Bharat Petroleum Corporation Limited
NSE:BPCL.NS
305.85 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 268,588.4 | 28,211.3 | 160,367.3 | 224,320.2 | 36,515.7 | 129,053.7 | 141,735.2 | 136,996.1 | 125,882 | 76,466.1 | 61,165.5 | 32,202.6 | 15,994.3 | 28,632.3 | 28,498.5 | 0 | 28,867.04 | 35,669.74 | 8,525.28 | 29,984.99 | 38,633.66 |
Depreciation & Amortization
| 67,712.6 | 63,688.2 | 54,343.5 | 43,342.1 | 40,800.9 | 34,177.7 | 28,850 | 21,076.4 | 24,286.3 | 30,266.8 | 26,109.2 | 24,627 | 24,108.3 | 18,913.7 | 14,445.6 | 12,617 | 12,921.04 | 11,020.77 | 9,457.92 | 8,809.71 | 8,266.09 |
Deferred Income Tax
| 0 | 0 | -35,800 | -110,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 770.6 | 9,407.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12,359.4 | -1,761.4 | 13,226.2 | 37,792.2 | 4,812.6 | -35,314.9 | -12,741.6 | -17,732.5 | 11,717.2 | 129,551.5 | 4,988 | -11,272.8 | -40,380.4 | 13,489.3 | -42,306.5 | 24,456.7 | -21,792.92 | 14,306.8 | 17.2 | -17,583.36 | -4,040.33 |
Accounts Receivables
| -17,135.4 | 28,530.7 | -23,174.8 | -25,889.8 | 23,487.1 | -17,477.6 | -23,694.1 | -19,556.9 | 9,163.9 | 16,381.6 | -4,969.2 | 24,174.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -50,049.4 | 41,095.5 | -96,721.8 | -63,670.1 | 6,922.7 | -4,039.3 | -13,327.4 | -65,530.8 | 18,977.1 | 57,698.5 | -32,148.9 | 10,959.7 | -28,592.6 | -41,032.8 | -62,577.7 | 36,446.9 | -20,344.13 | 3,367.97 | -15,439.45 | -26,166.46 | -2,571.17 |
Accounts Payables
| 54,825.4 | -63,863.2 | 130,441.6 | 67,064.7 | 0 | 48,972.1 | 24,279.9 | 67,204.8 | -20,355.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -7,524.4 | 2,681.2 | 60,287.4 | -25,597.2 | -62,770.1 | 585.8 | 47,798.3 | -7,259.9 | 71,853 | 37,136.9 | -22,232.5 | -11,787.8 | 54,522.1 | 20,271.2 | -11,990.2 | -1,448.79 | 10,938.83 | 15,456.65 | 8,583.1 | -1,469.16 |
Other Non Cash Items
| 35,417.4 | 34,517.9 | 10,448.7 | 30,988.4 | -2,394.6 | -26,345 | -47,159.9 | -49,778.5 | -26,173.8 | -28,861.2 | 3,602.2 | 13,680 | 19,344.7 | -13,034 | -2,880.1 | 33,104.8 | -6,666.32 | -3,777.59 | 1,235.78 | -7,890.45 | -8,418.13 |
Operating Cash Flow
| 359,359 | 124,656 | 203,356.3 | 235,538.1 | 79,734.6 | 101,571.5 | 110,683.7 | 90,561.5 | 135,711.7 | 207,423.2 | 95,864.9 | 59,236.8 | 19,066.9 | 48,001.3 | -2,242.5 | 70,178.5 | 13,328.84 | 57,219.72 | 19,236.18 | 13,320.89 | 34,441.29 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -95,791.3 | -85,486.2 | -77,506.3 | -92,059.2 | -122,894.1 | -105,413 | -78,355.3 | -95,592 | -115,715.9 | -108,845.9 | -72,376.2 | -55,246 | -42,175 | -43,057 | -51,769.9 | -44,879 | -33,450.17 | -20,478.89 | -22,188.98 | -19,211.12 | -18,280.65 |
Acquisitions Net
| 3,411.6 | -17,192.9 | -33,884.6 | 81,742.9 | -16,271.7 | -11,690.7 | -14,241.8 | -74,491 | -21.4 | -144.5 | -392.3 | -312 | -75.2 | -304 | -2,274.8 | -634.6 | 1,448.1 | 427.01 | 385.06 | 225.89 | 144.59 |
Purchases Of Investments
