Boreo Oyj
HEL:BOREO.HE
25.7 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 161.3 | 160.4 | 146.5 | 97.5 | 59.871 | 57.217 | 54.249 | 40.291 | 41.856 | 41.652 | 41.429 | 43.015 | 39.359 | 33.286 | 24.263 |
Cost of Revenue
| 145.9 | 120.9 | 109.5 | 71.5 | 43.492 | 41.279 | 39.465 | 28.492 | 30.323 | 30.037 | 29.773 | 30.94 | 28.27 | 23.972 | 17.189 |
Gross Profit
| 15.4 | 39.5 | 37 | 26 | 16.379 | 15.938 | 14.784 | 11.799 | 11.533 | 11.615 | 11.656 | 12.075 | 11.089 | 9.314 | 7.074 |
Gross Profit Ratio
| 0.095 | 0.246 | 0.253 | 0.267 | 0.274 | 0.279 | 0.273 | 0.293 | 0.276 | 0.279 | 0.281 | 0.281 | 0.282 | 0.28 | 0.292 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10 | 9.5 | 0.019 | 4.3 | 3.077 | 3.565 | 8.317 | 2.5 | 6.428 | 6.934 | 7.119 | 7.041 | 0 | 0 | 0 |
Other Expenses
| 0.9 | 33.3 | 30.081 | 21.7 | 12.887 | 12.435 | 12.394 | 9.614 | 9.14 | 9.904 | 10.762 | 10.781 | 9.352 | -0.001 | -0.001 |
Operating Expenses
| 9.1 | 33.3 | 30.1 | 21.7 | 12.887 | 12.435 | 12.394 | 9.614 | 9.14 | 9.904 | 10.762 | 10.781 | 9.352 | 8.107 | 7.216 |
Operating Income
| 6.3 | 6.5 | 8.1 | 4.3 | 3.493 | 3.52 | 2.506 | 2.189 | 2.397 | 1.718 | 0.905 | 1.311 | 1.737 | 1.207 | -0.142 |
Operating Income Ratio
| 0.039 | 0.041 | 0.055 | 0.044 | 0.058 | 0.062 | 0.046 | 0.054 | 0.057 | 0.041 | 0.022 | 0.03 | 0.044 | 0.036 | -0.006 |
Total Other Income Expenses Net
| -3.1 | -1 | -1.3 | -0.7 | -0.239 | 0.048 | 0.167 | -0.219 | 0.195 | 0.106 | -0.011 | 0.033 | 0.043 | -0.041 | -0.011 |
Income Before Tax
| 3.2 | 5.5 | 6.8 | 3.6 | 3.254 | 3.552 | 2.557 | 1.967 | 2.588 | 1.817 | 0.882 | 1.327 | 1.779 | 1.166 | -0.153 |
Income Before Tax Ratio
| 0.02 | 0.034 | 0.046 | 0.037 | 0.054 | 0.062 | 0.047 | 0.049 | 0.062 | 0.044 | 0.021 | 0.031 | 0.045 | 0.035 | -0.006 |
Income Tax Expense
| 0.7 | 1.1 | 1.3 | 1 | 0.645 | 0.687 | 0.473 | 0.379 | 0.576 | 0.357 | 0.262 | 0.304 | 0.426 | 0.273 | -0.001 |
Net Income
| 2.6 | 5.2 | 5.2 | 2.3 | 2.3 | 2.557 | 1.831 | 1.441 | 1.838 | 1.355 | 0.566 | 0.976 | 1.307 | 0.893 | -0.152 |
Net Income Ratio
| 0.016 | 0.032 | 0.035 | 0.024 | 0.038 | 0.045 | 0.034 | 0.036 | 0.044 | 0.033 | 0.014 | 0.023 | 0.033 | 0.027 | -0.006 |
EPS
| 0.97 | 1.66 | 1.99 | 0.9 | 0.9 | 1 | 0.72 | 0.56 | 0.72 | 0.53 | 0.22 | 0.38 | 0.51 | 0.35 | -0.056 |
EPS Diluted
| 0.97 | 1.66 | 1.99 | 0.9 | 0.9 | 1 | 0.72 | 0.56 | 0.72 | 0.53 | 0.22 | 0.38 | 0.51 | 0.35 | -0.056 |
EBITDA
| 11.7 | 10.4 | 10.1 | 5.7 | 4.357 | 4.117 | 3.078 | 2.363 | 2.918 | 2.167 | 1.233 | 1.551 | 1.965 | 1.596 | 0.398 |
EBITDA Ratio
| 0.073 | 0.065 | 0.069 | 0.058 | 0.073 | 0.072 | 0.057 | 0.059 | 0.07 | 0.052 | 0.03 | 0.036 | 0.05 | 0.048 | 0.016 |