Boule Diagnostics AB (publ)
SSE:BOUL.ST
9.36 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 130.5 | 137 | 147.8 | 148.1 | 139.7 | 140.5 | 143.1 | 149.288 | 125.6 | 140.8 | 132.5 | 140.344 | 111.8 | 110.7 | 100.6 | 92.658 | 98.8 | 90.6 | 118.4 | 119.016 | 135.3 | 119.7 | 118.6 | 106.2 | 110.9 | 107.8 | 99.5 | 107.293 | 109.7 | 104.3 | 106.6 | 105.835 | 108.5 | 102 | 84.4 | 88.407 | 88.8 | 78.9 | 75.3 | 90.087 | 73.6 | 69.7 | 73.3 | 72.215 | 69.892 | 71.256 | 63.441 | 76.335 | 63.752 | 70.961 | 64.253 | 67.67 | 57.688 | 57.551 | 63.246 | 66.956 | 55.117 | 59.43 | 47.917 |
Cost of Revenue
| 69.4 | 77.9 | 79.5 | 82.2 | 81.8 | 80.6 | 77.1 | 82.482 | 74.5 | 87.6 | 75.6 | 82.409 | 61.8 | 64.6 | 55.9 | 53.473 | 53 | 53.6 | 63.2 | 71.605 | 68.9 | 67.7 | 64.5 | 62.982 | 63.6 | 55.2 | 52.9 | 55.707 | 52.8 | 60.7 | 55.8 | 55.664 | 54 | 54.3 | 42.1 | 51.68 | 47.4 | 42.4 | 40.1 | 50.842 | 41.1 | 38.4 | 39.9 | 42.596 | 39.162 | 38.068 | 35.514 | 41.458 | 36.001 | 38.334 | 36.002 | 39.616 | 31.36 | 31.953 | 35.187 | 38.698 | 30.681 | 32.022 | 25.805 |
Gross Profit
| 61.1 | 59.1 | 68.3 | 65.9 | 57.9 | 59.9 | 66 | 66.806 | 51.1 | 53.2 | 56.9 | 57.935 | 50 | 46.1 | 44.7 | 39.185 | 45.8 | 37 | 55.2 | 47.411 | 66.4 | 52 | 54.1 | 43.218 | 47.3 | 52.6 | 46.6 | 51.586 | 56.9 | 43.6 | 50.8 | 50.171 | 54.5 | 47.7 | 42.3 | 36.727 | 41.4 | 36.5 | 35.2 | 39.245 | 32.5 | 31.3 | 33.4 | 29.619 | 30.73 | 33.188 | 27.927 | 34.877 | 27.751 | 32.627 | 28.251 | 28.054 | 26.328 | 25.598 | 28.059 | 28.258 | 24.436 | 27.408 | 22.112 |
Gross Profit Ratio
| 0.468 | 0.431 | 0.462 | 0.445 | 0.414 | 0.426 | 0.461 | 0.447 | 0.407 | 0.378 | 0.429 | 0.413 | 0.447 | 0.416 | 0.444 | 0.423 | 0.464 | 0.408 | 0.466 | 0.398 | 0.491 | 0.434 | 0.456 | 0.407 | 0.427 | 0.488 | 0.468 | 0.481 | 0.519 | 0.418 | 0.477 | 0.474 | 0.502 | 0.468 | 0.501 | 0.415 | 0.466 | 0.463 | 0.467 | 0.436 | 0.442 | 0.449 | 0.456 | 0.41 | 0.44 | 0.466 | 0.44 | 0.457 | 0.435 | 0.46 | 0.44 | 0.415 | 0.456 | 0.445 | 0.444 | 0.422 | 0.443 | 0.461 | 0.461 |
Reseach & Development Expenses