| -36,852.4 | -19,158.4 | -188,394.1 | -91,020.1 | -391,043 | -498,300.5 | -260,980.1 | -113,860.6 | -1,339.6 | -4,343.6 | -5,500.1 | -349.9 | -685.5 | -12,327.6 | -37,850.2 | -206,360.8 | -55,925.26 | -57,285.31 | -35,506.75 | -22.36 | -4.82 |
Sales Maturities Of Investments
| 4,016.3 | 14,670.2 | 207,220 | 68,994.5 | 403,129.1 | 496,412.6 | 267,863.1 | 118,288.7 | 5,767.5 | 184.4 | 2,220 | 11,452.9 | 18,279.7 | 54,143.8 | 84,368.2 | 124,392.7 | 38,151.13 | 19,368.63 | 7,295.43 | 3,921.28 | 3,147.5 |
Other Investing Activites
| 20,010 | 29,103.2 | 11,189.3 | 6,614.8 | 14,804.1 | 14,479.9 | 15,059 | -82,526.5 | -100,864.5 | -101,197.1 | -65,133.9 | -46,804.1 | 3,795 | -2,980.6 | -274.5 | -683.9 | -485.41 | -117.34 | 332.61 | 497.55 | -50.23 |
Investing Cash Flow
| -105,205.8 | -78,064.1 | -81,375.7 | -25,727.1 | -112,275.6 | -104,511.7 | -70,655.1 | -152,589.4 | -96,458 | -105,356.3 | -68,806.3 | -36,013.1 | -22,758.5 | -4,525.4 | -7,801.2 | -128,165.6 | -50,261.61 | -58,512.91 | -50,067.69 | -14,814.65 | -15,188.2 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -154,910.6 | 14,296.8 | -9,836.4 | -119,902.6 | 29,121.9 | 65,871.3 | 14,649.8 | 45,109.9 | 30,987.5 | -71,351 | -8,098.5 | 31,281.8 | -14,851.9 | 4,136.6 | 28,080 | 22,156.5 | 14,104.5 | 3,088.95 | -406.35 | -4,626.72 | -7,451.18 |
Common Stock Issued
| 3,981 | 0 | 4,624 | 55,195.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,854.3 | 299.5 | 6,133.3 | 0 | 93.86 | 11.31 | 0 | 144.34 |
Common Stock Repurchased
| 0 | 0 | 0 | -55,195.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -53,288 | -12,815.7 | -144,827.8 | -49,242.7 | -59,056.5 | -40,058.3 | -35,786.8 | -54,947 | -29,962.8 | -12,729 | -8,316.8 | -4,309.2 | -5,583.5 | -5,506.1 | -2,976.5 | -2,032.2 | -4,337.99 | -3,600.35 | -3,156.53 | -6,067.8 | -6,518.51 |
Other Financing Activities
| -13,730.9 | -45,501.2 | -26,676.6 | 29,336.3 | 59,976.4 | -23,742.6 | -19,035 | 57,876.7 | -10,829.2 | 775.6 | -19,528.5 | -35,432.4 | -1,411.7 | -1,519.2 | -85.1 | -25,401.2 | -7,432.48 | -5,969.44 | -4,129.09 | -4,040.03 | -3,829.98 |
Financing Cash Flow
| -217,948.5 | -44,020.1 | -176,716.8 | -139,809 | 35,832.1 | 2,070.4 | -40,172 | 48,039.6 | -28,650.1 | -97,926.7 | -37,360.5 | 2,300.6 | -43,787.1 | -13,001.2 | 11,595.8 | 856.4 | 2,334.02 | -6,386.98 | -7,680.66 | -14,734.55 | -17,655.33 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -119.8 | 2,571.8 | -54,736.2 | 70,002 | 3,291.1 | -869.8 | -143.4 | -13,988.3 | 10,603.6 | 4,140.2 | -10,301.9 | 10,025.3 | -47,478.7 | 30,474.7 | 1,552.1 | -57,130.7 | -34,598.75 | -7,680.17 | -38,512.17 | -16,228.31 | 1,597.75 |
Cash At End Of Period
| 62,863.6 | 23,127.2 | 20,555.4 | 75,291.6 | 5,289.6 | 1,998.5 | 5,936 | 6,379.8 | 31,963.8 | 21,881.3 | 17,725.3 | 23,288.6 | -177,610.2 | -130,126.3 | -160,601 | -162,153.1 | -105,142.97 | -70,822.65 | -63,131.22 | -24,628.31 | -8,400 |