Box, Inc.
NYSE:BOX
32.02 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,037.741 | 990.874 | 874.332 | 770.77 | 696.264 | 608.386 | 506.142 | 398.605 | 302.704 | 216.44 | 124.192 | 58.797 |
| Cost of Revenue
| 260.612 | 252.556 | 249.484 | 224.738 | 215.577 | 173.594 | 135.248 | 112.13 | 87.1 | 47.273 | 25.974 | 14.28 |
| Gross Profit
| 777.129 | 738.318 | 624.848 | 546.032 | 480.687 | 434.792 | 370.894 | 286.475 | 215.604 | 169.167 | 98.218 | 44.517 |
| Gross Profit Ratio
| 0.749 | 0.745 | 0.715 | 0.708 | 0.69 | 0.715 | 0.733 | 0.719 | 0.712 | 0.782 | 0.791 | 0.757 |
| Reseach & Development Expenses
| 248.767 | 243.529 | 218.523 | 201.262 | 199.75 | 163.75 | 136.791 | 115.928 | 102.5 | 66.402 | 45.967 | 28.996 |
| General & Administrative Expenses
| 128.971 | 126.549 | 135.316 | 106.67 | 102.794 | 93.069 | 84.805 | 68.182 | 71.923 | 61.672 | 39.843 | 25.429 |
| Selling & Marketing Expenses
| 348.638 | 331.4 | 298.635 | 275.742 | 317.615 | 312.21 | 303.319 | 253.02 | 242.184 | 207.749 | 171.188 | 99.221 |
| SG&A
| 477.609 | 457.949 | 433.951 | 382.412 | 420.409 | 405.279 | 388.124 | 321.202 | 314.107 | 269.421 | 211.031 | 124.65 |
| Other Expenses
| 0 | 0 | 0 | 2.426 | -1.128 | 1.339 | 0.789 | 0.678 | -0.098 | -0.257 | -0.026 | 0.116 |
| Operating Expenses
| 726.376 | 701.478 | 652.474 | 583.674 | 620.159 | 569.029 | 524.915 | 437.13 | 416.607 | 335.823 | 256.998 | 153.646 |
| Operating Income
| 50.753 | 36.84 | -27.626 | -35.216 | -139.472 | -134.237 | -154.021 | -150.655 | -201.003 | -166.656 | -158.78 | -109.129 |
| Operating Income Ratio
| 0.049 | 0.037 | -0.032 | -0.046 | -0.2 | -0.221 | -0.304 | -0.378 | -0.664 | -0.77 | -1.279 | -1.856 |
| Total Other Income Expenses Net
| 11.833 | -2.433 | -9.838 | -4.584 | -3.466 | 1.023 | -0.224 | -0.218 | -1.255 | -2.14 | -12.208 | -3.375 |
| Income Before Tax
| 62.586 | 34.407 | -37.464 | -42.226 | -142.938 | -133.214 | -154.245 | -150.873 | -202.258 | -168.796 | -170.988 | -112.504 |
| Income Before Tax Ratio
| 0.06 | 0.035 | -0.043 | -0.055 | -0.205 | -0.219 | -0.305 | -0.379 | -0.668 | -0.78 | -1.377 | -1.913 |
| Income Tax Expense
| -66.446 | 7.624 | 3.995 | 1.207 | 1.41 | 1.398 | 0.715 | 0.914 | 0.69 | -0.569 | -2.431 | 0.059 |
| Net Income
| 99.147 | 26.783 | -41.459 | -43.433 | -144.348 | -134.612 | -154.96 | -151.787 | -202.948 | -168.227 | -168.557 | -112.563 |
| Net Income Ratio
| 0.096 | 0.027 | -0.047 | -0.056 | -0.207 | -0.221 | -0.306 | -0.381 | -0.67 | -0.777 | -1.357 | -1.914 |
| EPS
| 0.69 | 0.19 | -0.27 | -0.28 | -0.98 | -0.95 | -1.16 | -1.19 | -1.67 | -10.61 | -1.76 | -1.18 |
| EPS Diluted
| 0.67 | 0.18 | -0.27 | -0.28 | -0.98 | -0.95 | -1.16 | -1.19 | -1.67 | -10.61 | -1.76 | -1.18 |
| EBITDA
| 101.994 | 102.828 | 50.608 | 37.836 | -82.4 | -86.578 | -111.42 | -109.823 | -160.707 | -137.768 | -149.416 | -102.124 |
| EBITDA Ratio
| 0.098 | 0.104 | 0.058 | 0.052 | -0.117 | -0.142 | -0.223 | -0.276 | -0.531 | -0.637 | -1.135 | -1.708 |