| 274.4 | 12.1 | 8.9 | 14.9 | 12.7 | 11.8 | 13.6 | 13.469 | 11.4 | 14.9 | 11.7 | 12.327 | 9.3 | 11.4 | 10.4 | 51.298 | 9.1 | 12.8 | 9.9 | 9.442 | 4.9 | 7.2 | 8.3 | 10.216 | 6.9 | 7.1 | 4.6 | 4.903 | 7.9 | 9.5 | 9.4 | 10.98 | 8.2 | 9.9 | 8.4 | 13.071 | 10.8 | 9.8 | 6.4 | 3.831 | 6 | 7.2 | 6.6 | 4.401 | 102.447 | 6.37 | 6.374 | 4.944 | 6.136 | 6.317 | 4.768 | 6.342 | 6.835 | 4.871 | 4.459 | 3.461 | 5.133 | 5.533 | 5.514 |
General & Administrative Expenses
| 7.5 | 9.7 | 10.9 | 8.462 | 6.5 | 9 | 8.7 | 8.372 | 7.6 | 9.8 | 7.1 | 7.173 | 8.1 | 9 | 7.2 | 6.79 | 5.5 | 6.8 | 8.8 | 7.065 | 6.1 | 5.9 | 6.4 | 6.451 | 5.8 | 5.9 | 5.3 | 6.143 | 7.3 | 7.4 | 6.6 | 8.96 | 6.8 | 7.9 | 6.7 | 4.737 | 7.6 | 4.7 | 5.8 | 8.789 | 4.5 | 5.9 | 5.8 | 6.2 | 4.23 | 7.225 | 7.477 | 7.592 | 5.576 | 5.389 | 6.591 | 5.705 | 5.105 | 8.078 | 5.666 | 9.09 | 3.999 | 4.1 | 3.266 |
Selling & Marketing Expenses
| 31.4 | 34.1 | 29.8 | 32.791 | 29.4 | 31.4 | 27.1 | 29.023 | 27.4 | 27.9 | 26.3 | 25.077 | 19.8 | 23.1 | 20.7 | 20.545 | 20 | 19.8 | 22.7 | 24.944 | 22.8 | 31.5 | 23.4 | 23.686 | 21 | 22.6 | 19 | 25.793 | 19.6 | 20.3 | 22.5 | 19.412 | 16.6 | 18.5 | 18.7 | 16.628 | 14.8 | 19.2 | 15.6 | 18.573 | 14 | 15.5 | 14.5 | 16.297 | 14.247 | 15.139 | 13.338 | 16.007 | 13.317 | 13.585 | 11.522 | 12.24 | 10.768 | 11.117 | 10.332 | 12.458 | 9.813 | 8.65 | 8.771 |
SG&A
| 38.9 | 43.8 | 40.7 | 41.2 | 35.9 | 40.4 | 35.8 | 37.395 | 35 | 37.7 | 33.4 | 32.25 | 27.9 | 32.1 | 27.9 | 27.335 | 25.5 | 26.6 | 31.5 | 32.009 | 28.9 | 37.4 | 29.8 | 30.137 | 26.8 | 28.5 | 24.3 | 31.936 | 26.9 | 27.7 | 29.1 | 28.372 | 23.4 | 26.4 | 25.4 | 21.365 | 22.4 | 23.9 | 21.4 | 27.362 | 18.5 | 21.4 | 20.3 | 22.497 | 18.477 | 22.364 | 20.815 | 23.599 | 18.893 | 18.974 | 18.113 | 17.945 | 15.873 | 19.195 | 15.998 | 21.548 | 13.812 | 12.75 | 12.037 |
Other Expenses
| 0.5 | -12.1 | 0 | 0 | 0 | -1 | 4.5 | 1.262 | 1.2 | -4.5 | 1.3 | -0.301 | -0.2 | 0.3 | -0.4 | 0.806 | -2.9 | -4.8 | -6.1 | -8.924 | -0.3 | -3.8 | -3.2 | 1.82 | -2.1 | -1.2 | -2.6 | -6.605 | 6.1 | -8.1 | -0.7 | 6.395 | -0.5 | -0.2 | -0.8 | 2.757 | -0.3 | 0.1 | -1 | -3.809 | -0.9 | -0.1 | -0.2 | 0.621 | -0.751 | 0.891 | -0.266 | 0.521 | -0.299 | -0.958 | 0.856 | -0.474 | -1.91 | 0.113 | 1.625 | -0.263 | 1.271 | 1.239 | -0.155 |
