Bank of Botetourt
OTC:BORT
28.6 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2019 Q4 | 2019 Q3 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2015 Q2 | 2014 Q4 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 40.476 | 70.349 | 69.21 | 54.908 | 78.692 | 76.035 | 99.878 | 121.405 | 152.412 | -9.402 | 143.123 | 140.52 | -8.101 | 0 | 97.857 | 79.912 | 25.711 | 31.911 | 12.356 | 0 | 24.953 | 24.953 | 5.799 | 5.799 | 0 | 22.792 | 26.814 | 32.076 | 26.862 | 32.598 | 29.667 | 20.167 | 18.923 | 26.756 | 22.939 | 10.283 | 9.553 | 7.789 | 8.953 | 9.268 | 8.823 | 8.103 | 9.914 | 7.721 | 7.9 | 7.434 | 7.115 | 8.799 | 8.421 | 7.207 | 7.319 | 6.535 | 9.277 | 9.299 | 9.287 | 11.01 | 5.984 | 12.501 | 13.094 | 12.586 |
Short Term Investments
| 0 | 0.663 | 0.487 | -0.776 | 0.181 | 0.565 | -87.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 41.139 | 70.836 | 68.434 | 55.089 | 79.257 | -11.323 | 99.878 | 121.405 | 152.412 | -9.402 | 143.123 | 140.52 | -8.101 | 0 | 97.857 | 79.912 | 25.711 | 31.911 | 12.356 | 0 | 24.953 | 24.953 | 5.799 | 5.799 | 0 | 22.792 | 26.814 | 32.076 | 26.862 | 32.598 | 29.667 | 20.167 | 18.923 | 26.756 | 22.939 | 10.283 | 9.553 | 7.789 | 8.953 | 9.268 | 8.823 | 8.103 | 9.914 | 7.721 | 7.9 | 7.434 | 7.115 | 8.799 | 8.421 | 7.207 | 7.319 | 6.535 | 9.277 | 9.299 | 9.287 | 11.01 | 5.984 | 12.501 | 13.094 | 12.586 |
Net Receivables
| 0 | 0 | 0 | 2.286 | 0 | 0 | 0 | 1.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.873 | 1.01 | 1.04 | 1.118 | 1.171 | 1.195 | 1.339 | 1.257 | 1.226 | 1.355 | 1.253 | 1.397 | 1.433 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -70.72 | 0 | 0 | 0 | -101.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 41.753 | 41.139 | 70.836 | 72.02 | 55.089 | 79.257 | 76.408 | 103.006 | 121.405 | 152.412 | 172.957 | 144.772 | 140.619 | 129.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 41.753 | 41.139 | 70.836 | 72.02 | 55.089 | 79.257 | 76.408 | 103.006 | 121.405 | 152.412 | 172.957 | 144.772 | 140.619 | 129.208 | 0 | 97.857 | 79.912 | 25.711 | 31.911 | 12.356 | 0 | 24.953 | 24.953 | 5.799 | 5.799 | 0 | 22.792 | 27.687 | 33.086 | 27.901 | 33.716 | 30.838 | 21.362 | 20.262 | 28.013 | 24.165 | 11.638 | 10.806 | 9.186 | 10.386 | 10.772 | 8.823 | 8.103 | 9.914 | 7.721 | 7.9 | 7.434 | 7.115 | 8.799 | 8.421 | 7.207 | 7.319 | 6.535 | 9.277 | 9.299 | 9.287 | 11.01 | 5.984 | 12.501 | 13.094 | 12.586 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.166 | 14.884 | 14.613 | 14.652 | 14.493 | 14.486 | 14.566 | 14.063 | 14.103 | 14.095 | 14.231 | 14.369 | 14.39 | 13.94 | 0 | 13.417 | 13.604 | 13.419 | 12.89 | 11.901 | 0 | 11.223 | 11.223 | 11.463 | 11.463 | 0 | 8.797 | 8.605 | 7.347 | 7.345 | 7.381 | 7.478 | 7.576 | 7.661 | 7.747 | 7.814 | 7.931 | 8.058 | 8.026 | 8.084 | 8.207 | 8.302 | 8.391 | 8.346 | 8.364 | 8.195 | 6.459 | 6.056 | 5.602 | 5.626 | 5.64 | 5.652 | 5.714 | 5.784 | 5.832 | 5.801 | 5.77 | 5.795 | 5.854 | 5.878 | 5.605 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 29.683 | 33.278 | 64.999 | 60.466 | 47.45 | 72.151 | 67.815 | 92.521 | 115.793 | 146.572 | 166.251 | 137.216 | 136.118 | 123.