Bharat Petroleum Corporation Limited
NSE:BPCL.NS
305.85 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,564.7 | -105,770.3 | 62,863.6 | -233,244.8 | 60,892.4 | -68,515.2 | 23,127.2 | -60,919.6 | 17,154.7 | -52,945.8 | 21,590.4 | -170,510.6 | 117,967.8 | -149,043.8 | 75,675.7 | -81,106.5 | 15,275.5 | -63,733.8 | 7,996.3 | -69,679.2 | 3,237.6 | -43,161.7 | 4,142.5 | -47,092.4 |
Short Term Investments
| 157,895.1 | 211,540.6 | 42,906.7 | 466,489.6 | 194,238.7 | 137,030.4 | 56,110.4 | 121,839.2 | 113,610.8 | 105,891.6 | 44,422.7 | 341,021.2 | 62,581.7 | 298,087.6 | 67,942.7 | 162,213 | 112,804.5 | 127,467.6 | 52,695.7 | 139,358.4 | 118,953.7 | 86,323.4 | 60,153.6 | 94,184.8 |
Cash and Short Term Investments
| 138,051.5 | 105,770.3 | 105,770.3 | 233,244.8 | 255,131.1 | 68,515.2 | 79,237.6 | 60,919.6 | 130,765.5 | 52,945.8 | 66,013.1 | 170,510.6 | 180,549.5 | 149,043.8 | 143,618.4 | 81,106.5 | 128,080 | 63,733.8 | 60,692 | 69,679.2 | 122,191.3 | 43,161.7 | 64,296.1 | 47,092.4 |
Net Receivables
| 0 | 0 | 83,420.3 | 0 | 57,574.6 | 0 | 67,237.8 | 0 | 48,682.3 | 0 | 98,434.7 | 0 | 72,106.2 | 0 | 78,347.7 | 0 | 53,615.3 | 0 | 132,968.3 | 0 | 61,220.3 | 0 | 180,539.1 | 0 |
Inventory
| 443,189.3 | 0 | 428,361.3 | 0 | 441,134.7 | 0 | 380,691.9 | 0 | 445,595.4 | 0 | 421,787.4 | 0 | 369,054.7 | 0 | 267,060.2 | 0 | 234,958.1 | 0 | 222,426 | 0 | 253,126.9 | 0 | 229,348.7 | 0 |
Other Current Assets
| 45,580 | 0 | 85,019.1 | 0 | 52,188.5 | 0 | 50,000.3 | 0 | 106,381.3 | 0 | 33,711.3 | 0 | 35,501.3 | 0 | 25,373.2 | 0 | 67,903 | 0 | 35,176.5 | 0 | 72,119.3 | 0 | 13,632.6 | 0 |
Total Current Assets
| 703,024.1 | 105,770.3 | 656,941.1 | 233,244.8 | 784,142.6 | 68,515.2 | 560,129.3 | 60,919.6 | 661,578.6 | 52,945.8 | 619,993.6 | 170,510.6 | 647,172.8 | 149,043.8 | 519,824.9 | 81,106.5 | 437,582.9 | 63,733.8 | 432,517.5 | 69,679.2 | 456,145.7 | 43,161.7 | 487,815.9 | 47,092.4 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 947,610.5 | 0 | 933,977.6 | 0 | 906,295.2 | 0 | 901,098.5 | 0 | 882,425.7 | 0 | 865,766 | 0 | 846,647.2 | 0 | 713,330.4 | 0 | 701,621.9 | 0 | 698,124.4 | 0 | 644,666.2 | 0 | 563,720.5 | 0 |
Goodwill
| 12,039.8 | 0 | 12,039.8 | 0 | 12,039.8 | 0 | 12,039.8 | 0 | 12,039.8 | 0 | 12,039.8 | 0 | 13,482.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 134,224.9 | 0 | 124,003.8 | 0 | 118,711 | 0 | 116,102.1 | 0 | 124,533.2 | 0 | 115,538 | 0 | 103,843.2 | 0 | 99,052.9 | 0 | 89,289.4 | 0 | 80,860.6 | 0 | 72,327.3 | 0 | 65,970.4 | 0 |
Goodwill and Intangible Assets
| 146,264.7 | 0 | 136,043.6 | 0 | 130,750.8 | 0 | 128,141.9 | 0 | 136,573 | 0 | 127,577.8 | 0 | 117,325.4 | 0 | 99,052.9 | 0 | 89,289.4 | 0 | 80,860.6 | 0 | 72,327.3 | 0 | 65,970.4 | 0 |
Long Term Investments
| 86,598.3 | 0 | 274,466.4 | 0 | 31,018.9 | 0 | 225,011.4 | 0 | 222,388.9 | 0 | 191,736.3 | 0 | 187,979.5 | 0 | 131,791.9 | 0 | 103,144.9 | 0 | 165,611.9 | 0 | 93,168.9 | 0 | 131,071.9 | 0 |
