 224.545 | 224.217 | 286.108 | 283.462 | 283.637 | 279.968 | 274.48 | 267.768 | 254.511 | 251.11 | 250.643 | 241.851 | 237.138 | 234.443 | 222.19 | 214.866 | 204.424 | 198.747 | 196.658 | 203.047 | 218.105 | 217.632 | 215.804 | 216.431 | 216.315 | 227.288 | 249.961 | 243.003 | 235.674 | 230.986 | 224.533 | 218.467 | 217.104 | 252.307 | 248.71 | 245.067 | 252.646 | 252.686 | 247.197 | 241.091 | 235.062 | 235.402 | 231.359 | 227.991 | 224.151 | 222.602 | 220.517 | 226.642 | 259.535 | 259.709 | 284.761 | 276.304 | 266.203 | 258.124 | 256.326 | 250.309 | 248.057 | 85.901 | 83.606 | 90.023 | 97.454 | 92.721 | 89.823 | 80.729 | 71.791 | 59.796 | 56.139 | 51.148 | 46.955 | 43.057 | 42.637 | 41.092 | 41.394 | 39.319 | 38.192 | 36.458 | 35.674 | 34.419 | 33.705 | 31.714 | 31.452 | 29.88 | 29.9 | 28.6 | 28.3 | 22.7 | 24.5 | 26.7 | 22.2 | 11.6 | 10.2 | 11.9 | 10 | 11.8 | 12.6 | 13.4 | 12.9 | 12.5 | 47.8 | 13.1 | 13.6 | 13.5 | 11.8 | 11.5 | 9.9 | 7.8 | 7 | 6.9 | 6.5 | 7.9 | 7.2 | 8.4 | 10.6 | 9.3 | 9 | 7.5 | 7.1 | 6.2 | 8.5 | 8 | 7.5 | 5.7 | 5.7 | 4.9 | 5.2 | 5.3 | 5.6 | 5.1 | 3 |
Total Shareholders Equity
| 1,066.658 | 1,022.102 | 1,038.732 | 994.992 | 990.919 | 995.096 | 967.404 | 911.725 | 911.298 | 914.238 | 966.568 | 963.893 | 963.028 | 951.626 | 919.335 | 880.401 | 863.072 | 820.602 | 899.924 | 876.535 | 850.774 | 824.544 | 803.381 | 772.943 | 752.112 | 734.647 | 731.973 | 712.671 | 700.14 | 664.063 | 634.892 | 614.054 | 603.598 | 595.34 | 562.488 | 572.758 | 587.688 | 653.967 | 645.56 | 680.994 | 733.076 | 863.997 | 863.43 | 865.974 | 830.797 | 1,033.655 | 1,037.85 | 1,040.966 | 1,009.353 | 1,063.582 | 1,046.942 | 1,154.535 | 1,156.192 | 1,132.155 | 1,077.457 | 1,057.219 | 1,005.027 | 999.094 | 982.283 | 991.633 | 951.092 | 891.699 | 865.672 | 880.271 | 1,021.808 | 1,007.766 | 978.998 | 953.144 | 891.012 | 850.399 | 806.804 | 779.451 | 746.046 | 555.249 | 524.8 | 511.791 | 497.274 | 491.543 | 459.357 | 431.602 | 403.315 | 379.07 | 366.099 | 353.069 | 338.961 | 338.139 | 330.755 | 324.658 | 324.242 | 316.908 | 310.004 | 307.228 | 302.579 | 309.746 | 304.71 | 295.182 | 291.224 | 281.537 | 275.8 | 270.2 | 260.6 | 252.8 | 245.2 | 243 | 233.4 | 223.4 | 215.4 | 213.3 | 206.5 | 202.3 | 196.6 | 193.5 | 189.3 | 183.2 | 176.9 | 174.6 | 170.8 | 164.9 | 155.1 | 150.3 | 145.1 | 139.3 | 134.3 | 131.6 | 128.1 | 124.8 | 121.1 | 119.9 | 119.8 | 124.6 | 121.5 | 117.9 | 115.3 | 112.5 | 111.6 | 107.3 | 103.8 | 99.6 | 96.3 | 92.4 | 89.5 | 98.5 | 82.1 | 73.2 | 63.9 |
Total Equity
