Bonduelle SCA
EPA:BON.PA
6.45 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,158.687 | 1,213.082 | 1,162.844 | 1,243.377 | 759.796 | 1,442.817 | 1,337.118 | 1,441.486 | 1,412.61 | 1,442.266 | 1,370.482 | 1,406.638 | 1,356.378 | 1,420.263 | 1,262.531 | 1,025.593 | 956.06 | 1,011.595 | 963.018 | 1,018.829 | 933.34 | 987.724 | 916.801 | 979.347 | 441.738 | 441.738 | 441.738 | 389.897 | 389.897 | 389.897 | 389.897 | 389.897 | 389.897 | 389.897 | 389.897 | 380.987 | 380.987 | 380.987 | 380.987 | 372.537 | 372.537 | 372.537 | 372.537 | 313.247 | 313.247 | 313.247 | 313.247 | 299.012 | 299.012 | 299.012 | 299.012 | 300.22 | 300.22 | 300.22 | 300.22 | 348.317 | 348.317 | 348.317 | 348.317 | 329.539 | 329.539 | 329.539 | 329.539 | 312.58 | 312.58 | 312.58 | 312.58 |
Cost of Revenue
| 876.3 | 834.376 | 1,136.558 | 1,189.022 | 754.507 | 1,400.054 | 1,290.589 | 1,385.159 | 1,351.656 | 1,383.993 | 1,030.088 | 988.576 | 1,024.004 | 1,000.532 | 959.66 | 702.725 | 730.521 | 690.77 | 735.092 | 705.731 | 722.73 | 680.284 | 711.15 | 662.766 | 318.551 | 318.551 | 318.551 | 272.319 | 272.319 | 272.319 | 272.319 | 272.319 | 272.319 | 272.319 | 272.319 | 259.999 | 259.999 | 259.999 | 259.999 | 259.082 | 259.082 | 259.082 | 259.082 | 216.243 | 216.243 | 216.243 | 216.243 | 208.888 | 208.888 | 208.888 | 208.888 | 209.525 | 209.525 | 209.525 | 209.525 | 261.042 | 261.042 | 261.042 | 261.042 | 257.959 | 257.959 | 257.959 | 257.959 | 238.197 | 238.197 | 238.197 | 238.197 |
Gross Profit
| 282.387 | 378.706 | 26.286 | 54.355 | 5.289 | 42.763 | 46.529 | 56.327 | 60.954 | 58.273 | 340.394 | 418.062 | 332.374 | 419.731 | 302.871 | 322.868 | 225.539 | 320.825 | 227.926 | 313.098 | 210.61 | 307.44 | 205.651 | 316.581 | 123.187 | 123.187 | 123.187 | 117.579 | 117.579 | 117.579 | 117.579 | 117.579 | 117.579 | 117.579 | 117.579 | 120.988 | 120.988 | 120.988 | 120.988 | 113.455 | 113.455 | 113.455 | 113.455 | 97.005 | 97.005 | 97.005 | 97.005 | 90.124 | 90.124 | 90.124 | 90.124 | 90.695 | 90.695 | 90.695 | 90.695 | 87.275 | 87.275 | 87.275 | 87.275 | 71.58 | 71.58 | 71.58 | 71.58 | 74.383 | 74.383 | 74.383 | 74.383 |
Gross Profit Ratio
| 0.244 | 0.312 | 0.023 | 0.044 | 0.007 | 0.03 | 0.035 | 0.039 | 0.043 | 0.04 | 0.248 | 0.297 | 0.245 | 0.296 | 0.24 | 0.315 | 0.236 | 0.317 | 0.237 | 0.307 | 0.226 | 0.311 | 0.224 | 0.323 | 0.279 | 0.279 | 0.279 | 0.302 | 0.302 | 0.302 | 0.302 | 0.302 | 0.302 | 0.302 | 0.302 | 0.318 | 0.318 | 0.318 | 0.318 | 0.305 | 0.305 | 0.305 | 0.305 | 0.31 | 0.31 | 0.31 | 0.31 | 0.301 | 0.301 | 0.301 | 0.301 | 0.302 | 0.302 | 0.302 | 0.302 | 0.251 | 0.251 | 0.251 | 0.251 | 0.217 | 0.217 | 0.217 | 0.217 | 0.238 | 0.238 | 0.238 | 0.238 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.354 | 75.354 | 75.354 | 75.