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.316 | 24.119 | 14.632 | 15.623 | 14.357 | 13.714 | 14.031 | 15.143 | 15.46 | 14.767 | 15.417 | 16.19 | 16.506 | 17.661 | 17.463 | 18.519 | 19.532 | 21.251 | 19.281 | 22.515 | 23.393 | 24.08 | 24.789 | 26.339 | 30.088 | 30.641 | 31.169 | 29.75 | 26.901 | 25.714 | 25.776 | 26.013 | 24.268 | 22.458 | 23.588 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 731.369 | 704.982 | 651.779 | 641.886 | 624.884 | 580.942 | 555.981 | 504.128 | 455.651 | 404.354 | 347.099 | 365.873 | 363.981 | 379.163 | 0 | 485.322 | 493.208 | 452.531 | 439.792 | 410.507 | 0 | 387.194 | 387.194 | 370.474 | 370.474 | 0 | -33.113 | -32.724 | -21.979 | -22.968 | -21.739 | -21.193 | -21.607 | -22.804 | -23.207 | -22.581 | -23.348 | -24.249 | -24.532 | -25.745 | -25.67 | -26.821 | -27.922 | -29.597 | -27.646 | -30.71 | -29.851 | -30.136 | -30.391 | -31.965 | -35.728 | -36.293 | -36.883 | -35.534 | -32.733 | -31.515 | -31.546 | -31.808 | -30.121 | -28.336 | -29.193 |
Total Non-Current Assets
| 776.218 | 753.144 | 731.391 | 717.003 | 686.827 | 667.579 | 638.362 | 610.712 | 585.547 | 565.021 | 527.581 | 517.457 | 514.489 | 516.133 | 0 | 498.738 | 506.812 | 465.95 | 452.682 | 422.408 | 0 | 398.417 | 398.417 | 381.937 | 381.937 | 0 | 33.113 | 32.724 | 21.979 | 22.968 | 21.739 | 21.193 | 21.607 | 22.804 | 23.207 | 22.581 | 23.348 | 24.249 | 24.532 | 25.745 | 25.67 | 26.821 | 27.922 | 29.597 | 27.646 | 30.71 | 29.851 | 30.136 | 30.391 | 31.965 | 35.728 | 36.293 | 36.883 | 35.534 | 32.733 | 31.515 | 31.546 | 31.808 | 30.121 | 28.336 | 29.193 |
Total Assets
| 817.971 | 794.283 | 802.227 | 789.024 | 741.916 | 746.836 | 714.77 | 713.718 | 706.952 | 717.433 | 700.538 | 662.23 | 655.108 | 645.341 | 0 | 596.595 | 586.724 | 491.66 | 484.593 | 434.764 | 0 | 423.37 | 423.37 | 387.736 | 387.736 | 0 | 314.139 | 313.001 | 305.651 | 306.618 | 315.392 | 314.777 | 308.468 | 309.485 | 320.333 | 317.005 | 311.204 | 308.535 | 299.584 | 305.627 | 302.35 | 294.392 | 289.988 | 288.245 | 289.792 | 279.632 | 280.422 | 271.757 | 265.213 | 254.382 | 249.549 | 257.16 | 247.819 | 238.534 | 233.251 | 223.663 | 216.153 | 213.347 | 209.244 | 207.605 | 201.356 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 1.574 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.412 | 0.452 | 0.478 | 0.496 | 0.508 | 0.52 | 0.584 | 0.578 | 0.606 | 0.685 | 0.732 | 0.799 | 0.869 | 0.815 | 1.101 | 1.432 | 1.739 | 1.401 | 1.249 | 1.276 | 1.003 | 0.943 | 0.812 | 0.679 | 0.589 | 0.548 | 0.494 | 0.45 | 0.413 | 0.395 | 0.378 | 0.378 | 0.371 |
Short Term Debt
| 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 166.878 | 170.662 | 164.927 | 351.657 | 164.148 | 166.381 | 167.823 | 168.838 | 183.491 | 174.876 | 96.368 | 84.283 | 88.973 | 84.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.529 | -0.824 | -0.903 | -0.956 | -0.991 | -1.015 | -1.041 | -1.168 | -1.155 | -1.212 | -1.37 | -1.464 | -1.598 | -1.738 | -1.629 | -2.202 | -2.863 | -3.478 | -2.802 | -2.498 | -2.552 | -2.006 | -1.887 | -1.623 | -1.358 | -1.177 | -1.097 | -0.988 | -0.901 | -0.826 | -0.789 | -0.755 | -0.757 | -0.741 |
