Boreo Oyj (BOREO.HE) - Quarterly Income Statement

Home
BOREO.HE
Financials

25.7 (EUR) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1
Revenue Numbers are in millions	33.8	32.6	37.1	41	42.3	41	45	43.3	40.4	37.8	39.2	35	36	29	26.8	27	25	18.7	15.929	15.138	13.693	15.111	15.578	13.633	13.911	14.094	14.192	14.048	13.368	12.641	11.952	9.791	9.886	8.662	10.817	10.732	10.958	9.349	11.212	10.423	10.095	9.922	11.481	9.64	10.49	9.818	11.337	11.037	9.971	10.67	10.754	9.811	9.367	9.427	10.436	8.246	7.875	6.729
Cost of Revenue Numbers are in millions	30.7	30.7	33.5	29.9	31.4	30.3	34.2	32.9	30.4	27.6	29.3	26	27.1	21.4	19.2	20.1	18.7	13.5	11.707	11.014	9.941	10.83	11.346	9.775	9.921	10.237	10.336	10.433	9.711	8.985	8.222	6.986	7.048	6.236	7.933	7.782	7.85	6.758	8.209	7.446	7.206	7.176	8.236	6.952	7.492	7.093	8.238	8.054	7.085	7.563	7.776	7.106	6.652	6.736	7.615	5.935	5.647	4.774
Gross Profit Numbers are in millions	3.1	1.9	3.6	11.1	10.9	10.7	10.8	10.4	10	10.2	9.9	9	8.9	7.6	7.6	6.9	6.3	5.2	4.222	4.124	3.752	4.281	4.232	3.858	3.99	3.857	3.856	3.615	3.657	3.656	3.73	2.805	2.838	2.426	2.884	2.95	3.108	2.591	3.003	2.977	2.889	2.746	3.245	2.688	2.998	2.725	3.099	2.983	2.886	3.107	2.978	2.705	2.715	2.691	2.821	2.311	2.228	1.955
Gross Profit Ratio Numbers are in millions	0.092	0.058	0.097	0.271	0.258	0.261	0.24	0.24	0.248	0.27	0.253	0.257	0.247	0.262	0.284	0.256	0.252	0.278	0.265	0.272	0.274	0.283	0.272	0.283	0.287	0.274	0.272	0.257	0.274	0.289	0.312	0.286	0.287	0.28	0.267	0.275	0.284	0.277	0.268	0.286	0.286	0.277	0.283	0.279	0.286	0.278	0.273	0.27	0.289	0.291	0.277	0.276	0.29	0.285	0.27	0.28	0.283	0.291
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2	2.5	2.9	2.4	2.4	2.3	2.7	2.5	2.1	1.9	2.4	1.4	1.5	1.4	3.7	3.5	4	2.8	2.381	0	0	2.2	2.007	1.919	2.261	2.128	2.218	1.956	2.092	2.072	0	0	0	1.513	1.7	0	0	1.488	1.63	1.734	0	1.713	1.896	1.581	1.88	1.762	1.857	1.647	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0.5	0.1	0.5	0.1	0.2	9.4	9.3	8.2	8.1	8.9	11	7.1	6.6	5.4	6.1	5.1	5.5	5	3.447	3.103	3.179	3.157	3.187	2.824	3.321	3.104	3.469	2.908	3.148	2.87	2.76	2.269	2.325	2.26	2.354	2.195	2.442	2.149	2.426	2.37	2.585	2.523	2.818	2.406	2.889	2.649	2.973	2.551	2.742	2.515	2.474	2.227	2.402	-0.001	2.248	0.001	1.978	1.961
