Box, Inc.
NYSE:BOX
33.99 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 270.039 | 264.658 | 262.878 | 261.537 | 261.428 | 251.898 | 256.476 | 249.951 | 246.015 | 238.432 | 233.361 | 224.044 | 214.486 | 202.441 | 198.913 | 196.003 | 192.293 | 183.561 | 183.585 | 177.156 | 172.549 | 162.974 | 163.713 | 155.944 | 148.222 | 140.507 | 136.675 | 129.304 | 122.941 | 117.222 | 109.926 | 102.811 | 95.713 | 90.155 | 84.982 | 78.651 | 73.45 | 65.621 | 62.639 | 57.048 | 51.423 | 45.33 | 38.829 | 33.585 | 23.414 | 19.661 |
| Cost of Revenue
| 55.513 | 58.252 | 62.721 | 69.227 | 67.013 | 61.651 | 61.014 | 64.49 | 64.843 | 62.209 | 64.68 | 63.069 | 60.788 | 60.947 | 58.597 | 56.812 | 55.334 | 53.995 | 56.719 | 56.302 | 53.872 | 48.684 | 47.197 | 44.724 | 42.605 | 39.068 | 35.276 | 34.471 | 32.778 | 32.723 | 29.554 | 27.115 | 27.602 | 27.859 | 25.681 | 23.63 | 20.636 | 17.153 | 14.694 | 12.518 | 10.833 | 9.228 | 8.334 | 7.172 | 4.561 | 4.277 |
| Gross Profit
| 214.526 | 206.406 | 200.157 | 192.31 | 194.415 | 190.247 | 195.462 | 185.461 | 181.172 | 176.223 | 168.681 | 160.975 | 153.698 | 141.494 | 140.316 | 139.191 | 136.959 | 129.566 | 126.866 | 120.854 | 118.677 | 114.29 | 116.516 | 111.22 | 105.617 | 101.439 | 101.399 | 94.833 | 90.163 | 84.499 | 80.372 | 75.696 | 68.111 | 62.296 | 59.301 | 55.021 | 52.814 | 48.468 | 47.945 | 44.53 | 40.59 | 36.102 | 30.495 | 26.413 | 18.853 | 15.384 |
| Gross Profit Ratio
| 0.794 | 0.78 | 0.761 | 0.735 | 0.744 | 0.755 | 0.762 | 0.742 | 0.736 | 0.739 | 0.723 | 0.718 | 0.717 | 0.699 | 0.705 | 0.71 | 0.712 | 0.706 | 0.691 | 0.682 | 0.688 | 0.701 | 0.712 | 0.713 | 0.713 | 0.722 | 0.742 | 0.733 | 0.733 | 0.721 | 0.731 | 0.736 | 0.712 | 0.691 | 0.698 | 0.7 | 0.719 | 0.739 | 0.765 | 0.781 | 0.789 | 0.796 | 0.785 | 0.786 | 0.805 | 0.782 |
| Reseach & Development Expenses
| 65.445 | 62.673 | 61.907 | 61.026 | 63.316 | 62.518 | 60.724 | 59.107 | 61.965 | 61.733 | 59.105 | 55.837 | 52.722 | 50.859 | 48.579 | 49.454 | 50.115 | 53.114 | 53.161 | 50.652 | 49.693 | 46.244 | 41.362 | 42.31 | 41.83 | 38.248 | 34.403 | 34.812 | 34.042 | 33.534 | 31.104 | 29.652 | 28.265 | 26.907 | 26.589 | 26.324 | 26.453 | 23.134 | 17.987 | 17.172 | 16.345 | 14.898 | 15.286 | 12.09 | 9.439 | 8.347 |
| General & Administrative Expenses
