Boston Omaha Corporation
NYSE:BOC
14.96 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.088 | 25.553 | 24.673 | 24.548 | 24.216 | 22.816 | 22.599 | 21.448 | 20.895 | 16.293 | 15.089 | 14.498 | 14.18 | 13.205 | 11.234 | 11.607 | 11.493 | 11.41 | 11.316 | 10.823 | 10.14 | 9.111 | 8.815 | 5.394 | 2.99 | 2.823 | 2.765 | 2.385 | 1.995 | 1.87 | 1.293 | 1.042 | 0.994 | 0.514 | 0.364 | 0.349 | 0 | 0.01 | 0.02 | 0.012 | 0.005 | 0.006 | 0.024 | 0.01 | 0.025 | 0.025 | 0 | 0 |
| Cost of Revenue
| 25.945 | 22.218 | 21.938 | 7.994 | 7.837 | 7.945 | 6.807 | 7.536 | 6.727 | 5.619 | 4.279 | 4.764 | 4.801 | 4.747 | 4.29 | 4.668 | 5.021 | 4.53 | 4.535 | 4.883 | 4.196 | 3.997 | 3.466 | 2.079 | 1.107 | 0.936 | 1.121 | 0.944 | 0.687 | 0.678 | 0.392 | 0.38 | 0.304 | 0.191 | 0.063 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1.143 | 3.334 | 2.735 | 16.554 | 16.379 | 14.871 | 15.791 | 13.912 | 14.168 | 10.674 | 10.809 | 9.734 | 9.379 | 8.458 | 6.944 | 6.939 | 6.472 | 6.88 | 6.781 | 5.94 | 5.944 | 5.114 | 5.349 | 3.315 | 1.882 | 1.887 | 1.644 | 1.441 | 1.308 | 1.192 | 0.902 | 0.662 | 0.691 | 0.323 | 0.301 | 0.182 | 0 | 0.01 | 0.02 | 0.012 | 0.005 | 0.006 | 0.024 | 0.01 | 0.025 | 0.025 | 0 | 0 |
| Gross Profit Ratio
| 0.042 | 0.13 | 0.111 | 0.674 | 0.676 | 0.652 | 0.699 | 0.649 | 0.678 | 0.655 | 0.716 | 0.671 | 0.661 | 0.641 | 0.618 | 0.598 | 0.563 | 0.603 | 0.599 | 0.549 | 0.586 | 0.561 | 0.607 | 0.615 | 0.63 | 0.669 | 0.595 | 0.604 | 0.655 | 0.638 | 0.697 | 0.635 | 0.695 | 0.629 | 0.828 | 0.522 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.544 | 13.827 | 13.363 | 13.528 | 13.119 | 13.33 | 11.832 | 11.414 | 11.065 | 10.195 | 26.586 | 9.595 | 7.961 | 7.504 | 6.073 | 5.487 | 5.156 | 6.139 | 5.064 | 5.5 | 5.279 | 6.114 | 5.352 | 4.106 | 3.289 | 3.538 | 2.953 | 2.036 | 1.809 | 1.695 | 1.159 | 0.946 | 0.914 | 0.772 | 0.463 | 0.443 | 0.154 | 0.072 | 0.013 | 0.015 | 0.01 | 0.029 | 0.013 | 0.01 | 0.014 | 0.036 | 0.021 | 0.023 |
| Selling & Marketing Expenses
| -11.821 | -8.632 | -8.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.723 | 5.196 | 4.832 | 13.528 | 13.119 | 13.33 | 11.832 | 11.414 | 11.065 | 10.195 | 26.586 | 9.595 | 7.961 | 7.504 | 6.073 | 5.487 | 5.156 | 6.139 | 5.064 | 5.5 | 5.279 | 6.114 | 5.352 | 4.106 | 3.289 | 3.538 | 2.953 | 2.036 | 1.809 | 1.695 | 1.159 | 0.946 | 0.914 | 0.772 | 0.463 | 0.443 | 0.154 | 0.072 | 0.013 | 0.015 | 0.01 | 0.029 | 0.013 | 0.01 | 0.014 | 0.036 | 0.021 | 0.023 |
| Other Expenses