Operating Expenses
| 313.8 | 55.9 | 49.6 | 56.1 | 49.8 | 51.2 | 53.9 | 52.126 | 47.6 | 48.1 | 46.4 | 44.276 | 37 | 43.8 | 37.9 | 79.439 | 22.4 | 39.9 | 40 | 32.527 | 34.1 | 46 | 37.4 | 42.173 | 34.7 | 32.8 | 27.7 | 30.234 | 28.7 | 44.3 | 38.8 | 45.747 | 29.6 | 35.2 | 33.9 | 37.193 | 32.4 | 33.3 | 26.4 | 27.384 | 22.5 | 28 | 27.1 | 26.197 | 122.43 | 27.632 | 27.429 | 27.509 | 26.217 | 24.333 | 23.737 | 23.813 | 20.798 | 24.179 | 22.082 | 24.746 | 20.216 | 19.522 | 17.396 |
Operating Income
| -278.9 | 3.2 | 18.7 | 9.8 | 7.9 | 8.7 | 12.1 | 10.07 | 3.6 | 5 | 17.3 | 13.818 | 13 | 2.3 | 6.8 | -41.628 | 23.5 | -3 | 15.2 | 15.124 | 32.3 | 5.9 | 16.7 | 3.435 | 12.8 | 19.8 | 18.8 | 14.852 | 28.2 | -0.7 | 12 | 1.291 | 24.8 | 12.6 | 8.4 | 0.604 | 8.9 | 3.2 | 8.9 | 7.059 | 10 | 3.2 | 6.3 | 3.254 | -91.7 | 5.556 | 0.498 | 6.008 | 1.534 | -8.294 | 4.514 | 4.241 | 5.53 | 1.419 | 5.977 | 3.511 | 4.22 | 7.886 | 4.716 |
Operating Income Ratio
| -2.137 | 0.023 | 0.127 | 0.066 | 0.057 | 0.062 | 0.085 | 0.067 | 0.029 | 0.036 | 0.131 | 0.098 | 0.116 | 0.021 | 0.068 | -0.449 | 0.238 | -0.033 | 0.128 | 0.127 | 0.239 | 0.049 | 0.141 | 0.032 | 0.115 | 0.184 | 0.189 | 0.138 | 0.257 | -0.007 | 0.113 | 0.012 | 0.229 | 0.124 | 0.1 | 0.007 | 0.1 | 0.041 | 0.118 | 0.078 | 0.136 | 0.046 | 0.086 | 0.045 | -1.312 | 0.078 | 0.008 | 0.079 | 0.024 | -0.117 | 0.07 | 0.063 | 0.096 | 0.025 | 0.095 | 0.052 | 0.077 | 0.133 | 0.098 |
Total Other Income Expenses Net
| -2.7 | -3.2 | -5.4 | -0.9 | -2.6 | -3.5 | -1.5 | -2.121 | -1.8 | -0.8 | -10.4 | -2.35 | -1.7 | -0.2 | -2.9 | -0.767 | -0.8 | -37.9 | -5 | -3.611 | -5.8 | -4.6 | -5.3 | 2.089 | 0.1 | 0 | 0.2 | -7.009 | -0.4 | 0.4 | -0.4 | -2.835 | -0.3 | 0.4 | -0.5 | 1.167 | -0.5 | -0.5 | -0.3 | -4.931 | -0.9 | 0.1 | -0.8 | -0.577 | -0.602 | -0.149 | -0.671 | -0.898 | -0.574 | -16.704 | -0.149 | 0.844 | -0.25 | -0.259 | -0.01 | -1.127 | -2.688 | 2.01 | 0.146 |
