
Bonduelle SCA
EPA:BON.PA
8.14 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,119.43 | 1,158.687 | 1,213.082 | 1,162.844 | 1,243.377 | 759.796 | 1,442.817 | 1,337.118 | 1,441.486 | 1,412.61 | 1,442.266 | 1,370.482 | 1,406.638 | 1,356.378 | 1,420.263 | 1,262.531 | 1,025.593 | 956.06 | 1,011.595 | 963.018 | 1,018.829 | 933.34 | 987.724 | 916.801 | 979.347 | 883.476 | 883.476 | 779.795 | 779.795 | 779.795 | 779.795 | 761.975 | 761.975 | 745.074 | 745.074 | 626.495 | 626.495 | 598.023 | 598.023 | 600.44 | 600.44 | 696.634 | 696.634 | 659.079 | 329.539 | 625.159 | 312.58 |
Cost of Revenue
| 765.202 | 876.3 | 834.376 | 1,136.558 | 1,189.022 | 754.507 | 1,400.054 | 1,290.589 | 1,385.159 | 1,351.656 | 1,383.993 | 1,030.088 | 988.576 | 1,024.004 | 1,000.532 | 959.66 | 702.725 | 730.521 | 690.77 | 735.092 | 705.731 | 722.73 | 680.284 | 711.15 | 662.766 | 637.102 | 637.102 | 544.637 | 544.637 | 544.637 | 544.637 | 519.999 | 519.999 | 518.165 | 518.165 | 432.486 | 432.486 | 417.775 | 417.775 | 419.05 | 419.05 | 522.085 | 522.085 | 515.918 | 257.959 | 476.394 | 238.197 |
Gross Profit
| 354.228 | 282.387 | 378.706 | 26.286 | 54.355 | 5.289 | 42.763 | 46.529 | 56.327 | 60.954 | 58.273 | 340.394 | 418.062 | 332.374 | 419.731 | 302.871 | 322.868 | 225.539 | 320.825 | 227.926 | 313.098 | 210.61 | 307.44 | 205.651 | 316.581 | 246.374 | 246.374 | 235.158 | 235.158 | 235.158 | 235.158 | 241.976 | 241.976 | 226.909 | 226.909 | 194.009 | 194.009 | 180.248 | 180.248 | 181.391 | 181.391 | 174.55 | 174.55 | 143.161 | 71.58 | 148.766 | 74.383 |
Gross Profit Ratio
| 0.316 | 0.244 | 0.312 | 0.023 | 0.044 | 0.007 | 0.03 | 0.035 | 0.039 | 0.043 | 0.04 | 0.248 | 0.297 | 0.245 | 0.296 | 0.24 | 0.315 | 0.236 | 0.317 | 0.237 | 0.307 | 0.226 | 0.311 | 0.224 | 0.323 | 0.279 | 0.279 | 0.302 | 0.302 | 0.302 | 0.302 | 0.318 | 0.318 | 0.305 | 0.305 | 0.31 | 0.31 | 0.301 | 0.301 | 0.302 | 0.302 | 0.251 | 0.251 | 0.217 | 0.217 | 0.238 | 0.238 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.708 | 150.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.861 | 50.43 | 91.328 | 45.664 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.917 | 143.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 265.008 | 220.096 | 279.449 | 24.001 | 23.695 | 3.222 | 15.909 | 15.26 | 15.072 | 24.127 | 13.235 | 253.431 | 307.383 | 243.886 | 303.746 | 214.162 | 212.57 | 149.307 | 211.731 | 147.046 | 204.164 | 138.931 | 200.153 | 138.976 | 209.872 | 23.098 | -23.098 | 3.796 | 3.796 | 2.483 | -2.483 | 6.791 | 294.625 | -184.571 | 184.571 | 7.339 | -7.339 | 1.435 | 1.435 | -0.577 | -0.577 | 1.311 | 1.311 | -23.092 | -11.546 | -8.625 | -4.313 |
Other Expenses