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.43 | 50.43 | 50.43 | 50.43 | 45.664 | 45.664 | 45.664 | 45.664 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.959 | -71.959 | -71.959 | -71.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 220.096 | 279.449 | 24.001 | 23.695 | 3.222 | 15.909 | 15.26 | 15.072 | 24.127 | 13.235 | 253.431 | 307.383 | 243.886 | 303.746 | 214.162 | 212.57 | 149.307 | 211.731 | 147.046 | 204.164 | 138.931 | 200.153 | 138.976 | 209.872 | 11.549 | 11.549 | 11.549 | 1.898 | 1.898 | 1.898 | 1.898 | 1.241 | 1.241 | 1.241 | 1.241 | 3.395 | 3.395 | 3.395 | 3.395 | -92.285 | -92.285 | -92.285 | -92.285 | 3.669 | 3.669 | 3.669 | 3.669 | 0.718 | 0.718 | 0.718 | 0.718 | -0.288 | -0.288 | -0.288 | -0.288 | 0.655 | 0.655 | 0.655 | 0.655 | -11.546 | -11.546 | -11.546 | -11.546 | -4.313 | -4.313 | -4.313 | -4.313 |
Other Expenses
| 165.458 | 65.835 | 20.541 | 12.392 | 4.255 | 19.625 | 12.797 | 15.054 | 14.671 | 12.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 385.554 | 345.284 | 3.46 | 11.303 | -1.033 | -3.716 | 2.463 | 0.018 | 9.456 | 1.116 | 282.09 | 361.351 | 278.912 | 356.593 | 261.19 | 263.101 | 194.83 | 255.864 | 180.825 | 247.814 | 200.067 | 253.41 | 154.957 | 264.605 | 11.549 | 11.549 | 11.549 | 1.898 | 1.898 | 1.898 | 1.898 | 1.241 | 1.241 | 1.241 | 1.241 | 3.395 | 3.395 | 3.395 | 3.395 | -92.285 | -92.285 | -92.285 | -92.285 | 3.669 | 3.669 | 3.669 | 3.669 | 0.718 | 0.718 | 0.718 | 0.718 | -0.288 | -0.288 | -0.288 | -0.288 | 0.655 | 0.655 | 0.655 | 0.655 | -11.546 | -11.546 | -11.546 | -11.546 | -4.313 | -4.313 | -4.313 | -4.313 |
Operating Income
| -103.167 | 33.422 | 22.826 | 43.052 | 6.322 | 46.479 | 44.066 | 56.309 | 51.498 | 57.157 | 61.988 | 60.905 | 57.417 | 65.995 | 47.528 | 60.952 | 41.87 | 64.048 | 44.44 | 66.485 | 43.582 | 59.127 | 50.994 | 53.776 | 25.231 | 25.231 | 25.231 | 25.458 | 25.458 | 25.458 | 25.458 | 26.114 | 26.114 | 26.114 | 26.114 | 25.437 | 25.437 | 25.437 | 25.437 | 115.418 | 115.418 | 115.418 | 115.418 | 17.984 | 17.984 | 17.984 | 17.984 | 16.82 | 16.82 | 16.82 | 16.82 | 17.238 | 17.238 | 17.238 | 17.238 | 18.353 | 18.353 | 18.353 | 18.353 | 18.73 | 18.73 | 18.73 | 18.73 | 16.576 | 16.576 | 16.576 | 16.576 |
Operating Income Ratio
| -0.089 | 0.028 | 0.02 | 0.035 | 0.008 | 0.032 | 0.033 | 0.039 | 0.036 | 0.04 | 0.045 | 0.043 | 0.042 | 0.046 | 0.038 | 0.059 | 0.044 | 0.063 | 0.046 | 0.065 | 0.047 | 0.06 | 0.056 | 0.055 | 0.057 | 0.057 | 0.057 | 0.065 | 0.065 | 0.065 | 0.065 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.31 | 0.31 | 0.31 | 0.31 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.057 | 0.057 | 0.057 | 0.057 | 0.053 | 0.053 | 0.053 | 0.053 | 0.057 | 0.057 | 0.057 | 0.057 | 0.053 | 0.053 | 0.053 | 0.053 |
Total Other Income Expenses Net
