Bouvet ASA
OSE:BOUV.OL
58.7 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,525.761 | 3,085.47 | 2,695.124 | 2,401.844 | 2,132.052 | 1,846.711 | 1,607.353 | 1,330.811 | 1,232.486 | 1,132.598 | 1,112.774 | 1,030.349 | 897.245 | 710.641 | 589.089 | 565.366 |
Cost of Revenue
| 3,118.769 | 2,230.401 | 2,019.774 | 1,818.101 | 1,600.731 | 1,437.482 | 1,282.389 | 1,080.357 | 996.4 | 920.405 | 895.33 | 831.175 | 150.811 | 111.813 | 90.504 | 97.167 |
Gross Profit
| 406.992 | 855.069 | 675.35 | 583.743 | 531.321 | 409.229 | 324.964 | 250.454 | 236.086 | 212.193 | 217.444 | 199.174 | 746.434 | 598.828 | 498.585 | 468.199 |
Gross Profit Ratio
| 0.115 | 0.277 | 0.251 | 0.243 | 0.249 | 0.222 | 0.202 | 0.188 | 0.192 | 0.187 | 0.195 | 0.193 | 0.832 | 0.843 | 0.846 | 0.828 |
Reseach & Development Expenses
| 21.153 | 14.867 | 8.916 | 7.182 | 13.861 | 10.992 | 9.698 | 7.839 | 7.508 | 7.101 | 7 | 7.251 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.375 | 8.847 | 14.671 | 14.092 | 46.616 | 54.101 | 41.789 | 33.479 | 30.293 | 24.947 | 23.258 | 20.655 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.545 | 12.584 | 7.599 | 7.141 | 10.243 | 7.029 | 5.667 | 4.397 | 4.426 | 4.399 | 3.606 | 4.412 | 0 | 0 | 0 | 0 |
SG&A
| 21.92 | 21.431 | 22.27 | 21.233 | 56.859 | 61.13 | 47.456 | 37.876 | 34.719 | 29.346 | 26.864 | 25.067 | 0 | 0 | 0 | 0 |
Other Expenses
| 498.168 | 417.079 | 304.079 | 240.769 | 228.55 | 145.545 | 123.673 | 98.441 | 94.505 | 96.584 | 88.487 | 88.62 | 658.415 | 534.091 | 441.498 | 398.668 |
Operating Expenses
| 541.241 | 453.377 | 335.265 | 269.184 | 299.27 | 217.667 | 180.827 | 144.156 | 136.732 | 133.031 | 122.351 | 120.938 | 658.415 | 534.091 | 441.498 | 398.668 |
Operating Income
| 406.992 | 401.692 | 340.086 | 314.559 | 232.051 | 191.562 | 144.137 | 106.298 | 99.354 | 79.162 | 95.093 | 78.236 | 88.018 | 64.737 | 57.087 | 69.531 |
Operating Income Ratio
| 0.115 | 0.13 | 0.126 | 0.131 | 0.109 | 0.104 | 0.09 | 0.08 | 0.081 | 0.07 | 0.085 | 0.076 | 0.098 | 0.091 | 0.097 | 0.123 |
Total Other Income Expenses Net
| 11.426 | -0.707 | -4.972 | -2.821 | -3.837 | 0.013 | 1.799 | -0.249 | 2.416 | 2.415 | 2.045 | 1.943 | 1.857 | 2.276 | 3.299 | 7.429 |
Income Before Tax
| 418.418 | 400.985 | 335.114 | 311.738 | 228.214 | 191.575 | 145.936 | 106.049 | 101.77 | 81.577 | 97.138 | 80.179 | 89.875 | 67.013 | 60.386 | 76.96 |
Income Before Tax Ratio
| 0.119 | 0.13 | 0.124 | 0.13 | 0.107 | 0.104 | 0.091 | 0.08 | 0.083 | 0.072 | 0.087 | 0.078 | 0.1 | 0.094 | 0.103 | 0.136 |
Income Tax Expense
| 93.126 | 84.669 | 69.256 | 70.539 | 48.081 | 41.078 | 33.914 | 26.164 | 27.032 | 24.596 | 27.297 | 23.622 | 25.992 | 18.055 | 17.905 | 21.638 |
Net Income
| 325.419 | 315.708 | 265.527 | 241.113 | 180.149 | 150.497 | 110.632 | 78.887 | 73.639 | 55.737 | 68.677 | 55.455 | 63.884 | 48.958 | 42.481 | 55.322 |
Net Income Ratio
| 0.092 | 0.102 | 0.099 | 0.1 | 0.084 | 0.081 | 0.069 | 0.059 | 0.06 | 0.049 | 0.062 | 0.054 | 0.071 | 0.069 | 0.072 | 0.098 |
EPS
| 3.15 | 3.06 | 2.58 | 2.35 | 1.76 | 1.48 | 1.09 | 0.78 | 0.72 | 0.55 | 0.68 | 0.54 | 0.61 | 0.48 | 0.42 | 0.55 |
EPS Diluted
| 3.13 | 3 | 2.55 | 2.33 | 1.74 | 1.47 | 1.08 | 0.77 | 0.71 | 0.54 | 0.67 | 0.54 | 0.61 | 0.47 | 0.42 | 0.55 |
EBITDA
| 503.91 | 486.743 | 409.854 | 383.979 | 294.097 | 216.481 | 167.216 | 120.903 | 115.579 | 95.274 | 108.173 | 90.762 | 98.185 | 74.452 | 63.472 | 76.245 |
EBITDA Ratio
| 0.143 | 0.158 | 0.152 | 0.16 | 0.138 | 0.117 | 0.104 | 0.091 | 0.094 | 0.084 | 0.097 | 0.088 | 0.109 | 0.105 | 0.108 | 0.135 |