| 44.288 | 165.458 | 65.835 | 20.541 | 12.392 | 4.255 | 19.625 | 12.797 | 15.054 | 14.671 | 12.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 309.296 | 385.554 | 345.284 | 3.46 | 11.303 | -1.033 | -3.716 | 2.463 | 0.018 | 9.456 | 1.116 | 282.09 | 361.351 | 278.912 | 356.593 | 261.19 | 263.101 | 194.83 | 255.864 | 180.825 | 247.814 | 200.067 | 253.41 | 154.957 | 264.605 | 23.098 | 368.726 | 3.796 | 3.796 | 2.483 | 363.376 | 6.791 | 375.415 | -184.571 | 176.719 | 7.339 | 308.745 | 1.435 | 1.435 | -0.577 | -0.577 | 1.311 | 1.311 | -23.092 | -11.546 | -8.625 | -4.313 |
Operating Income
| 44.932 | -103.167 | 33.422 | 22.826 | 43.052 | 6.322 | 46.479 | 44.066 | 56.309 | 51.498 | 57.157 | 61.988 | 60.905 | 57.417 | 65.995 | 47.528 | 60.952 | 41.87 | 64.048 | 44.44 | 66.485 | 43.582 | 59.127 | 50.994 | 53.776 | 50.463 | 47.715 | 50.915 | 50.915 | 52.229 | 49.602 | 50.874 | 48.42 | 230.835 | -132.225 | 35.968 | 48.051 | 33.641 | 33.641 | 34.477 | 34.477 | 36.707 | 36.707 | 37.46 | 18.73 | 33.151 | 16.576 |
Operating Income Ratio
| 0.04 | -0.089 | 0.028 | 0.02 | 0.035 | 0.008 | 0.032 | 0.033 | 0.039 | 0.036 | 0.04 | 0.045 | 0.043 | 0.042 | 0.046 | 0.038 | 0.059 | 0.044 | 0.063 | 0.046 | 0.065 | 0.047 | 0.06 | 0.056 | 0.055 | 0.057 | 0.054 | 0.065 | 0.065 | 0.067 | 0.064 | 0.067 | 0.064 | 0.31 | -0.177 | 0.057 | 0.077 | 0.056 | 0.056 | 0.057 | 0.057 | 0.053 | 0.053 | 0.057 | 0.057 | 0.053 | 0.053 |
Total Other Income Expenses Net
| -17.795 | -15.099 | -16.385 | -23.989 | -19.026 | -10.438 | -13.364 | -8.219 | -12.22 | -15.618 | -17.007 | -13.514 | -16.251 | -14.773 | -14.912 | -16.357 | -10.007 | -20.39 | -10.157 | -7.897 | -12.548 | -12.394 | -16.482 | -14.585 | -17.856 | -17.439 | -14.691 | -9.183 | -9.183 | -10.497 | -13.1 | -31.763 | -29.309 | -193.97 | 169.09 | 1.838 | -10.246 | -4.575 | -4.575 | -4.832 | -4.832 | -7.411 | -7.411 | -5.222 | -2.611 | -6.08 | -3.04 |
Income Before Tax
| 27.137 | -118.266 | 17.037 | -1.163 | 24.026 | -112.847 | 33.114 | 35.847 | 44.089 | 35.88 | 40.15 | 48.474 | 44.654 | 42.644 | 51.083 | 31.171 | 50.945 | 21.48 | 52.731 | 35.857 | 53.144 | -1.925 | 39.69 | 36.409 | 35.92 | 33.024 | 33.024 | 41.732 | 41.732 | 41.732 | 41.732 | 19.111 | 19.111 | 36.865 | 36.865 | 37.805 | 37.805 | 29.066 | 29.066 | 29.645 | 29.645 | 29.296 | 29.296 | 32.239 | 16.119 | 27.072 | 13.536 |
Income Before Tax Ratio
| 0.024 | -0.102 | 0.014 | -0.001 | 0.019 | -0.149 | 0.023 | 0.027 | 0.031 | 0.025 | 0.028 | 0.035 | 0.032 | 0.031 | 0.036 | 0.025 | 0.05 | 0.022 | 0.052 | 0.037 | 0.052 | -0.002 | 0.04 | 0.04 | 0.037 | 0.037 | 0.037 | 0.054 | 0.054 | 0.054 | 0.054 | 0.025 | 0.025 | 0.049 | 0.049 | 0.06 | 0.06 | 0.049 | 0.049 | 0.049 | 0.049 | 0.042 | 0.042 | 0.049 | 0.049 | 0.043 | 0.043 |
Income Tax Expense
