Bouvet ASA (BOUV.OL) - Quarterly Income Statement

Home
BOUV.OL
Financials

58.7 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	1,001.222	1,015.699	969.672	777.94	833.049	945.1	834.659	699.4	734.903	816.508	739.615	583.624	676.002	695.882	645.597	518.931	596.095	641.221	588.533	460.851	518.352	564.316	535.397	395.377	453.661	462.276	458.399	344.24	385.662	419.052	382.261	280.375	345.259	322.916	333.02	256.77	315.695	327.001	313.196	242.28	276.197	300.925	298.275	249.078	284.263	281.158	280.466	217.196	250.731	281.956	258.093	210.622	209.683	218.846	211.317	160.214	167.016	172.094	159.565	119.79	146.693	163.042
Cost of Revenue Numbers are in millions	865.672	880.734	863.355	594.694	642.569	717.674	503.653	529.399	566.736	630.613	466.938	459.764	539.403	553.669	427.58	420.768	467.4	502.353	392.707	364.359	400.864	442.801	412.036	315.996	345.801	363.649	361.505	279.296	306.728	334.86	306.047	231.308	271.44	271.562	267.802	215.625	249.308	263.665	256.186	199.536	220.849	243.834	237.409	200.152	225.144	232.625	705.138	34.265	43.961	47.811	44.781	35.938	37.139	32.954	36.002	25.781	26.709	23.321	24.649	14.405	25.183	26.267
Gross Profit Numbers are in millions	135.55	134.965	106.317	183.246	190.48	227.426	331.006	170.001	168.167	185.895	272.677	123.86	136.599	142.213	218.017	98.163	128.695	138.868	195.826	96.492	117.488	121.515	123.361	79.381	107.86	98.627	96.894	64.944	78.934	84.192	76.214	49.067	73.819	51.354	65.218	41.145	66.387	63.336	57.01	42.744	55.348	57.091	60.866	48.926	59.119	48.533	-424.672	182.931	206.77	234.145	213.312	174.684	172.544	185.892	175.315	134.433	140.307	148.773	134.916	105.385	121.51	136.775
Gross Profit Ratio Numbers are in millions	0.135	0.133	0.11	0.236	0.229	0.241	0.397	0.243	0.229	0.228	0.369	0.212	0.202	0.204	0.338	0.189	0.216	0.217	0.333	0.209	0.227	0.215	0.23	0.201	0.238	0.213	0.211	0.189	0.205	0.201	0.199	0.175	0.214	0.159	0.196	0.16	0.21	0.194	0.182	0.176	0.2	0.19	0.204	0.196	0.208	0.173	-1.514	0.842	0.825	0.83	0.826	0.829	0.823	0.849	0.83	0.839	0.84	0.864	0.846	0.88	0.828	0.839
Reseach & Development Expenses Numbers are in millions	5.814	5.813	5.576	5.465	3.132	1.717	11.61	2.559	1.691	1.69	6.291	2.212	2.213	2.17	12.26	1.697	1.769	1.681	13.427	1.561	1.29	1.29	13.811	0	1.151	1.152	15.212	0	0	0	8.491	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	27.562	0	0	0	0	0	0	0	0	0	0	0	14.978	0	0	0	15.577	0	0	0	47.456	0	0	0	40.186	0	0	0	31.596	0	0	0	28.479	0	0	0	27.757	0	0	0	29.274	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	14.545	0	0	0	12.584	0	0	0	7.599	0	0	0	7.141	0	0	0	10.243	0	0	0	7.029	0	0	0	5.667	0	0	0	4.397	0	0	0	4.426	0	0	0	4.399	0	0	0	3.606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	42.107	0	0	0	12.584	0	0	0	7.599	0	0	0	22.119	0	0	0	25.82	0	0	0	54.485	0	0	0	45.853	0	0	0	35.993	0	0	0	32.905	0	0	0	32.156	0	0	0	32.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	102.085	0	0	0	0	95.79	214.694	96.605	78.963	63.115	168.786	62.279	52.831	51.369	126.446	42.945	43.525	56.268	124.435	63.926	58.236	52.673	58.179	59.26	52.134	48.094	47.781	47.875	42.162	43.009	43.303	36.965	32.869	31.019	39.09	34.514	31.813	31.315	37.675	33.555	31.705	30.096	33.632	31.814	30.668	26.237	-445.868	175.873	185.914	205.022	188.053	159.312	-0.075	0.002	151.651	124.696	125.428	132.318	120.23	98.455	106.41	116.405