Total Current Liabilities
| 166.878 | 170.662 | 164.927 | 372.231 | 164.148 | 166.381 | 167.823 | 169.486 | 183.491 | 174.876 | 96.368 | 84.283 | 88.973 | 84.465 | 0 | 0.43 | 0 | 0.572 | 0 | 0.465 | 0 | 0.385 | 0.385 | 0.251 | 0.251 | 0 | 0 | 0.264 | 0.412 | 0.452 | 0.478 | 0.496 | 0.508 | 0.52 | 0.584 | 0.578 | 0.606 | 0.685 | 0.732 | 0.799 | 0.869 | 0.815 | 1.101 | 1.432 | 1.739 | 1.401 | 1.249 | 1.276 | 1.003 | 0.943 | 0.812 | 0.679 | 0.589 | 0.548 | 0.494 | 0.45 | 0.413 | 0.395 | 0.378 | 0.378 | 0.371 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 19 | 19 | 19 | 19 | 14 | 14 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 0 | 4 | 4 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.3 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 550.735 | 526.347 | 542.131 | 323.014 | 492.678 | 496.292 | 478.368 | 477.839 | 465.52 | 485.004 | 541.698 | 515.81 | 504.577 | 500.004 | 0 | 538.348 | 0 | 435.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -0.3 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 569.735 | 545.347 | 561.131 | 342.014 | 506.678 | 510.292 | 478.368 | 477.839 | 465.52 | 485.004 | 544.698 | 518.81 | 507.577 | 504.004 | 0 | 542.348 | 4 | 440.819 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.3 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 736.613 | 716.009 | 726.058 | 714.245 | 670.826 | 676.673 | 646.191 | 647.325 | 649.011 | 659.88 | 641.066 | 603.093 | 596.55 | 588.469 | 0 | 542.779 | 4 | 441.391 | 5 | 0.465 | 0 | 0.385 | 0.385 | 0.251 | 0.251 | 0 | 0 | 0.264 | 280.339 | 282.995 | 291.69 | 0.496 | 0.508 | 0.52 | 0.584 | 0.578 | 0.606 | 0.685 | 0.732 | 0.799 | 0.869 | 0.815 | 1.101 | 1.432 | 1.739 | 1.401 | 1.249 | 1.276 | 1.003 | 0.943 | 0.812 | 0.679 | 0.589 | 0.548 | 0.494 | 0.45 | 0.413 | 0.395 | 0.378 | 0.378 | 0.371 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.938 | 2.935 | 2.931 | 2.927 | 2.924 | 2.92 | 2.916 | 2.911 | 2.907 | 2.901 | 2.89 | 2.883 | 2.617 | 2.611 | 0 | 2.595 | 2.592 | 2.581 | 2.579 | 2.57 | 0 | 2.152 | 2.152 | 2.148 | 2.148 | 0 | 2.124 | 2.119 | 1.41 | 1.254 | 1.253 | 1.252 | 1.251 | 1.25 | 1.249 | 1.248 | 1.247 | 1.246 | 1.245 | 1.245 | 1.245 | 1.245 | 1.245 | 1.245 | 1.245 | 1.243 | 1.243 | 1.243 | 1.243 | 1.242 | 1.241 | 1.241 | 1.241 | 1.24 | 1.236 | 1.236 | 1.236 | 1.233 | 1.233 | 1.233 | 1.233 |
Retained Earnings
| 57.834 | 56.378 | 54.696 | 53.377 | 52.072 | 50.481 | 48.902 | 47.681 | 45.849 | 43.898 | 42.492 | 41.304 | 45.122 | 43.619 | 0 | 40.681 | 39.658 | 37.257 | 36.294 | 33.315 | 0 | 31.668 | 31.668 | 29.876 | 29.876 | 0 | 25.866 | 24.744 | 21.227 | 20.72 | 21.24 | 22.194 | 23.319 | 23.692 | 24.122 | 24.581 | 24.425 | 24.209 | 24.406 | 24.196 | 24.234 | 24.067 | 24.823 | 24.625 | 24.32 | 23.91 | 23.359 | 22.771 | 22.16 | 21.544 | 20.964 | 20.347 | 19.615 | 18.96 | 18.383 | 17.709 | 17.07 | 16.492 | 15.972 | 15.475 | 15.107 |