Operating Expenses Numbers are in millions	1.5	2.4	2.4	9.2	9.3	9.4	9.3	8.2	8.1	8.9	8.8	7.1	6.6	5.4	6.1	5.1	5.5	5	3.447	3.103	3.179	3.157	3.187	2.824	3.321	3.104	3.469	2.908	3.148	2.87	2.76	2.269	2.325	2.26	2.354	2.195	2.442	2.149	2.426	2.37	2.585	2.523	2.818	2.406	2.889	2.649	2.973	2.551	2.742	2.515	2.474	2.227	2.402	2.247	2.248	1.92	1.978	1.961
Operating Income Numbers are in millions	1.6	-0.5	1.2	2.1	1.8	1.3	1.7	2.4	1.9	2.2	1	1.9	2.2	2.2	1.6	1.8	0.7	0.1	0.777	1.019	0.573	1.124	1.062	1.034	0.669	0.754	0.503	0.707	0.508	0.787	0.974	0.536	0.513	0.166	0.535	0.754	0.666	0.442	0.585	0.607	0.304	0.223	0.437	0.283	0.109	0.076	0.141	0.434	0.144	0.592	0.504	0.478	0.313	0.444	0.573	0.391	0.25	-0.006
Operating Income Ratio Numbers are in millions	0.047	-0.015	0.032	0.051	0.043	0.032	0.038	0.055	0.047	0.058	0.026	0.054	0.061	0.076	0.06	0.067	0.028	0.005	0.049	0.067	0.042	0.074	0.068	0.076	0.048	0.053	0.035	0.05	0.038	0.062	0.082	0.055	0.052	0.019	0.049	0.07	0.061	0.047	0.052	0.058	0.03	0.022	0.038	0.029	0.01	0.008	0.012	0.039	0.014	0.055	0.047	0.049	0.033	0.047	0.055	0.047	0.032	-0.001
Total Other Income Expenses Net Numbers are in millions	-0.7	-0.6	-1	-0.7	-0.7	-0.6	-0.5	0.2	-0.6	-0.9	0.8	-0.4	-0.4	-0.2	-0.1	0	-0.4	-0.2	-0.03	-0.032	-0.022	-0.157	0.075	-0.049	0.024	-0.001	0.128	-0.004	0.14	-0.097	-0.057	-0.025	-0.118	-0.018	0.079	0.21	-0.035	-0.059	0.152	0.008	-0.03	-0.024	0.012	-0.012	-0.01	0.005	0.035	0.009	-0.018	0.007	0.044	-0.009	0.002	0.004	-0.012	-0.005	-0.009	-0.014
Income Before Tax Numbers are in millions	0.9	-1.1	0.2	1.4	1.1	0.7	1.2	2.6	1.3	1.3	0.7	1.5	1.9	2	1.4	1.8	0.4	-0.1	0.746	0.989	0.551	0.967	1.121	0.985	0.693	0.753	0.515	0.703	0.649	0.689	0.914	0.511	0.395	0.148	0.609	0.965	0.631	0.383	0.729	0.615	0.274	0.199	0.438	0.27	0.099	0.076	0.161	0.441	0.126	0.599	0.547	0.469	0.315	0.448	0.561	0.386	0.241	-0.02
Income Before Tax Ratio Numbers are in millions	0.027	-0.034	0.005	0.034	0.026	0.017	0.027	0.06	0.032	0.034	0.018	0.043	0.053	0.069	0.052	0.067	0.016	-0.005	0.047	0.065	0.04	0.064	0.072	0.072	0.05	0.053	0.036	0.05	0.049	0.055	0.076	0.052	0.04	0.017	0.056	0.09	0.058	0.041	0.065	0.059	0.027	0.02	0.038	0.028	0.009	0.008	0.014	0.04	0.013	0.056	0.051	0.048	0.034	0.048	0.054	0.047	0.031	-0.003
