![logo](/logos/BON.PA.webp)
Bonduelle SCA
EPA:BON.PA
6.55 (EUR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,406.221 | 2,202.613 | 2,163.616 | 2,854.876 | 2,777.12 | 2,776.641 | 2,288.124 | 1,967.655 | 1,981.847 | 1,921.064 | 1,896.148 | 1,766.951 | 1,559.589 | 1,559.589 | 1,523.949 | 1,490.147 | 1,252.989 | 1,196.046 | 1,200.88 | 1,393.268 | 1,318.157 | 1,250.318 |
Cost of Revenue
| 2,325.58 | 2,154.561 | 2,108.604 | 2,735.649 | 2,018.664 | 2,024.536 | 1,662.385 | 1,421.291 | 1,440.823 | 1,403.014 | 1,373.916 | 1,274.203 | 1,089.274 | 1,089.274 | 1,039.997 | 1,036.329 | 864.971 | 835.55 | 838.099 | 1,044.169 | 1,031.836 | 952.787 |
Gross Profit
| 80.641 | 48.052 | 55.012 | 119.227 | 758.456 | 752.105 | 625.739 | 546.364 | 541.024 | 518.05 | 522.232 | 492.748 | 470.315 | 470.315 | 483.952 | 453.818 | 388.018 | 360.496 | 362.781 | 349.099 | 286.321 | 297.531 |
Gross Profit Ratio
| 0.034 | 0.022 | 0.025 | 0.042 | 0.273 | 0.271 | 0.273 | 0.278 | 0.273 | 0.27 | 0.275 | 0.279 | 0.302 | 0.302 | 0.318 | 0.305 | 0.31 | 0.301 | 0.302 | 0.251 | 0.217 | 0.238 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.415 | 0 | 0 | 0 | 0 | 0 | 201.721 | 182.655 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 512.374 | 478.105 | 477.361 | 598.242 | 560.814 | 547.632 | 426.732 | 361.038 | 351.21 | 339.084 | 348.848 | 0 | 0 | 0 | 301.415 | 0 | 0 | 0 | 0 | 0 | 201.721 | 182.655 |
Other Expenses
| -32.781 | -2.982 | -7.411 | -19.207 | 1.929 | 3.964 | -15.208 | -12.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.022 | 0.082 | 0 | 0 |
Operating Expenses
| 32.781 | 2.982 | 7.411 | 19.207 | 643.441 | 635.505 | 524.291 | 450.694 | 428.639 | 453.477 | 419.562 | 391.823 | 368.485 | 365.858 | 382.205 | -7.852 | 316.083 | 293.215 | 293.828 | 275.686 | 211.401 | 231.229 |
Operating Income
| 47.86 | 45.07 | 47.601 | 100.02 | 122.893 | 123.412 | 108.48 | 105.918 | 110.925 | 102.709 | 104.77 | 98.177 | 101.83 | 101.83 | 99.293 | 98.61 | 84.018 | 67.757 | 69.323 | 73.413 | 74.92 | 66.302 |
Operating Income Ratio
| 0.02 | 0.02 | 0.022 | 0.035 | 0.044 | 0.044 | 0.047 | 0.054 | 0.056 | 0.053 | 0.055 | 0.056 | 0.065 | 0.065 | 0.065 | 0.066 | 0.067 | 0.057 | 0.058 | 0.053 | 0.057 | 0.053 |
Total Other Income Expenses Net
| -24.997 | -124.803 | -10.785 | -23.99 | -29.765 | -29.685 | -26.364 | -31.707 | -21.924 | -64.944 | -32.441 | -32.13 | -18.366 | -18.366 | -61.072 | -24.88 | -8.408 | -9.626 | -10.033 | -14.822 | -10.443 | -12.159 |
Income Before Tax
| 22.863 | -79.733 | 36.816 | 76.03 | 93.128 | 93.727 | 82.116 | 74.211 | 89.001 | 37.765 | 72.329 | 66.047 | 83.464 | 83.464 | 38.221 | 73.73 | 75.61 | 58.131 | 59.29 | 58.591 | 64.477 | 54.143 |
Income Before Tax Ratio
| 0.01 | -0.036 | 0.017 | 0.027 | 0.034 | 0.034 | 0.036 | 0.038 | 0.045 | 0.02 | 0.038 | 0.037 | 0.054 | 0.054 | 0.025 | 0.049 | 0.06 | 0.049 | 0.049 | 0.042 | 0.049 | 0.043 |
Income Tax Expense
| 18.459 | 39.988 | 10.893 | 21.348 | 20.555 | 21.399 | 22.308 | 20.538 | 19.759 | 22.555 | 20.402 | 18.325 | 25.754 | 25.754 | 11.574 | 21.889 | 23.894 | 17.77 | 22.224 | 20.864 | -21.44 | -17.144 |
Net Income
| 14.496 | 35.421 | 57.151 | 54.62 | 72.617 | 72.435 | 59.868 | 53.672 | 69.23 | 15.219 | 52.094 | 46.705 | 57.71 | 57.71 | 26.648 | 51.841 | 51.716 | 39.228 | 38.046 | 38.284 | 39.769 | 45.324 |
Net Income Ratio
| 0.006 | 0.016 | 0.026 | 0.019 | 0.026 | 0.026 | 0.026 | 0.027 | 0.035 | 0.008 | 0.027 | 0.026 | 0.037 | 0.037 | 0.017 | 0.035 | 0.041 | 0.033 | 0.032 | 0.027 | 0.03 | 0.036 |
EPS
| 0.45 | 1.1 | 1.79 | 1.71 | 2.26 | 2.27 | 1.9 | 1.71 | 2.28 | 0.5 | 1.74 | 1.56 | 0.99 | 0.99 | 0.87 | 1.67 | 1.65 | 1.25 | 121 | 120 | 1.25 | 1.42 |
EPS Diluted
| 0.44 | 1.08 | 1.76 | 1.68 | 2.24 | 2.26 | 1.88 | 1.69 | 2.19 | 0.5 | 1.74 | 1.56 | 0.99 | 0.99 | 0.87 | 1.67 | 1.64 | 1.25 | 121 | 120 | 1.25 | 1.42 |
EBITDA
| 130.317 | 130.116 | 132.893 | 212.234 | 205.552 | 199.382 | 178.527 | 186.228 | 192.987 | 177.531 | 170.966 | 167.825 | 169.435 | 172.061 | 179.494 | 528.103 | 157.475 | 106.536 | 111.943 | 111.666 | 130.784 | 132.126 |
EBITDA Ratio
| 0.054 | 0.059 | 0.061 | 0.074 | 0.074 | 0.072 | 0.078 | 0.095 | 0.097 | 0.092 | 0.09 | 0.095 | 0.109 | 0.11 | 0.118 | 0.354 | 0.126 | 0.089 | 0.093 | 0.08 | 0.099 | 0.106 |