| 33.566 | 33.053 | 31.193 | 31.975 | 50.165 | 48.502 | 31.703 | 31.422 | 32.625 | 30.799 | 30.074 | 39.857 | 34.298 | 31.087 | 26.892 | 25.239 | 26.597 | 27.942 | 26.835 | 26.496 | 24.856 | 24.607 | 23.11 | 23.884 | 24.022 | 22.053 | 21.768 | 20.91 | 21.846 | 20.281 | 19.095 | 16.999 | 17.579 | 14.509 | 19.019 | 19.757 | 17.675 | 15.472 | 20.396 | 16.855 | 12.875 | 11.546 | 10.186 | 11.386 | 8.261 | 7.69 |
| Selling & Marketing Expenses
| 95.235 | 92.673 | 85.893 | 87.93 | 71.059 | 70.892 | 83.325 | 81.566 | 83.442 | 83.067 | 79.668 | 76.368 | 72.788 | 69.811 | 68.123 | 67.112 | 67.757 | 72.75 | 75.451 | 82.939 | 80.405 | 78.82 | 73.738 | 84.49 | 76.984 | 76.998 | 77.715 | 81.67 | 73.271 | 70.663 | 66.566 | 66.796 | 60.186 | 59.472 | 63.257 | 63.972 | 58.46 | 56.495 | 55.395 | 55.257 | 49.657 | 47.44 | 47.014 | 48.822 | 33.936 | 30.952 |
| SG&A
| 128.801 | 125.726 | 117.086 | 119.905 | 121.224 | 119.394 | 115.028 | 112.988 | 116.067 | 113.866 | 109.742 | 116.225 | 107.086 | 100.898 | 95.015 | 92.351 | 94.354 | 100.692 | 102.286 | 109.435 | 105.261 | 103.427 | 96.848 | 108.374 | 101.006 | 99.051 | 99.483 | 102.58 | 95.117 | 90.944 | 85.661 | 83.795 | 77.765 | 73.981 | 82.276 | 83.729 | 76.135 | 71.967 | 75.791 | 72.112 | 62.532 | 58.986 | 57.2 | 60.208 | 42.197 | 38.642 |
| Other Expenses
| 61.757 | 56.535 | 44.519 | 39.298 | 0 | 0 | 0 | 0 | 0 | 0 | 35.156 | 0 | 0 | 0 | 0.796 | -0.586 | 1.952 | 0.264 | -0.288 | -0.653 | 0.693 | -0.88 | 2.582 | -0.321 | -0.579 | -0.343 | 0.229 | 0.277 | 0.267 | 0.016 | 0.069 | -0.022 | 0.19 | 0.441 | -0.155 | 0.165 | -0.031 | -0.077 | -0.298 | 0.105 | -0.071 | 0.007 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 194.246 | 188.399 | 178.993 | 180.931 | 184.54 | 181.912 | 175.752 | 172.095 | 178.032 | 175.599 | 168.847 | 172.062 | 159.808 | 151.757 | 143.594 | 141.805 | 144.469 | 153.806 | 155.447 | 160.087 | 154.954 | 149.671 | 138.21 | 150.684 | 142.836 | 137.299 | 133.886 | 137.392 | 129.159 | 124.478 | 116.765 | 113.447 | 106.03 | 100.888 | 108.865 | 110.053 | 102.588 | 95.101 | 93.778 | 89.284 | 78.877 | 73.884 | 71.315 | 75.77 | 53.738 | 46.994 |
| Operating Income
| 20.28 | 18.007 | 21.164 | 11.379 | 9.875 | 8.335 | 19.71 | 13.366 | 3.14 | 0.624 | -0.166 | -11.087 | -6.11 | -10.263 | -3.278 | -2.614 | -7.51 | -24.24 | -28.581 | -39.233 | -36.277 | -35.381 | -21.694 | -39.464 | -37.219 | -35.86 | -32.487 | -42.559 | -38.996 | -39.979 | -36.393 | -37.751 | -37.919 | -38.592 | -49.564 | -55.032 | -49.774 | -46.633 | -45.833 | -44.754 | -38.287 | -37.782 | -40.178 | -45.885 | -32.783 | -31.605 |