Operating Expenses Numbers are in millions	102.085	96.107	240.764	103.234	101.453	95.79	214.694	96.605	78.963	63.115	168.786	62.279	52.831	51.369	126.446	42.945	43.525	56.268	124.435	63.926	58.236	52.673	58.179	59.26	52.134	48.094	47.781	47.875	42.162	43.009	43.303	36.965	32.869	31.019	39.09	34.514	31.813	31.315	37.675	33.555	31.705	30.096	33.632	31.814	30.668	26.237	-445.868	175.873	185.914	205.022	188.053	159.312	150.624	160.427	151.651	124.696	125.428	132.318	120.23	98.455	106.41	116.405
Operating Income Numbers are in millions	135.55	134.965	106.317	80.012	-89.028	131.635	116.312	73.396	89.204	122.78	103.892	61.581	83.769	90.844	91.571	55.218	85.17	82.6	71.391	32.566	59.252	68.842	65.182	20.121	55.726	50.533	49.113	17.069	36.772	41.183	32.911	12.102	40.95	20.335	26.128	6.631	34.574	32.021	19.335	9.189	23.643	26.995	27.234	17.112	28.451	22.296	21.196	7.058	20.856	29.123	25.258	15.372	21.92	25.465	23.664	9.737	14.879	16.455	14.686	6.93	15.1	20.37
Operating Income Ratio Numbers are in millions	0.135	0.133	0.11	0.103	-0.107	0.139	0.139	0.105	0.121	0.15	0.14	0.106	0.124	0.131	0.142	0.106	0.143	0.129	0.121	0.071	0.114	0.122	0.122	0.051	0.123	0.109	0.107	0.05	0.095	0.098	0.086	0.043	0.119	0.063	0.078	0.026	0.11	0.098	0.062	0.038	0.086	0.09	0.091	0.069	0.1	0.079	0.076	0.032	0.083	0.103	0.098	0.073	0.105	0.116	0.112	0.061	0.089	0.096	0.092	0.058	0.103	0.125
Total Other Income Expenses Net Numbers are in millions	0.324	-0.091	6.069	1.774	179.561	2.078	0.671	-0.038	-0.451	-0.889	-0.948	-1.332	-1.045	-1.604	-1.119	-1.056	-1.217	0.571	-4.058	0.44	0.093	-0.312	1.134	0.073	-0.387	-0.807	0.732	-0.076	0.81	0.333	0.289	-0.69	0.023	0.129	0.925	0.398	0.866	0.227	1.109	0.215	0.545	0.546	0.688	0.406	0.275	0.676	0.59	0.383	0.436	0.535	0.527	0.352	0.444	0.534	0.474	0.624	0.443	0.735	0.679	0.559	0.68	1.378
Income Before Tax Numbers are in millions	135.874	134.874	112.386	81.786	90.533	133.713	116.983	73.358	88.753	121.891	102.901	60.249	82.724	89.24	90.452	54.162	83.953	83.171	67.333	33.006	59.345	68.53	66.316	20.194	55.339	49.726	49.845	16.993	37.582	41.516	33.2	11.412	40.973	20.464	27.053	7.029	35.44	32.248	20.444	9.404	24.188	27.541	27.922	17.518	28.726	22.972	21.786	7.441	21.292	29.658	25.785	15.724	22.364	25.999	24.138	10.361	15.322	17.19	15.365	7.489	15.78	21.748
Income Before Tax Ratio Numbers are in millions	0.136	0.133	0.116	0.105	0.109	0.141	0.14	0.105	0.121	0.149	0.139	0.103	0.122	0.128	0.14	0.104	0.141	0.13	0.114	0.072	0.114	0.121	0.124	0.051	0.122	0.108	0.109	0.049	0.097	0.099	0.087	0.041	0.119	0.063	0.081	0.027	0.112	0.099	0.065	0.039	0.088	0.092	0.094	0.07	0.101	0.082	0.078	0.034	0.085	0.105	0.1	0.075	0.107	0.119	0.114	0.065	0.092	0.1	0.096	0.063	0.108	0.133