Tax Assets
| -86,598.3 | 0 | 0 | 0 | 244,483.7 | 0 | 53,595.4 | 0 | 50,414.7 | 0 | 50,134.3 | 0 | 2,470.8 | 0 | 35.3 | 0 | 36.7 | 0 | 35.8 | 0 | 42.2 | 0 | 42.7 | 0 |
Other Non-Current Assets
| 228,761.3 | -105,770.3 | 22,748.8 | -233,244.8 | 13,343.3 | -68,515.2 | 13,111.2 | -60,919.6 | 14,324.6 | -52,945.8 | 20,078.3 | -170,510.6 | 67,135 | -149,043.8 | 145,884.9 | -81,106.5 | 189,008.5 | -63,733.8 | 131,485.4 | -69,679.2 | 183,616.3 | -43,161.7 | 120,682.4 | -47,092.4 |
Total Non-Current Assets
| 1,409,234.8 | -105,770.3 | 1,367,236.4 | -233,244.8 | 1,325,891.9 | -68,515.2 | 1,320,958.4 | -60,919.6 | 1,306,126.9 | -52,945.8 | 1,255,292.7 | -170,510.6 | 1,221,557.9 | -149,043.8 | 1,090,095.4 | -81,106.5 | 1,083,101.4 | -63,733.8 | 1,076,118.1 | -69,679.2 | 993,820.9 | -43,161.7 | 881,487.9 | -47,092.4 |
Total Assets
| 2,112,258.9 | 0 | 2,024,177.5 | 0 | 2,110,034.5 | 0 | 1,881,087.7 | 0 | 1,967,705.5 | 0 | 1,875,286.3 | 0 | 1,868,730.7 | 0 | 1,609,920.3 | 0 | 1,520,684.3 | 0 | 1,508,635.6 | 0 | 1,449,966.6 | 0 | 1,369,303.8 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 258,157.1 | 0 | 283,058.1 | 0 | 283,688.4 | 0 | 240,242.6 | 0 | 251,662.8 | 0 | 303,477.2 | 0 | 222,463.8 | 0 | 162,699.3 | 0 | 129,920 | 0 | 131,076.9 | 0 | 164,413.8 | 0 | 178,344.7 | 0 |
Short Term Debt
| 240,248.7 | 0 | 191,217.6 | 0 | 152,270 | 0 | 197,415 | 0 | 285,696.9 | 0 | 201,345.4 | 0 | 118,841 | 0 | 111,966.9 | 0 | 39,293.9 | 0 | 216,412.6 | 0 | 45,950.1 | 0 | 105,235.2 | 0 |
Tax Payables
| 6,510 | 0 | 6,094.4 | 0 | 43,604.3 | 0 | 9.8 | 0 | 0 | 0 | 14,179.8 | 0 | 3,140.2 | 0 | 8,256.6 | 0 | 7,095.3 | 0 | 328.5 | 0 | 1,471 | 0 | 3,312.3 | 0 |
Deferred Revenue
| 0 | 0 | 6,094.4 | 0 | 287,074 | 0 | 240,509.5 | 0 | 229,260.5 | 0 | 262,144.6 | 0 | 345,508.5 | 0 | 8,256.6 | 0 | 255,201.8 | 0 | 220,005.4 | 0 | 229,252.2 | 0 | 210,901.9 | 0 |
Other Current Liabilities
| 381,736.6 | 0 | 319,213.1 | 0 | -166,925.5 | 0 | 299,689.7 | 0 | 356,056.4 | 0 | 311,682.3 | 0 | -193,056.8 | 0 | 286,381 | 0 | 377,480.3 | 0 | 245,693.9 | 0 | 80,764.3 | 0 | 244,205 | 0 |
Total Current Liabilities
| 886,652.4 | 0 | 808,833.8 | 0 | 886,785.2 | 0 | 748,417.1 | 0 | 893,416.1 | 0 | 830,684.7 | 0 | 842,405.2 | 0 | 569,303.8 | 0 | 553,789.5 | 0 | 602,215.1 | 0 | 521,851.4 | 0 | 531,097.2 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 348,554.9 | 0 | 354,772.9 | 0 | 411,082.1 | 0 | 496,345.3 | 0 | 524,681.6 | 0 | 443,996.6 | 0 | 463,969.8 | 0 | 433,552.5 | 0 | 439,359.4 | 0 | 438,530.7 | 0 | 396,967.3 | 0 | 343,155.8 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 86,001.5 | 0 | 2,696.8 | 0 | 19,125.1 | 0 | 2,877 | 0 | 14,882.4 | 0 | 10,753.6 | 0 | 5,499.5 | 0 | 14,010.6 | 0 | 3,817.2 | 0 | 16,364.9 | 0 | 2,840.1 | 0 |