Income Before Tax
| -281.6 | -1.2 | 13.3 | 8.9 | 5.3 | 5.2 | 10.6 | 7.949 | 1.8 | 4.2 | 6.9 | 11.468 | 11.3 | 2.1 | 3.9 | -41.021 | 22.6 | -40.8 | 10.2 | 11.273 | 26.5 | 1.4 | 11.4 | 3.134 | 12.7 | 19.8 | 19.1 | 14.343 | 27.8 | -0.3 | 11.6 | 1.589 | 24.6 | 12.9 | 7.9 | 0.701 | 8.5 | 2.7 | 8.5 | 6.93 | 9.1 | 3.4 | 5.5 | 2.845 | -92.302 | 5.407 | -0.173 | 6.47 | 0.96 | -8.41 | 4.365 | 5.085 | 5.28 | 1.16 | 5.967 | 2.385 | 1.532 | 9.896 | 4.862 |
Income Before Tax Ratio
| -2.158 | -0.009 | 0.09 | 0.06 | 0.038 | 0.037 | 0.074 | 0.053 | 0.014 | 0.03 | 0.052 | 0.082 | 0.101 | 0.019 | 0.039 | -0.443 | 0.229 | -0.45 | 0.086 | 0.095 | 0.196 | 0.012 | 0.096 | 0.03 | 0.115 | 0.184 | 0.192 | 0.134 | 0.253 | -0.003 | 0.109 | 0.015 | 0.227 | 0.126 | 0.094 | 0.008 | 0.096 | 0.034 | 0.113 | 0.077 | 0.124 | 0.049 | 0.075 | 0.039 | -1.321 | 0.076 | -0.003 | 0.085 | 0.015 | -0.119 | 0.068 | 0.075 | 0.092 | 0.02 | 0.094 | 0.036 | 0.028 | 0.167 | 0.101 |
Income Tax Expense
| -52.4 | 1.6 | 3.5 | 0.5 | 0.7 | 1.1 | 2.8 | 5.121 | -0.6 | 1.3 | 2.3 | -5.804 | 4.2 | 3.6 | 3.5 | -8.356 | 2.4 | 2.2 | 2.8 | 4.126 | 6.2 | 1.2 | 1.6 | 1.703 | 2.9 | 4.9 | 4.2 | 6.304 | 6.1 | 0.8 | 2.9 | 0.156 | 5.3 | 4 | 1.6 | -0.551 | 3.5 | 0.3 | 1.9 | -7.835 | -0.4 | 1.7 | 1.2 | 4.766 | -19.887 | -0.488 | 1.511 | 3.203 | 0.06 | 3.754 | 2.229 | 2.977 | 2.174 | 0.989 | 1.265 | -0.194 | 0.031 | -0.021 | -0.032 |
Net Income
| -229.2 | -1.6 | 9.8 | 8.477 | 4.6 | 4.1 | 7.9 | 2.928 | 2.4 | 2.9 | 4.6 | 17.272 | 7.1 | -1.4 | 0.3 | -32.566 | 20.2 | -43 | 7.4 | 7.148 | 20.3 | 0.3 | 9.8 | 1.431 | 9.8 | 14.9 | 14.9 | 8.039 | 21.6 | -1.1 | 8.7 | 1.433 | 19.3 | 9 | 6.3 | 1.252 | 5.1 | 2.4 | 6.6 | 14.765 | 9.5 | 1.7 | 4.3 | -1.921 | -72.415 | 5.9 | -1.684 | 3.267 | 0.9 | 4.656 | -0.907 | 2.957 | 8.422 | -4.562 | 4.702 | 7.48 | -8.045 | 14.589 | 4.894 |
Net Income Ratio
