Boule Diagnostics AB (publ)
SSE:BOUL.ST
9.36 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 25 | 28.97 | 36.018 | -5.928 | 70.024 | 54.835 | 54.352 | 47.091 | 21.604 | 26.56 | -82.392 | 20.35 | 17.167 | 20.333 | -10.171 | -5.549 |
Depreciation & Amortization
| 29.3 | 27.175 | 21.478 | 21.55 | 21.391 | 8.438 | 10.887 | 7.914 | 4.799 | 4.377 | 3.831 | 3.164 | 0 | 0 | 8.932 | 7.427 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.6 | -40.113 | -3.373 | 36.746 | -23.891 | -30.624 | -4.318 | -36.159 | -5.556 | 3.111 | -4.487 | -11.4 | 13.348 | -5.858 | 11.728 | -0.36 |
Accounts Receivables
| -19.2 | -15.146 | -33.702 | 41.849 | -25.908 | -22.944 | -14.585 | -54.809 | 3.568 | -16.244 | -0.28 | -9.069 | 0 | 0 | 0 | 0 |
Inventory
| 8.8 | -9.779 | -3.046 | -1.405 | 1.251 | -5.678 | 6.227 | -2.659 | -7.83 | 6.368 | -1.862 | -3.213 | 4.294 | -1.677 | 5.536 | -3.914 |
Accounts Payables
| 13 | -15.188 | 33.375 | -3.698 | 0.766 | -2.002 | 4.04 | 21.309 | -1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 13.034 | -15.188 | 33.375 | -3.698 | 0.766 | -24.946 | -10.545 | -33.5 | 2.274 | -3.257 | -2.625 | -8.187 | 9.054 | -4.181 | 6.192 | 3.553 |
Other Non Cash Items
| -5.5 | -27.385 | -10.839 | 22.871 | -13.548 | -9.986 | -3.206 | 1.029 | 1.477 | -3.063 | 98.723 | -1.166 | -25.071 | 1.684 | -2.285 | 2.793 |
Operating Cash Flow
| 51.4 | -11.353 | 43.284 | 75.239 | 53.976 | 22.663 | 57.715 | 19.875 | 22.324 | 30.985 | 15.675 | 10.948 | 5.444 | 16.159 | 8.204 | 4.311 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -82.7 | -74.961 | -56.37 | -46.007 | -48.028 | -64.206 | -14.076 | -5.745 | -8.686 | -22.761 | -33.008 | -38.813 | -7.984 | -3.869 | -2.763 | -6.973 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -26.51 | -27.927 | 0 | 0.086 | 0.202 | 0 | 0 | 1 | 4 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -26.51 | -27.927 | 0 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 94.944 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | -68.528 | -53.221 | 0.001 | -68.434 | -80.666 | -9.452 | 0.086 | 0.202 | -16.848 | 0.102 | 0.8 | -20.428 | -11.726 | 0 | 0 |
Investing Cash Flow
| -82.7 | -74.961 | -56.37 | -46.006 | -74.538 | -92.133 | -14.076 | -5.659 | -8.377 | -22.761 | -33.111 | -37.013 | -24.412 | -15.595 | -2.763 | -6.973 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -11.5 | -25.708 | -38.2 | -3.743 | -32.791 | -9.273 | -3.901 | -4.599 | -15.996 | -2.769 | -5.532 | 0 | -6.741 | -0.2 | -3.864 | -2.314 |
Common Stock Issued
| -0.6 | 149.507 | 0 | 0 | 0 | 0 | 10.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -25.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -10.679 | -10.679 | 0 | -10.679 | -9.708 | -6.59 | -2.824 | -2.824 | -2.354 | -2.354 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.491 | 53.138 | 64.633 | -11.138 | 55.085 | 9.273 | 12.022 | -13.667 | 15.996 | 7.064 | 20.773 | -11.361 | 61.506 | 5.823 | 0.373 | 5.122 |
Financing Cash Flow
| -25.5 | 140.55 | 15.754 | -14.881 | 11.615 | -0.435 | 12.247 | -21.09 | 13.172 | 1.941 | 12.887 | -11.361 | 54.765 | 5.623 | -3.491 | 2.808 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -2.78 | 4.486 | 2.525 | -2.942 | 0.271 | 0.997 | -1.312 | 1.067 | 0.62 | 1.44 | -0.271 | -0.404 | 0.215 | -0.554 | -0 | 0 |
Net Change In Cash
| -59.604 | 58.721 | 5.194 | 11.409 | -8.676 | -68.907 | 54.575 | -5.807 | 27.739 | 11.605 | -4.82 | -37.83 | 36.012 | 5.633 | 1.95 | 0.145 |
Cash At End Of Period
| 37.3 | 96.904 | 38.183 | 32.989 | 21.58 | 30.256 | 99.163 | 44.588 | 50.395 | 22.656 | 11.051 | 15.871 | 53.701 | 17.689 | 12.056 | 10.106 |