Deferred Tax Liabilities Non-Current
| 81,626.8 | 0 | 79,756.8 | 0 | 80,497.1 | 0 | 79,205.5 | 0 | 61,992.3 | 0 | 63,757.2 | 0 | 51,802.6 | 0 | 49,344.8 | 0 | 69,195.8 | 0 | 61,639.2 | 0 | 67,862.7 | 0 | 67,920.1 | 0 |
Other Non-Current Liabilities
| 24,344.6 | -756,351.1 | 24,462.9 | 0 | 19,148.6 | 0 | 2,771.1 | 0 | 17,069.7 | 0 | 17,791.6 | 0 | 15,044.4 | 0 | 16,669 | 0 | 4,392.7 | 0 | 16,546.8 | 0 | 3,135.3 | 0 | 15,943 | 0 |
Total Non-Current Liabilities
| 454,526.3 | -756,351.1 | 458,992.6 | 0 | 513,424.6 | 0 | 597,447 | 0 | 606,620.6 | 0 | 525,545.4 | 0 | 541,570.4 | 0 | 505,065.8 | 0 | 540,969.1 | 0 | 520,533.9 | 0 | 500,695.1 | 0 | 429,859 | 0 |
Total Liabilities
| 1,341,178.7 | -756,351.1 | 1,267,826.4 | 0 | 1,400,209.8 | 0 | 1,345,864.1 | 0 | 1,500,036.7 | 0 | 1,356,230.1 | 0 | 1,383,975.6 | 0 | 1,074,369.6 | 0 | 1,094,758.6 | 0 | 1,122,749 | 0 | 1,022,546.5 | 0 | 960,956.2 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42,725.8 | 0 | 21,362.9 | 0 | 21,294.5 | 0 | 21,294.5 | 0 | 21,294.5 | 0 | 21,294.5 | 0 | 21,294.5 | 0 | 20,929.1 | 0 | 19,668.8 | 0 | 19,668.8 | 0 | 19,668.8 | 0 | 19,668.8 | 0 |
Retained Earnings
| 0 | 0 | 252,725.1 | 0 | 0 | 0 | 93,742.9 | 0 | 0 | 0 | 88,469.9 | 0 | 0 | 0 | 144,662.1 | 0 | 0 | 0 | -3,528.4 | 0 | 0 | 0 | 40,330.6 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 756,351.1 | 734,988.2 | 709,824.7 | 688,530.2 | 535,223.6 | 357,522.2 | 467,668.8 | 446,374.3 | 519,056.2 | 16,100.2 | 484,755.1 | 463,460.6 | 535,550.8 | 18,912.6 | 400,600.5 | 380,931.7 | 365,323.3 | -137,985.2 | 404,670.7 | 385,001.9 | 387,647.2 | -100,787 | 366,185.7 |
Other Total Stockholders Equity
| 728,354.4 | 0 | 66,381.6 | 0 | 0 | 0 | 62,664 | 0 | 0 | 0 | 63,562.2 | 0 | 0 | 0 | 369,959.5 | 25,325.2 | 0 | 20,563.3 | -2,069.5 | 22,749.4 | 0 | 20,700.4 | -2,069.5 | 19,050.9 |
Total Shareholders Equity
| 771,080.2 | 756,351.1 | 756,351.1 | 709,824.7 | 709,824.7 | 535,223.6 | 535,223.6 | 467,668.8 | 467,668.8 | 519,056.2 | 519,056.2 | 484,755.1 | 484,755.1 | 535,550.8 | 535,550.7 | 425,925.7 | 400,600.5 | 385,886.6 | 365,323.3 | 427,420.1 | 404,670.7 | 408,347.6 | 387,647.2 | 385,236.6 |
Total Equity
| 771,080.2 | 756,351.1 | 756,351.1 | 709,824.7 | 709,824.7 | 535,223.6 | 535,223.6 | 467,668.8 | 467,668.8 | 519,056.2 | 519,056.2 | 484,755.1 | 484,755.1 | 535,550.8 | 535,550.7 | 425,925.7 | 425,925.7 | 385,886.6 | 385,886.6 | 427,420.1 | 427,420.1 | 408,347.6 | 408,347.6 | 385,236.6 |
Total Liabilities & Shareholders Equity
| 2,112,258.9 | 756,351.1 | 2,024,177.5 | 709,824.7 | 2,110,034.5 | 535,223.6 | 1,881,087.7 | 467,668.8 | 1,967,705.5 | 519,056.2 | 1,875,286.3 | 484,755.1 | 1,868,730.7 | 535,550.8 | 1,609,920.3 | 425,925.7 | 1,520,684.3 | 385,886.6 | 1,508,635.6 | 427,420.1 | 1,449,966.6 | 408,347.6 | 1,369,303.8 | 385,236.6 |