| -15.099 | -16.385 | -23.989 | -19.026 | -119.169 | -13.365 | -8.219 | -12.22 | -15.618 | -17.007 | -13.514 | -16.251 | -14.773 | -14.912 | -16.357 | -10.007 | -20.39 | -11.317 | -8.583 | -13.341 | -45.507 | -19.437 | -14.585 | -17.856 | -8.72 | -8.72 | -8.72 | -4.592 | -4.592 | -4.592 | -4.592 | -5.248 | -5.248 | -5.248 | -5.248 | -15.882 | -15.882 | -15.882 | -15.882 | -96.985 | -96.985 | -96.985 | -96.985 | 0.919 | 0.919 | 0.919 | 0.919 | -2.288 | -2.288 | -2.288 | -2.288 | -2.416 | -2.416 | -2.416 | -2.416 | -3.706 | -3.706 | -3.706 | -3.706 | -2.611 | -2.611 | -2.611 | -2.611 | -3.04 | -3.04 | -3.04 | -3.04 |
Income Before Tax
| -118.266 | 17.037 | -1.163 | 24.026 | -112.847 | 33.114 | 35.847 | 44.089 | 35.88 | 40.15 | 48.474 | 44.654 | 42.644 | 51.083 | 31.171 | 50.945 | 21.48 | 52.731 | 35.857 | 53.144 | -1.925 | 39.69 | 36.409 | 35.92 | 16.512 | 16.512 | 16.512 | 20.866 | 20.866 | 20.866 | 20.866 | 20.866 | 20.866 | 20.866 | 20.866 | 9.555 | 9.555 | 9.555 | 9.555 | 18.433 | 18.433 | 18.433 | 18.433 | 18.903 | 18.903 | 18.903 | 18.903 | 14.533 | 14.533 | 14.533 | 14.533 | 14.823 | 14.823 | 14.823 | 14.823 | 14.648 | 14.648 | 14.648 | 14.648 | 16.119 | 16.119 | 16.119 | 16.119 | 13.536 | 13.536 | 13.536 | 13.536 |
Income Before Tax Ratio
| -0.102 | 0.014 | -0.001 | 0.019 | -0.149 | 0.023 | 0.027 | 0.031 | 0.025 | 0.028 | 0.035 | 0.032 | 0.031 | 0.036 | 0.025 | 0.05 | 0.022 | 0.052 | 0.037 | 0.052 | -0.002 | 0.04 | 0.04 | 0.037 | 0.037 | 0.037 | 0.037 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.025 | 0.025 | 0.025 | 0.025 | 0.049 | 0.049 | 0.049 | 0.049 | 0.06 | 0.06 | 0.06 | 0.06 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.042 | 0.042 | 0.042 | 0.042 | 0.049 | 0.049 | 0.049 | 0.049 | 0.043 | 0.043 | 0.043 | 0.043 |
Income Tax Expense
| 6.021 | 12.522 | 5.343 | 13.116 | 31.5 | 8.488 | 10.123 | 12.11 | 10.733 | 10.615 | 10.738 | 9.817 | 8.003 | 13.396 | 7.833 | 14.475 | 4.367 | 16.171 | 3.006 | 16.753 | 10.837 | 11.718 | 10.391 | 10.011 | 4.581 | 4.581 | 4.581 | 6.439 | 6.439 | 6.439 | 6.439 | 6.439 | 6.439 | 6.439 | 6.439 | 2.894 | 2.894 | 2.894 | 2.894 | 5.472 | 5.472 | 5.472 | 5.472 | 5.974 | 5.974 | 5.974 | 5.974 | 4.443 | 4.443 | 4.443 | 4.443 | 5.556 | 5.556 | 5.556 | 5.556 | 5.216 | 5.216 | 5.216 | 5.216 | -5.36 | -5.36 | -5.36 | -5.36 | -4.286 | -4.286 | -4.286 | -4.286 |
Net Income
| -124.28 | 4.536 | -5.521 | 20.017 | 11.424 | 23.997 | 25.22 | 31.931 | 25.13 | 29.49 | 37.767 | 34.85 | 34.761 | 37.674 | 23.383 | 36.485 | 17.117 | 36.555 | 32.853 | 36.377 | -12.751 | 27.97 | 25.669 | 26.425 | 11.676 | 11.676 | 11.676 | 14.428 | 14.428 | 14.428 | 14.428 | 14.428 | 14.428 | 14.428 | 14.428 | 6.662 | 6.662 | 6.662 | 6.662 | 12.96 | 12.96 | 12.96 | 12.96 | 12.929 | 12.929 | 12.929 | 12.929 | 9.807 | 9.807 | 9.807 | 9.807 | 9.512 | 9.512 | 9.512 | 9.512 | 9.571 | 9.571 | 9.571 | 9.571 | 9.942 | 9.942 | 9.942 | 9.942 | 11.331 | 11.331 | 11.331 | 11.331 |