Accumulated Other Comprehensive Income/Loss
| -3.796 | -5.358 | -5.714 | -5.707 | -8.026 | -7.295 | -7.228 | -8.098 | -7.999 | -6.324 | -2.814 | -1.829 | -1.152 | -1.202 | 53.816 | -1.029 | -0.758 | -0.934 | -0.708 | -0.789 | 36.815 | -0.868 | -0.868 | -0.799 | -0.799 | 33.727 | -0.276 | -0.324 | -0.077 | -0.066 | -0.504 | -0.601 | -0.686 | -0.765 | -0.336 | -0.459 | -0.429 | -0.479 | -1.292 | -1.389 | -1.249 | -1.339 | -0.592 | -0.451 | -0.176 | -0.279 | -0.621 | -0.79 | -0.714 | -0.71 | 0.024 | -0.129 | 0.039 | 0.024 | 0.143 | 0.191 | 0.231 | 0.37 | 0.457 | 0.149 | 0.603 |
Other Total Stockholders Equity
| 24.138 | 24.075 | 24.012 | 23.938 | 23.876 | 23.813 | 23.745 | 23.655 | 17.184 | 17.078 | 16.904 | 16.779 | 11.971 | 11.844 | 0 | 11.57 | 11.522 | 11.365 | 11.318 | 11.168 | 0 | 3.863 | 3.863 | 3.792 | 3.792 | 0 | 3.501 | 3.456 | 2.752 | 1.715 | 1.713 | 1.702 | 1.698 | 1.687 | 1.673 | 1.659 | 1.645 | 1.631 | 1.619 | 1.619 | 1.619 | 1.619 | 1.61 | 1.61 | 1.61 | 1.577 | 1.569 | 1.569 | 1.569 | 1.547 | 1.53 | 1.53 | 1.518 | 1.511 | 1.419 | 1.419 | 1.419 | 1.362 | 1.362 | 1.362 | 1.362 |
Total Shareholders Equity
| 81.358 | 78.274 | 76.169 | 74.778 | 71.09 | 70.163 | 68.579 | 66.393 | 57.941 | 57.553 | 59.472 | 59.137 | 58.558 | 56.872 | 53.816 | 53.816 | 53.014 | 50.269 | 49.483 | 46.265 | 36.815 | 36.815 | 36.815 | 35.016 | 35.016 | 33.727 | 31.215 | 29.996 | 25.312 | 23.623 | 23.702 | 24.548 | 25.582 | 25.865 | 26.709 | 27.029 | 26.888 | 26.606 | 25.978 | 25.672 | 25.849 | 25.592 | 27.086 | 27.03 | 26.999 | 26.451 | 25.549 | 24.793 | 24.257 | 23.623 | 23.76 | 22.989 | 22.413 | 21.735 | 21.182 | 20.555 | 19.956 | 19.456 | 19.024 | 18.219 | 18.305 |
Total Equity
| 81.358 | 78.274 | 76.169 | 74.778 | 71.09 | 70.163 | 68.579 | 66.393 | 57.941 | 57.553 | 59.472 | 59.137 | 58.558 | 56.872 | 53.816 | 53.816 | 53.014 | 50.269 | 49.483 | 46.265 | 36.815 | 36.815 | 36.815 | 35.016 | 35.016 | 33.727 | 31.215 | 29.996 | 25.312 | 23.623 | 23.702 | 24.548 | 25.582 | 25.865 | 26.709 | 27.029 | 26.888 | 26.606 | 25.978 | 25.672 | 25.849 | 25.592 | 27.086 | 27.03 | 26.999 | 26.451 | 25.549 | 24.793 | 24.257 | 23.623 | 23.76 | 22.989 | 22.413 | 21.735 | 21.182 | 20.555 | 19.956 | 19.456 | 19.024 | 18.219 | 18.305 |
Total Liabilities & Shareholders Equity
| 817.971 | 794.283 | 802.227 | 789.024 | 741.916 | 746.836 | 714.77 | 713.718 | 706.952 | 717.433 | 700.538 | 662.23 | 655.108 | 645.341 | 53.816 | 596.595 | 57.014 | 491.66 | 54.483 | 46.73 | 36.815 | 37.2 | 37.2 | 35.268 | 35.268 | 33.727 | 314.139 | 313.001 | 305.651 | 306.618 | 315.392 | 314.777 | 308.468 | 309.485 | 320.333 | 317.005 | 311.204 | 308.535 | 299.584 | 305.627 | 302.35 | 294.392 | 289.988 | 288.245 | 289.792 | 279.632 | 280.422 | 271.757 | 265.213 | 254.382 | 249.549 | 257.16 | 247.819 | 238.534 | 233.251 | 223.663 | 216.153 | 213.347 | 209.244 | 207.605 | 201.356 |