Bank of Botetourt
OTC:BORT
28.6 (USD) • At close November 10, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.574 | 30.929 | 27.786 | 26.449 | 25.163 | 21.955 | 19.103 | 18.021 | 13.347 | 12.856 | 12.882 | 12.967 | 11.921 | 11.941 | 12.599 | 12.665 | 11.73 | 9.995 | 8.914 |
| Cost of Revenue
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 39.574 | 30.929 | 27.786 | 26.449 | 25.163 | 21.955 | 19.103 | 18.021 | 13.347 | 12.856 | 12.882 | 12.967 | 11.921 | 11.941 | 12.599 | 12.665 | 11.73 | 9.995 | 8.914 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.298 | 0.21 | 0.235 | 0.211 | 0.503 | 0.501 | 0.346 | 0.201 | 6.567 | 6.37 | 5.24 | 7.188 | 7.043 | 4.231 | 4.224 | 4.239 | 3.814 | 3.379 | 3.118 |
| Selling & Marketing Expenses
| 0.944 | 0.772 | 0.618 | 0.547 | 0.487 | 0.376 | 0.396 | 0.307 | 0 | 0 | 0.139 | 0.148 | 0.172 | 0.207 | 0.178 | 0.188 | 0.143 | 0.176 | 0.141 |
| SG&A
| 1.242 | 0.981 | 0.852 | 0.758 | 10.292 | 9.751 | 9.425 | 8.947 | 6.567 | 6.37 | 5.38 | 7.335 | 7.215 | 4.438 | 4.401 | 4.427 | 3.957 | 3.555 | 3.26 |
| Other Expenses
| -8.007 | -5.907 | -5.831 | -4.736 | -4.465 | -4.391 | -4.398 | -3.344 | -16.376 | -16.306 | -22.819 | -20.637 | -18.136 | -14.723 | -12.091 | -12.042 | -11.033 | -10.114 | -9.454 |
| Operating Expenses
| 8.007 | 5.907 | 5.831 | 4.736 | 4.465 | 4.391 | 4.398 | 3.344 | -9.809 | -9.936 | -17.439 | -13.301 | -10.92 | -10.286 | -7.69 | -7.615 | -7.075 | -6.559 | -6.194 |
| Operating Income
| 10.607 | 10.121 | 9.602 | 6.291 | 6.615 | 6.002 | 4.576 | 3.751 | 3.538 | 2.92 | -4.557 | -0.335 | 1.001 | 1.655 | 4.909 | 5.05 | 4.655 | 3.436 | 2.72 |
| Operating Income Ratio
| 0.268 | 0.327 | 0.346 | 0.238 | 0.263 | 0.273 | 0.24 | 0.208 | 0.265 | 0.227 | -0.354 | -0.026 | 0.084 | 0.139 | 0.39 | 0.399 | 0.397 | 0.344 | 0.305 |
| Total Other Income Expenses Net
| 10.259 | 9.795 | 8.567 | 5.774 | 6.213 | 5.248 | 3.49 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 10.259 | 9.795 | 8.567 | 5.774 | 6.213 | 5.248 | 3.49 | 3.35 | 3.538 | 2.92 | -4.557 | -0.335 | 1.001 | 1.655 | 4.909 | 5.05 | 4.655 | 3.436 | 2.72 |
| Income Before Tax Ratio
| 0.259 | 0.317 | 0.308 | 0.218 | 0.247 | 0.239 | 0.183 | 0.186 | 0.265 | 0.227 | -0.354 | -0.026 | 0.084 | 0.139 | 0.39 | 0.399 | 0.397 | 0.344 | 0.305 |
| Income Tax Expense
| 2.086 | 1.99 | 1.688 | 1.143 | 1.234 | 0.949 | 1.212 | 1.106 | 1.148 | 0.942 | -1.635 | -0.217 | 0.237 | 0.452 | 1.549 | 1.573 | 1.445 | 1.036 | 0.794 |
| Net Income
| 8.173 | 7.805 | 6.879 | 4.631 | 4.979 | 4.3 | 2.278 | 2.245 | 2.39 | 1.978 | -2.922 | -0.117 | 0.764 | 1.203 | 3.36 | 3.477 | 3.21 | 2.4 | 1.926 |
| Net Income Ratio
| 0.207 | 0.252 | 0.248 | 0.175 | 0.198 | 0.196 | 0.119 | 0.125 | 0.179 | 0.154 | -0.227 | -0.009 | 0.064 | 0.101 | 0.267 | 0.275 | 0.274 | 0.24 | 0.216 |
| EPS
| 3.95 | 4.04 | 3.58 | 2.44 | 2.64 | 2.7 | 1.45 | 1.44 | 1.54 | 1.27 | -2.12 | -0.086 | 0.55 | 0.88 | 2.45 | 2.55 | 2.36 | 1.77 | 1.43 |
| EPS Diluted
| 3.95 | 4.04 | 3.58 | 2.44 | 2.64 | 2.7 | 1.45 | 1.44 | 1.54 | 1.27 | -2.12 | -0.086 | 0.55 | 0.88 | 2.45 | 2.55 | 2.36 | 1.77 | 1.42 |
| EBITDA
| -0.826 | -0.325 | -1.035 | -0.517 | -0.402 | -0.754 | -1.085 | -0.401 | 4.162 | 3.509 | -3.964 | 0.36 | 1.689 | 2.423 | 5.564 | 5.669 | 5.228 | 3.953 | 3.165 |
| EBITDA Ratio
| -0.021 | -0.011 | -0.037 | -0.02 | -0.016 | -0.034 | -0.057 | -0.022 | 0.312 | 0.273 | -0.308 | 0.028 | 0.142 | 0.203 | 0.442 | 0.448 | 0.446 | 0.395 | 0.355 |