Bharat Petroleum Corporation Limited

NSE:BPCL.NS

305.85 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 268,588.428,211.3160,367.3224,320.236,515.7129,053.7141,735.2136,996.1125,88276,466.161,165.532,202.615,994.328,632.328,498.5028,867.0435,669.748,525.2829,984.9938,633.66
Depreciation & Amortization 67,712.663,688.254,343.543,342.140,800.934,177.728,85021,076.424,286.330,266.826,109.224,62724,108.318,913.714,445.612,61712,921.0411,020.779,457.928,809.718,266.09
Deferred Income Tax 00-35,800-110,31200000000000000000
Stock Based Compensation 00770.69,407.200000000000000000
Change In Working Capital -12,359.4-1,761.413,226.237,792.24,812.6-35,314.9-12,741.6-17,732.511,717.2129,551.54,988-11,272.8-40,380.413,489.3-42,306.524,456.7-21,792.9214,306.817.2-17,583.36-4,040.33
Accounts Receivables -17,135.428,530.7-23,174.8-25,889.823,487.1-17,477.6-23,694.1-19,556.99,163.916,381.6-4,969.224,174.2000000000
Inventory -50,049.441,095.5-96,721.8-63,670.16,922.7-4,039.3-13,327.4-65,530.818,977.157,698.5-32,148.910,959.7-28,592.6-41,032.8-62,577.736,446.9-20,344.133,367.97-15,439.45-26,166.46-2,571.17
Accounts Payables 54,825.4-63,863.2130,441.667,064.7048,972.124,279.967,204.8-20,355.3000000000000
Other Working Capital 0-7,524.42,681.260,287.4-25,597.2-62,770.1585.847,798.3-7,259.971,85337,136.9-22,232.5-11,787.854,522.120,271.2-11,990.2-1,448.7910,938.8315,456.658,583.1-1,469.16
Other Non Cash Items 35,417.434,517.910,448.730,988.4-2,394.6-26,345-47,159.9-49,778.5-26,173.8-28,861.23,602.213,68019,344.7-13,034-2,880.133,104.8-6,666.32-3,777.591,235.78-7,890.45-8,418.13
Operating Cash Flow 359,359124,656203,356.3235,538.179,734.6101,571.5110,683.790,561.5135,711.7207,423.295,864.959,236.819,066.948,001.3-2,242.570,178.513,328.8457,219.7219,236.1813,320.8934,441.29
Investing Activities:
Investments In Property Plant And Equipment -95,791.3-85,486.2-77,506.3-92,059.2-122,894.1-105,413-78,355.3-95,592-115,715.9-108,845.9-72,376.2-55,246-42,175-43,057-51,769.9-44,879-33,450.17-20,478.89-22,188.98-19,211.12-18,280.65
Acquisitions Net 3,411.6-17,192.9-33,884.681,742.9-16,271.7-11,690.7-14,241.8-74,491-21.4-144.5-392.3-312-75.2-304-2,274.8-634.61,448.1427.01385.06225.89144.59
Purchases Of Investments -36,852.4-19,158.4-188,394.1-91,020.1-391,043-498,300.5-260,980.1-113,860.6-1,339.6-4,343.6-5,500.1-349.9-685.5-12,327.6-37,850.2-206,360.8-55,925.26-57,285.31-35,506.75-22.36-4.82
Sales Maturities Of Investments 4,016.314,670.2207,22068,994.5403,129.1496,412.6267,863.1118,288.75,767.5184.42,22011,452.918,279.754,143.884,368.2124,392.738,151.1319,368.637,295.433,921.283,147.5
Other Investing Activites 20,01029,103.211,189.36,614.814,804.114,479.915,059-82,526.5-100,864.5-101,197.1-65,133.9-46,804.13,795-2,980.6-274.5-683.9-485.41-117.34332.61497.55-50.23
Investing Cash Flow -105,205.8-78,064.1-81,375.7-25,727.1-112,275.6-104,511.7-70,655.1-152,589.4-96,458-105,356.3-68,806.3-36,013.1-22,758.5-4,525.4-7,801.2-128,165.6-50,261.61-58,512.91-50,067.69-14,814.65-15,188.2
Financing Activities:
Debt Repayment -154,910.614,296.8-9,836.4-119,902.629,121.965,871.314,649.845,109.930,987.5-71,351-8,098.531,281.8-14,851.94,136.628,08022,156.514,104.53,088.95-406.35-4,626.72-7,451.18
Common Stock Issued 3,98104,62455,195.30000000003,854.3299.56,133.3093.8611.310144.34
Common Stock Repurchased 000-55,195.300000000000000000
Dividends Paid -53,288-12,815.7-144,827.8-49,242.7-59,056.5-40,058.3-35,786.8-54,947-29,962.8-12,729-8,316.8-4,309.2-5,583.5-5,506.1-2,976.5-2,032.2-4,337.99-3,600.35-3,156.53-6,067.8-6,518.51
Other Financing Activities -13,730.9-45,501.2-26,676.629,336.359,976.4-23,742.6-19,03557,876.7-10,829.2775.6-19,528.5-35,432.4-1,411.7-1,519.2-85.1-25,401.2-7,432.48-5,969.44-4,129.09-4,040.03-3,829.98
Financing Cash Flow -217,948.5-44,020.1-176,716.8-139,80935,832.12,070.4-40,17248,039.6-28,650.1-97,926.7-37,360.52,300.6-43,787.1-13,001.211,595.8856.42,334.02-6,386.98-7,680.66-14,734.55-17,655.33
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000
Net Change In Cash -119.82,571.8-54,736.270,0023,291.1-869.8-143.4-13,988.310,603.64,140.2-10,301.910,025.3-47,478.730,474.71,552.1-57,130.7-34,598.75-7,680.17-38,512.17-16,228.311,597.75
Cash At End Of Period 62,863.623,127.220,555.475,291.65,289.61,998.55,9366,379.831,963.821,881.317,725.323,288.6-177,610.2-130,126.3-160,601-162,153.1-105,142.97-70,822.65-63,131.22-24,628.31-8,400