| -1.756 | -0.012 | 0.066 | 0.057 | 0.033 | 0.029 | 0.055 | 0.02 | 0.019 | 0.021 | 0.035 | 0.123 | 0.064 | -0.013 | 0.003 | -0.351 | 0.204 | -0.475 | 0.063 | 0.06 | 0.15 | 0.003 | 0.083 | 0.013 | 0.088 | 0.138 | 0.15 | 0.075 | 0.197 | -0.011 | 0.082 | 0.014 | 0.178 | 0.088 | 0.075 | 0.014 | 0.057 | 0.03 | 0.088 | 0.164 | 0.129 | 0.024 | 0.059 | -0.027 | -1.036 | 0.083 | -0.027 | 0.043 | 0.014 | 0.066 | -0.014 | 0.044 | 0.146 | -0.079 | 0.074 | 0.112 | -0.146 | 0.245 | 0.102 |
EPS
| -5.9 | -0.041 | 0.25 | 0.22 | 0.12 | 0.11 | 0.2 | 0.09 | 0.088 | 0.1 | 0.17 | 0.55 | 0.26 | -0.051 | 0.014 | -1.68 | 0.74 | -1.56 | 0.27 | 0.37 | 0.74 | 0.007 | 0.36 | 0.073 | 0.35 | 0.55 | 0.55 | 0.42 | 0.8 | -0.043 | 0.33 | 0.076 | 0.73 | 0.34 | 0.24 | 0.066 | 0.19 | 0.09 | 0.25 | 0.78 | 0.36 | 0.066 | 0.16 | -0.1 | -2.72 | 0.22 | -0.063 | 0.17 | 0.034 | 0.18 | -0.034 | 0.16 | 0.32 | -0.24 | 0.25 | 0.56 | -0.42 | 0.51 | 0.25 |
EPS Diluted
| -5.9 | -0.041 | 0.25 | 0.22 | 0.12 | 0.11 | 0.2 | 0.09 | 0.085 | 0.099 | 0.16 | 0.43 | 0.25 | -0.05 | 0.014 | -1.68 | 0.72 | -1.56 | 0.27 | 0.37 | 0.74 | 0.007 | 0.36 | 0.073 | 0.35 | 0.55 | 0.55 | 0.42 | 0.79 | -0.043 | 0.32 | 0.076 | 0.71 | 0.33 | 0.24 | 0.066 | 0.19 | 0.09 | 0.25 | 0.78 | 0.36 | 0.064 | 0.16 | -0.1 | -2.72 | 0.22 | -0.063 | 0.17 | 0.034 | 0.18 | -0.034 | 0.16 | 0.32 | -0.24 | 0.24 | 0.56 | -0.41 | 0.51 | 0.25 |
EBITDA
| -278.5 | 7.7 | 25.8 | 19.8 | 8.8 | 8.8 | 12.6 | 10.77 | 5.2 | 6.4 | 10.5 | 11.416 | 13.3 | 3.2 | 7 | -41.257 | 24 | -39.3 | 11.7 | 11.203 | 28.4 | 2.7 | 12.6 | 3.863 | 13.3 | 20 | 19.3 | 13.206 | 28.5 | 0.2 | 11.8 | 1.695 | 24.7 | 13.1 | 8.2 | 0.898 | 9 | 3.2 | 8.8 | 7.129 | 9.8 | 3.6 | 5.9 | 3.539 | -92.017 | 5.697 | 0.125 | 6.357 | 1.534 | 8.294 | 4.426 | 5.576 | 5.738 | 1.589 | 5.977 | 3.798 | 1.797 | 10.086 | 4.716 |
EBITDA Ratio
| -2.134 | 0.056 | 0.175 | 0.134 | 0.063 | 0.063 | 0.088 | 0.072 | 0.041 | 0.045 | 0.079 | 0.081 | 0.119 | 0.029 | 0.07 | -0.445 | 0.243 | -0.434 | 0.099 | 0.094 | 0.21 | 0.023 | 0.106 | 0.036 | 0.12 | 0.186 | 0.194 | 0.123 | 0.26 | 0.002 | 0.111 | 0.016 | 0.228 | 0.128 | 0.097 | 0.01 | 0.101 | 0.041 | 0.117 | 0.079 | 0.133 | 0.052 | 0.08 | 0.049 | -1.317 | 0.08 | 0.002 | 0.083 | 0.024 | 0.117 | 0.069 | 0.082 | 0.099 | 0.028 | 0.095 | 0.057 | 0.033 | 0.17 | 0.098 |