| Operating Income Ratio
| 0.075 | 0.068 | 0.081 | 0.044 | 0.038 | 0.033 | 0.077 | 0.053 | 0.013 | 0.003 | -0.001 | -0.049 | -0.028 | -0.051 | -0.016 | -0.013 | -0.039 | -0.132 | -0.156 | -0.221 | -0.21 | -0.217 | -0.133 | -0.253 | -0.251 | -0.255 | -0.238 | -0.329 | -0.317 | -0.341 | -0.331 | -0.367 | -0.396 | -0.428 | -0.583 | -0.7 | -0.678 | -0.711 | -0.732 | -0.784 | -0.745 | -0.833 | -1.035 | -1.366 | -1.4 | -1.607 |
| Total Other Income Expenses Net
| 4.699 | 3.858 | 4.421 | 1.801 | 3.293 | 2.318 | 3.802 | -1.427 | -0.651 | -4.157 | -1.563 | -2.336 | -1.94 | -3.999 | 0.796 | -0.586 | 1.952 | 0.264 | -0.288 | -0.653 | 0.693 | -0.88 | 2.582 | -0.321 | -0.579 | -0.343 | 0.229 | 0.277 | 0.267 | 0.016 | 0.069 | -0.022 | 0.19 | 0.441 | -0.155 | 0.165 | -0.031 | -0.077 | -0.312 | 0.051 | 0.39 | -0.26 | -3.111 | -5.451 | -1.25 | -0.597 |
| Income Before Tax
| 24.979 | 21.865 | 25.585 | 13.18 | 13.168 | 10.653 | 23.512 | 11.939 | 2.489 | -3.533 | -1.729 | -13.423 | -8.05 | -14.262 | -4.627 | -4.933 | -7.323 | -25.343 | -30.066 | -40.624 | -35.919 | -36.329 | -19.22 | -39.832 | -37.889 | -36.273 | -32.469 | -42.569 | -38.965 | -40.242 | -36.633 | -37.995 | -37.918 | -38.327 | -50.103 | -54.897 | -50.034 | -47.224 | -46.704 | -45.366 | -38.279 | -38.447 | -43.289 | -51.336 | -34.033 | -32.202 |
| Income Before Tax Ratio
| 0.093 | 0.083 | 0.097 | 0.05 | 0.05 | 0.042 | 0.092 | 0.048 | 0.01 | -0.015 | -0.007 | -0.06 | -0.038 | -0.07 | -0.023 | -0.025 | -0.038 | -0.138 | -0.164 | -0.229 | -0.208 | -0.223 | -0.117 | -0.255 | -0.256 | -0.258 | -0.238 | -0.329 | -0.317 | -0.343 | -0.333 | -0.37 | -0.396 | -0.425 | -0.59 | -0.698 | -0.681 | -0.72 | -0.746 | -0.795 | -0.744 | -0.848 | -1.115 | -1.529 | -1.454 | -1.638 |
| Income Tax Expense
| 4.483 | 4.643 | -73.65 | 2.524 | 2.377 | 2.303 | 2.983 | 2.031 | 1.444 | 1.166 | 2.596 | 0.438 | 0.65 | 0.311 | 0.316 | 0.351 | 0.333 | 0.207 | 0.324 | 0.272 | 0.315 | 0.499 | 0.474 | 0.364 | 0.196 | 0.364 | 0.196 | 0.355 | 0.32 | -0.156 | 0.244 | 0.238 | 0.184 | 0.248 | 0.27 | 0.22 | 0.141 | 0.059 | 0.029 | 0.055 | -0.717 | 0.064 | 0.083 | 0.055 | 0.006 | 0.047 |
| Net Income