| 1,066.658 | 1,022.102 | 1,038.732 | 994.992 | 990.919 | 995.096 | 967.404 | 911.725 | 911.298 | 914.238 | 966.568 | 963.893 | 963.028 | 951.626 | 919.335 | 880.401 | 863.072 | 820.602 | 899.924 | 876.535 | 850.774 | 824.544 | 803.381 | 772.943 | 752.112 | 734.647 | 731.973 | 712.671 | 700.14 | 664.063 | 634.892 | 614.054 | 603.598 | 595.34 | 562.488 | 572.758 | 587.688 | 653.967 | 645.56 | 680.994 | 733.076 | 863.997 | 863.43 | 865.974 | 830.797 | 1,033.655 | 1,037.85 | 1,040.966 | 1,009.353 | 1,063.582 | 1,046.942 | 1,154.535 | 1,156.192 | 1,132.155 | 1,077.457 | 1,057.219 | 1,005.027 | 999.094 | 982.283 | 991.633 | 951.092 | 891.699 | 865.672 | 880.271 | 1,021.808 | 1,007.766 | 978.998 | 953.144 | 891.012 | 850.399 | 806.804 | 779.451 | 746.046 | 555.249 | 524.8 | 511.791 | 497.274 | 491.543 | 459.357 | 431.602 | 403.315 | 379.07 | 366.099 | 353.069 | 338.961 | 338.139 | 330.755 | 324.658 | 324.242 | 316.908 | 310.004 | 307.228 | 302.579 | 309.746 | 304.71 | 295.182 | 291.224 | 281.537 | 275.8 | 270.2 | 260.6 | 252.8 | 245.2 | 243 | 233.4 | 223.4 | 215.4 | 213.3 | 206.5 | 202.3 | 196.6 | 193.5 | 189.3 | 183.2 | 176.9 | 174.6 | 170.8 | 164.9 | 155.1 | 150.3 | 145.1 | 139.3 | 134.3 | 131.6 | 128.1 | 124.8 | 121.1 | 119.9 | 119.8 | 124.6 | 121.5 | 117.9 | 115.3 | 112.5 | 111.6 | 107.3 | 103.8 | 99.6 | 96.3 | 92.4 | 89.5 | 98.5 | 82.1 | 73.2 | 63.9 |
Total Liabilities & Shareholders Equity
| 1,515.569 | 1,424.096 | 1,407.604 | 1,383.413 | 1,389.257 | 1,376.766 | 1,372.273 | 1,350.629 | 1,367.332 | 1,344.244 | 1,387.063 | 1,410.478 | 1,377.756 | 1,260.177 | 1,207.882 | 1,175.707 | 1,142.466 | 1,140.342 | 1,215.798 | 1,231.222 | 1,157.308 | 1,115.877 | 1,083.34 | 1,073.626 | 1,056.931 | 1,033.407 | 1,034.385 | 1,057.613 | 1,050.223 | 1,013.248 | 1,003.136 | 1,050.267 | 1,043.964 | 1,061.275 | 1,031.285 | 1,048.849 | 1,062.897 | 1,141.985 | 1,135.455 | 1,222.438 | 1,253.665 | 1,451.674 | 1,438.04 | 1,484.36 | 1,438.683 | 1,680.968 | 1,785.969 | 1,651.424 | 1,607.719 | 1,671.14 | 1,696.161 | 1,839.361 | 1,861.505 | 1,860.646 | 1,823.18 | 1,805.248 | 1,746.531 | 1,639.698 | 1,634.865 | 1,653.788 | 1,583.267 | 1,599.617 | 1,575.755 | 1,647.783 | 1,850.513 | 1,818.131 | 1,773.912 | 1,758.512 | 1,698.857 | 1,660.426 | 1,499.506 | 1,419.259 | 1,365.186 | 1,131.451 | 963.803 | 868.338 | 850.147 | 810.707 | 761.44 | 735.149 | 694.33 | 513.845 | 485.99 | 469.057 | 449.519 | 447.36 | 426.107 | 425.868 | 420.525 | 412.182 | 396.466 | 401.495 | 392.476 | 401.407 | 395.066 | 395.956 | 398.134 | 397.457 | 356.1 | 353.2 | 351.1 | 337.9 | 318 | 315.5 | 311.8 | 313.7 | 292.6 | 292.3 | 291.7 | 285.6 | 275.8 | 271.8 | 261.8 | 256.9 | 242.1 | 240.3 | 230 | 234 | 214.9 | 209.2 | 202.5 | 201.5 | 188.3 | 181.6 | 179.9 | 175.9 | 170.8 | 173.5 | 173.1 | 171.1 | 160.8 | 158.6 | 156.8 | 155.5 | 153.8 | 149.2 | 147.2 | 142.4 | 136.5 | 134.3 | 129.9 | 137 | 117.2 | 104.4 | 94.5 |