Income Tax Expense Numbers are in millions	31.89	29.723	24.069	18.89	21.142	29.025	22.698	16.606	18.974	26.391	17.1	14.139	18.212	19.805	21.373	12.253	18.419	18.494	12.748	7.273	12.972	15.088	12.78	4.773	12.422	11.103	10.175	4.458	9.262	10.019	6.886	3.207	10.116	5.955	6.388	2.737	10.036	7.871	6.745	2.836	6.682	8.333	7.881	5.084	7.97	6.362	7.135	2.201	6.248	8.038	7.672	4.574	6.463	7.284	5.409	2.928	4.596	5.121	4.794	2.204	4.731	6.175
Net Income Numbers are in millions	104.409	105.418	88.355	63.144	69.406	104.514	94.062	56.643	69.694	95.309	85.505	46.111	64.5	69.411	69.047	41.909	65.534	64.671	54.601	25.733	46.373	53.442	53.536	15.421	42.917	38.623	39.193	12.413	27.839	31.186	25.926	8.155	30.475	14.332	20.403	4.161	25	24.075	13.302	6.346	17.077	19.012	19.707	12.223	20.374	16.373	14.434	4.681	15.044	21.62	18.115	11.15	15.901	18.715	18.729	7.433	10.726	12.069	10.571	5.285	11.049	15.573
Net Income Ratio Numbers are in millions	0.104	0.104	0.091	0.081	0.083	0.111	0.113	0.081	0.095	0.117	0.116	0.079	0.095	0.1	0.107	0.081	0.11	0.101	0.093	0.056	0.089	0.095	0.1	0.039	0.095	0.084	0.085	0.036	0.072	0.074	0.068	0.029	0.088	0.044	0.061	0.016	0.079	0.074	0.042	0.026	0.062	0.063	0.066	0.049	0.072	0.058	0.051	0.022	0.06	0.077	0.07	0.053	0.076	0.086	0.089	0.046	0.064	0.07	0.066	0.044	0.075	0.096
EPS Numbers are in millions	1.01	1.02	0.86	0.61	0.67	1.01	0.91	0.55	0.68	0.92	0.83	0.45	0.63	0.68	0.67	0.41	0.64	0.63	0.53	0.25	0.45	0.52	0.52	0.15	0.42	0.38	0.39	0.12	0.28	0.31	0.26	0.081	0.3	0.14	0.2	0.041	0.24	0.24	0.13	0.062	0.17	0.19	0.19	0.12	0.2	0.16	0.14	0.046	0.14	0.21	0.18	0.11	0.15	0.18	0.18	0.072	0.1	0.12	0.1	0.069	0.11	0.16
EPS Diluted Numbers are in millions	1	1.01	0.85	0.61	0.66	1	0.89	0.54	0.66	0.91	0.82	0.44	0.62	0.67	0.66	0.4	0.63	0.62	0.53	0.25	0.45	0.52	0.52	0.15	0.42	0.38	0.38	0.12	0.27	0.3	0.25	0.08	0.29	0.14	0.2	0.04	0.24	0.23	0.13	0.061	0.17	0.18	0.19	0.12	0.2	0.16	0.14	0.045	0.14	0.21	0.17	0.11	0.15	0.18	0.18	0.072	0.1	0.12	0.1	0.068	0.11	0.15
EBITDA Numbers are in millions	165.081	165.23	133.558	109.059	109.754	162.462	139.686	94.809	110	142.248	121.825	78.955	101.216	107.858	109.476	72.015	102.206	100.282	87.966	48.617	74.23	83.284	72.197	26.432	61.694	56.158	55.347	22.366	42.822	46.682	37.409	15.006	44.488	24	30.444	10.462	38.74	35.933	24.84	12.607	27.352	30.475	30.71	20.218	31.352	25.893	24.949	10.106	23.767	31.936	28.035	17.823	24.364	27.94	27.962	11.59	16.972	18.091	16.321	8.473	16.84	22.002
EBITDA Ratio Numbers are in millions	0.165	0.163	0.138	0.14	0.132	0.172	0.167	0.136	0.15	0.174	0.165	0.135	0.15	0.155	0.17	0.139	0.171	0.156	0.149	0.105	0.143	0.148	0.135	0.067	0.136	0.121	0.121	0.065	0.111	0.111	0.098	0.054	0.129	0.074	0.091	0.041	0.123	0.11	0.079	0.052	0.099	0.101	0.103	0.081	0.11	0.092	0.089	0.047	0.095	0.113	0.109	0.085	0.116	0.128	0.132	0.072	0.102	0.105	0.102	0.071	0.115	0.135

Bouvet ASA

OSE:BOUV.OL Add to watchlist

OSE:BOUV.OL