Net Income Ratio
| -0.107 | 0.004 | -0.005 | 0.016 | 0.015 | 0.017 | 0.019 | 0.022 | 0.018 | 0.02 | 0.028 | 0.025 | 0.026 | 0.027 | 0.019 | 0.036 | 0.018 | 0.036 | 0.034 | 0.036 | -0.014 | 0.028 | 0.028 | 0.027 | 0.026 | 0.026 | 0.026 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.035 | 0.035 | 0.035 | 0.035 | 0.041 | 0.041 | 0.041 | 0.041 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.027 | 0.027 | 0.027 | 0.027 | 0.03 | 0.03 | 0.03 | 0.03 | 0.036 | 0.036 | 0.036 | 0.036 |
EPS
| -3.88 | 0.14 | -0.17 | 0.62 | 0.36 | 0.75 | 0.78 | 1 | 0.79 | 0.92 | 1.17 | 1.07 | 1.08 | 1.18 | 0.73 | 1.15 | 0.53 | 1.16 | 1.07 | 1 | -0.43 | 0.93 | 0.85 | 0.88 | 0.39 | 0.39 | 0.39 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.22 | 0.22 | 0.22 | 0.22 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.31 | 0.31 | 0.31 | 0.31 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.31 | 0.31 | 0.31 | 0.31 | 0.36 | 0.36 | 0.36 | 0.36 |
EPS Diluted
| -3.78 | 0.14 | -0.17 | 0.61 | 0.35 | 0.73 | 0.77 | 0.98 | 0.78 | 0.91 | 1.17 | 1.07 | 1.09 | 1.18 | 0.74 | 1.15 | 0.54 | 1.16 | 1.07 | 1 | -0.42 | 0.93 | 0.85 | 0.88 | 0.39 | 0.39 | 0.39 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.22 | 0.22 | 0.22 | 0.22 | 0.42 | 0.42 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.31 | 0.31 | 0.31 | 0.31 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.31 | 0.31 | 0.31 | 0.31 | 0.36 | 0.36 | 0.36 | 0.36 |
EBITDA
| 52.137 | 79.798 | 56.183 | 92.152 | 26.894 | 110.953 | 92.182 | 119.699 | 100.279 | 120.59 | 96.692 | 108.86 | 87.939 | 111.443 | 78.274 | 100.253 | 74.761 | 111.467 | 78.225 | 114.762 | 71.401 | 106.13 | 69.416 | 101.55 | 36.965 | 36.965 | 36.965 | 40.637 | 40.637 | 40.637 | 40.637 | 40.637 | 40.637 | 40.637 | 40.637 | 28.992 | 28.992 | 28.992 | 28.992 | 34.664 | 34.664 | 34.664 | 34.664 | 42.39 | 42.39 | 42.39 | 42.39 | 26.068 | 26.068 | 26.068 | 26.068 | 27.408 | 27.408 | 27.408 | 27.408 | 24.616 | 24.616 | 24.616 | 24.616 | 4.592 | 4.592 | 4.592 | 4.592 | 7.055 | 7.055 | 7.055 | 7.055 |
EBITDA Ratio
| 0.045 | 0.066 | 0.048 | 0.074 | 0.035 | 0.077 | 0.069 | 0.083 | 0.071 | 0.084 | 0.071 | 0.077 | 0.065 | 0.078 | 0.062 | 0.098 | 0.078 | 0.11 | 0.081 | 0.113 | 0.077 | 0.107 | 0.076 | 0.104 | 0.084 | 0.084 | 0.084 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.076 | 0.076 | 0.076 | 0.076 | 0.093 | 0.093 | 0.093 | 0.093 | 0.135 | 0.135 | 0.135 | 0.135 | 0.087 | 0.087 | 0.087 | 0.087 | 0.091 | 0.091 | 0.091 | 0.091 | 0.071 | 0.071 | 0.071 | 0.071 | 0.014 | 0.014 | 0.014 | 0.014 | 0.023 | 0.023 | 0.023 | 0.023 |