| 12.662 | 6.021 | 12.522 | 5.343 | 13.116 | 31.5 | 8.488 | 10.123 | 12.11 | 10.733 | 10.615 | 10.738 | 9.817 | 8.003 | 13.396 | 7.833 | 14.475 | 4.367 | 16.171 | 3.006 | 16.753 | 10.837 | 11.718 | 10.391 | 10.011 | 9.163 | 9.163 | 12.877 | 12.877 | 12.877 | 12.877 | 5.787 | 5.787 | 10.945 | 10.945 | 11.947 | 11.947 | 8.885 | 8.885 | 11.112 | 11.112 | 10.432 | 10.432 | -10.72 | -5.36 | -8.572 | -4.286 |
Net Income
| -5.04 | -124.28 | 4.536 | -5.521 | 20.017 | 11.424 | 23.997 | 25.22 | 31.931 | 25.13 | 29.49 | 37.767 | 34.85 | 34.761 | 37.674 | 23.383 | 36.485 | 17.117 | 36.555 | 32.853 | 36.377 | -12.751 | 27.97 | 25.669 | 26.425 | 23.353 | 23.353 | 28.855 | 28.855 | 28.855 | 28.855 | 13.324 | 13.324 | 25.921 | 25.921 | 25.858 | 25.858 | 19.614 | 19.614 | 19.023 | 19.023 | 19.142 | 19.142 | 19.885 | 9.942 | 22.662 | 11.331 |
Net Income Ratio
| -0.005 | -0.107 | 0.004 | -0.005 | 0.016 | 0.015 | 0.017 | 0.019 | 0.022 | 0.018 | 0.02 | 0.028 | 0.025 | 0.026 | 0.027 | 0.019 | 0.036 | 0.018 | 0.036 | 0.034 | 0.036 | -0.014 | 0.028 | 0.028 | 0.027 | 0.026 | 0.026 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.035 | 0.035 | 0.041 | 0.041 | 0.033 | 0.033 | 0.032 | 0.032 | 0.027 | 0.027 | 0.03 | 0.03 | 0.036 | 0.036 |
EPS
| 1.81 | -3.88 | 0.14 | -0.17 | 0.62 | 0.36 | 0.75 | 0.78 | 1 | 0.79 | 0.92 | 1.17 | 1.07 | 1.08 | 1.18 | 0.73 | 1.15 | 0.53 | 1.16 | 1.07 | 1 | -0.43 | 0.93 | 0.85 | 0.88 | 0.78 | 0.78 | 0.92 | 0.92 | 0.92 | 0.07 | 0.44 | 0.43 | 0.84 | 0.83 | 0.82 | 0.83 | 0.62 | 0.62 | 0.6 | 0.6 | 0.6 | 0.6 | 0.62 | 0.31 | 0.72 | 0.36 |
EPS Diluted
| 0.53 | -3.78 | 0.14 | -0.17 | 0.61 | 0.35 | 0.73 | 0.77 | 0.98 | 0.78 | 0.91 | 1.17 | 1.07 | 1.09 | 1.18 | 0.74 | 1.15 | 0.54 | 1.16 | 1.07 | 1 | -0.42 | 0.93 | 0.85 | 0.88 | 0.78 | 0.78 | 0.92 | 0.92 | 0.92 | 0.07 | 0.44 | 0.43 | 0.84 | 0.83 | 0.82 | 0.82 | 0.62 | 0.62 | 0.6 | 0.6 | 0.6 | 0.6 | 0.62 | 0.31 | 0.72 | 0.36 |
EBITDA
| 94.499 | -72.026 | 79.798 | 43.003 | 95.237 | 31.096 | 105.213 | 91.213 | 117.137 | 93.366 | 119.649 | 96.692 | 108.86 | 87.939 | 111.443 | 78.274 | 100.253 | 65.565 | 111.467 | 78.225 | 114.762 | 71.401 | 106.13 | 69.416 | 101.55 | 73.931 | 91.698 | 81.274 | 81.274 | 81.274 | 64.348 | 57.985 | 121.51 | 69.328 | 97.487 | 84.779 | 72.696 | 52.136 | 52.136 | 54.815 | 54.815 | 49.233 | 49.233 | 9.183 | 4.592 | 14.109 | 7.055 |
EBITDA Ratio
| 0.084 | -0.062 | 0.066 | 0.037 | 0.077 | 0.041 | 0.073 | 0.068 | 0.081 | 0.066 | 0.083 | 0.071 | 0.077 | 0.065 | 0.078 | 0.062 | 0.098 | 0.069 | 0.11 | 0.081 | 0.113 | 0.077 | 0.107 | 0.076 | 0.104 | 0.084 | 0.104 | 0.104 | 0.104 | 0.104 | 0.083 | 0.076 | 0.159 | 0.093 | 0.131 | 0.135 | 0.116 | 0.087 | 0.087 | 0.091 | 0.091 | 0.071 | 0.071 | 0.014 | 0.014 | 0.023 | 0.023 |