| 21.881 | 18.625 | 16.295 | 17.232 | 16.685 | 4.563 | 4.337 | 4.222 | 13.464 | 2.983 | 2.591 | 2.839 | 2.489 | 2.344 | 1.969 | 2.047 | 1.998 | 1.818 | 2.08 | 4.153 | 3.751 | 3.725 | 3.955 | 2.081 | 1.001 | 1.092 | 1.309 | 0.792 | 0.656 | 0.597 | 0.386 | 0.501 | 0.432 | 0.317 | 0.246 | 0.189 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | -0.015 | -0.011 | 0 | 0 |
| Operating Expenses
| 5.723 | 5.196 | 4.832 | 18.565 | 18.017 | 17.893 | 16.169 | 15.636 | 14.853 | 13.178 | 29.177 | 12.434 | 10.45 | 9.848 | 8.043 | 7.534 | 7.154 | 7.957 | 7.144 | 9.653 | 9.03 | 9.838 | 9.307 | 6.188 | 4.29 | 4.63 | 4.262 | 2.828 | 2.465 | 2.292 | 1.545 | 1.447 | 1.347 | 1.089 | 0.71 | 0.632 | 0.176 | 0.069 | 0.013 | 0.02 | 0.018 | 0.032 | 0.017 | 0.015 | 0.012 | 0.033 | 0.018 | 0.012 |
| Operating Income
| -4.58 | -1.861 | -2.097 | -1.943 | -1.643 | -3.022 | -1.18 | -1.139 | -0.717 | -2.504 | -18.427 | -2.761 | -1.093 | -1.486 | -1.26 | -0.721 | -0.865 | -1.18 | -0.632 | -3.789 | -3.203 | -4.788 | -4.106 | -2.905 | -2.504 | -2.742 | -2.725 | -1.559 | -1.389 | -1.1 | -0.903 | -0.785 | -0.657 | -0.794 | -0.418 | -0.45 | -0.176 | -0.063 | 0.008 | -0.003 | -0.004 | -0.023 | 0.011 | -0.001 | -0.014 | -0.036 | -0.021 | -0.023 |
| Operating Income Ratio
| -0.169 | -0.073 | -0.085 | -0.079 | -0.068 | -0.132 | -0.052 | -0.053 | -0.034 | -0.154 | -1.221 | -0.19 | -0.077 | -0.113 | -0.112 | -0.062 | -0.075 | -0.103 | -0.056 | -0.35 | -0.316 | -0.526 | -0.466 | -0.539 | -0.837 | -0.971 | -0.986 | -0.654 | -0.696 | -0.588 | -0.698 | -0.753 | -0.661 | -1.546 | -1.148 | -1.289 | 0 | -6.466 | 0.373 | -0.286 | -0.796 | -3.503 | 0.453 | -0.065 | -0.546 | -1.458 | 0 | 0 |
| Total Other Income Expenses Net
| 2.541 | -2.323 | -0.5 | -1.953 | 3.078 | -2.069 | -0.611 | -0.835 | -14.579 | 25.553 | 8.168 | -33.606 | 12.758 | 109.661 | 18.885 | 4.169 | 4.041 | -23.966 | 3.83 | 3.221 | 0.384 | 0.076 | 0.034 | 0.489 | 0.157 | 0.191 | 0.036 | -0.123 | -0.209 | -0.008 | -0.253 | -0.007 | 0.017 | -0.072 | 0.06 | 0.004 | 0.005 | -0.005 | -0.008 | -0.012 | -0.015 | -0.01 | -0.011 | -0.011 | -0.005 | -0.003 | -0.003 | 0.005 |
| Income Before Tax
| -2.039 | -4.184 | -2.597 | -3.173 | 1.715 | -5.091 | -1.791 | -1.974 | -15.495 | 23.049 | -10.422 | -36.515 | 11.473 | 108.637 | 18.323 | 3.466 | 3.435 | -24.728 | 4.037 | 0.668 | -2.097 | -4.089 | -3.522 | -1.924 | -1.603 | -2.11 | -2.489 | -1.512 | -1.368 | -1.11 | -0.903 | -0.791 | -0.64 | -0.84 | -0.351 | -0.449 | -0.18 | -0.067 | -0 | -0.015 | -0.019 | -0.032 | -0 | -0.012 | -0.019 | -0.039 | -0.024 | -0.018 |
| Income Before Tax Ratio