| 20.496 | 17.222 | 99.235 | 10.656 | 10.791 | 8.35 | 20.529 | 9.908 | 1.045 | -4.699 | -4.325 | -13.861 | -8.7 | -14.573 | -4.943 | -5.284 | -7.656 | -25.55 | -30.39 | -40.896 | -36.234 | -36.828 | -19.694 | -40.196 | -38.085 | -36.637 | -32.665 | -42.924 | -39.285 | -40.086 | -36.877 | -38.233 | -38.102 | -38.575 | -50.373 | -55.117 | -50.175 | -47.283 | -46.733 | -45.421 | -37.562 | -38.511 | -43.457 | -51.391 | -34.124 | -32.334 |
| Net Income Ratio
| 0.076 | 0.065 | 0.377 | 0.041 | 0.041 | 0.033 | 0.08 | 0.04 | 0.004 | -0.02 | -0.019 | -0.062 | -0.041 | -0.072 | -0.025 | -0.027 | -0.04 | -0.139 | -0.166 | -0.231 | -0.21 | -0.226 | -0.12 | -0.258 | -0.257 | -0.261 | -0.239 | -0.332 | -0.32 | -0.342 | -0.335 | -0.372 | -0.398 | -0.428 | -0.593 | -0.701 | -0.683 | -0.721 | -0.746 | -0.796 | -0.73 | -0.85 | -1.119 | -1.53 | -1.457 | -1.645 |
| EPS
| 0.1 | 0.12 | 0.58 | 0.074 | 0.075 | 0.058 | 0.1 | 0.035 | -0.02 | -0.033 | -0.029 | -0.092 | -0.054 | -0.09 | -0.031 | -0.034 | -0.05 | -0.17 | -0.2 | -0.28 | -0.25 | -0.25 | -0.14 | -0.28 | -0.27 | -0.26 | -0.24 | -0.32 | -0.3 | -0.3 | -0.28 | -0.3 | -0.3 | -0.31 | -0.41 | -0.45 | -0.42 | -0.4 | -2.33 | -0.38 | -0.39 | -0.4 | -0.45 | -4.7 | -0.36 | -3.65 |
| EPS Diluted
| 0.098 | 0.12 | 0.57 | 0.072 | 0.072 | 0.056 | 0.096 | 0.035 | -0.02 | -0.033 | -0.029 | -0.092 | -0.054 | -0.09 | -0.031 | -0.034 | -0.05 | -0.17 | -0.2 | -0.28 | -0.25 | -0.25 | -0.14 | -0.28 | -0.27 | -0.26 | -0.24 | -0.32 | -0.3 | -0.3 | -0.28 | -0.3 | -0.3 | -0.31 | -0.41 | -0.45 | -0.42 | -0.4 | -2.33 | -0.38 | -0.39 | -0.4 | -0.45 | -4.7 | -0.36 | -3.65 |
| EBITDA
| 25.576 | 22.695 | 33.409 | 25.892 | 21.452 | 21.241 | 32.292 | 30.455 | 20.921 | 19.16 | 18.958 | 8.936 | 13.597 | 9.117 | 16.614 | 16.394 | 13.284 | -6.03 | -11.547 | -23.848 | -22.145 | -23.636 | -7.469 | -28.352 | -25.949 | -24.808 | -21.396 | -32.369 | -28.964 | -30.391 | -27.685 | -29.063 | -27.008 | -26.067 | -38.292 | -44.931 | -39.94 | -37.544 | -37.064 | -37.026 | -31.925 | -31.879 | -36.171 | -41.869 | -30.052 | -29.07 |
| EBITDA Ratio
| 0.095 | 0.086 | 0.127 | 0.099 | 0.082 | 0.084 | 0.126 | 0.122 | 0.085 | 0.08 | 0.081 | 0.04 | 0.063 | 0.045 | 0.084 | 0.084 | 0.069 | -0.033 | -0.063 | -0.135 | -0.128 | -0.145 | -0.046 | -0.182 | -0.175 | -0.177 | -0.157 | -0.25 | -0.236 | -0.259 | -0.252 | -0.283 | -0.282 | -0.289 | -0.451 | -0.571 | -0.544 | -0.572 | -0.592 | -0.649 | -0.621 | -0.703 | -0.932 | -1.247 | -1.284 | -1.479 |