Income Tax Expense Numbers are in millions	0.2	-0.1	-0.1	0.3	0.1	0.2	0.3	0.6	0.2	0.3	0.1	0.3	0.4	0.3	0.5	0.2	0.1	0.1	0.176	0.203	0.092	0.173	0.229	0.212	0.118	0.128	0.096	0.139	0.128	0.109	0.181	0.1	0.075	0.023	0.172	0.201	0.127	0.077	0.159	0.117	0.048	0.033	0.107	0.089	0.044	0.023	0.028	0.102	0.036	0.138	0.147	0.099	0.081	0.098	0.16	0.047	0.065	0.004
Net Income Numbers are in millions	0.7	-0.9	0.3	0.9	0.8	0.5	0.9	2	1.1	1	2.3	1.2	1.4	1.6	0.8	1.5	0.2	-0.2	0.509	0.697	0.392	0.702	0.794	0.705	0.49	0.568	0.378	0.488	0.443	0.522	0.657	0.373	0.293	0.118	0.4	0.682	0.466	0.291	0.522	0.468	0.21	0.156	0.304	0.17	0.039	0.053	0.128	0.309	0.096	0.443	0.354	0.37	0.234	0.35	0.401	0.339	0.176	-0.024
Net Income Ratio Numbers are in millions	0.021	-0.028	0.008	0.022	0.019	0.012	0.02	0.046	0.027	0.026	0.059	0.034	0.039	0.055	0.03	0.056	0.008	-0.011	0.032	0.046	0.029	0.046	0.051	0.052	0.035	0.04	0.027	0.035	0.033	0.041	0.055	0.038	0.03	0.014	0.037	0.064	0.043	0.031	0.047	0.045	0.021	0.016	0.026	0.018	0.004	0.005	0.011	0.028	0.01	0.042	0.033	0.038	0.025	0.037	0.038	0.041	0.022	-0.004
EPS Numbers are in millions	0.26	-0.33	0.11	0.34	0.3	0.19	0.34	0.75	0.42	0.38	0.47	0.45	0.53	0.61	0.31	0.58	0.07	-0.078	0.2	0.27	0.16	0.27	0.31	0.28	0.19	0.22	0.15	0.19	0.18	0.2	0.26	0.15	0.11	0.05	0.15	0.26	0.19	0.11	0.21	0.19	0.08	0.06	0.11	0.06	0.02	0.02	0.05	0.12	0.03	0.17	0.15	0.14	0.09	0.13	0.16	0.13	0.07	-0.011
EPS Diluted Numbers are in millions	0.26	-0.33	0.11	0.34	0.3	0.19	0.34	0.75	0.42	0.38	0.47	0.45	0.53	0.61	0.31	0.58	0.07	-0.078	0.2	0.27	0.16	0.27	0.31	0.28	0.19	0.22	0.15	0.19	0.18	0.2	0.26	0.15	0.11	0.05	0.15	0.26	0.19	0.11	0.21	0.19	0.08	0.06	0.11	0.06	0.02	0.02	0.05	0.12	0.03	0.17	0.15	0.14	0.09	0.13	0.16	0.13	0.07	-0.011
EBITDA Numbers are in millions	3	0.9	2.6	3.5	3.1	2.6	2.8	3.9	3	3.3	2	2.9	3.4	3.3	0.8	2.7	1.3	0.9	0.493	1.449	0.966	1.447	0.713	1.341	1.043	1.038	0.165	0.984	0.915	1.13	0.317	0.747	0.813	0.49	-0.053	1.373	0.931	0.671	0.62	0.821	0.4	0.364	0.384	0.407	0.255	0.198	0.236	0.491	0.225	0.692	0.44	0.563	0.419	0.543	0.68	0.483	0.349	0.087
EBITDA Ratio Numbers are in millions	0.089	0.028	0.07	0.085	0.073	0.063	0.062	0.09	0.074	0.087	0.051	0.083	0.094	0.114	0.03	0.1	0.052	0.048	0.031	0.096	0.071	0.096	0.046	0.098	0.075	0.074	0.012	0.07	0.068	0.089	0.027	0.076	0.082	0.057	-0.005	0.128	0.085	0.072	0.055	0.079	0.04	0.037	0.033	0.042	0.024	0.02	0.021	0.044	0.023	0.065	0.041	0.057	0.045	0.058	0.065	0.059	0.044	0.013

Boreo Oyj

HEL:BOREO.HE Add to watchlist

HEL:BOREO.HE