| -0.075 | -0.164 | -0.105 | -0.129 | 0.071 | -0.223 | -0.079 | -0.092 | -0.742 | 1.415 | -0.691 | -2.519 | 0.809 | 8.227 | 1.631 | 0.299 | 0.299 | -2.167 | 0.357 | 0.062 | -0.207 | -0.449 | -0.4 | -0.357 | -0.536 | -0.747 | -0.9 | -0.634 | -0.686 | -0.594 | -0.698 | -0.759 | -0.643 | -1.635 | -0.965 | -1.287 | 0 | -6.932 | -0.009 | -1.3 | -3.51 | -4.978 | -0.002 | -1.185 | -0.758 | -1.584 | 0 | 0 |
| Income Tax Expense
| -0.022 | -0.937 | -1.68 | -0.718 | 1.071 | -1.652 | -5.264 | -0.674 | -4.239 | 6.68 | 3.463 | -7.736 | 1.45 | 20.517 | -16.106 | -2.824 | -3.41 | 24.439 | -3.708 | -3.029 | -0.903 | -0.552 | -0.445 | -0.825 | -0.06 | 0.053 | -0.037 | 0.171 | 0.232 | -0.006 | 0.259 | -0.006 | 0.001 | 0.027 | -0.069 | 0.008 | 0.003 | -0.005 | -0.008 | -0.012 | -0.015 | -0.01 | -0.011 | -0.011 | -0.005 | -0.003 | -0.003 | 0.005 |
| Net Income
| -2.235 | -2.808 | -3.582 | -1.643 | 1.542 | -3.44 | 3.742 | -1.3 | -11.496 | 16.303 | -14.051 | -26.276 | 8.638 | 84.438 | 18.324 | 3.464 | 3.402 | -24.734 | 4.071 | 0.635 | -2.114 | -4.078 | -3.515 | -1.931 | -1.598 | -2.069 | -2.478 | -1.512 | -1.368 | -1.11 | -0.903 | -0.791 | -0.64 | -0.84 | -0.351 | -0.449 | -0.18 | -0.067 | -0 | -0.015 | -0.019 | -0.032 | -0 | -0.012 | -0.019 | -0.039 | -0.024 | -0.018 |
| Net Income Ratio
| -0.083 | -0.11 | -0.145 | -0.067 | 0.064 | -0.151 | 0.166 | -0.061 | -0.55 | 1.001 | -0.931 | -1.812 | 0.609 | 6.394 | 1.631 | 0.298 | 0.296 | -2.168 | 0.36 | 0.059 | -0.209 | -0.448 | -0.399 | -0.358 | -0.535 | -0.733 | -0.896 | -0.634 | -0.686 | -0.594 | -0.698 | -0.759 | -0.643 | -1.635 | -0.965 | -1.287 | 0 | -6.932 | -0.009 | -1.3 | -3.51 | -4.978 | -0.002 | -1.185 | -0.758 | -1.584 | 0 | 0 |
| EPS
| -0.07 | -0.09 | -0.11 | -0.052 | 0.049 | -0.11 | 0.13 | -0.044 | -0.39 | 0.55 | -0.47 | -0.89 | 0.29 | 3.09 | 1.26 | 0.13 | 0.14 | -1.05 | 0.33 | 0.03 | -0.094 | -0.18 | -0.16 | -0.088 | -0.083 | -0.13 | -0.16 | -0.11 | -0.18 | -0.16 | -0.13 | -0.11 | -0.61 | -0.8 | -0.33 | -0.43 | -0.17 | -0.25 | -0.001 | -0.056 | -0.072 | -0.12 | -0 | -0.07 | -0.07 | -0.15 | -0.089 | -0.07 |
| EPS Diluted
| -0.07 | -0.09 | -0.11 | -0.052 | 0.049 | -0.11 | 0.13 | -0.044 | -0.39 | 0.55 | -0.46 | -0.89 | 0.29 | 3.09 | 1.26 | 0.13 | 0.14 | -1.05 | 0.33 | 0.03 | -0.094 | -0.18 | -0.16 | -0.088 | -0.083 | -0.13 | -0.16 | -0.11 | -0.18 | -0.16 | -0.13 | -0.11 | -0.61 | -0.8 | -0.33 | -0.43 | -0.17 | -0.25 | -0.001 | -0.056 | -0.072 | -0.12 | -0 | -0.043 | -0.07 | -0.15 | -0.089 | -0.066 |
| EBITDA
| 2.323 | 4.901 | 4.544 | 5.27 | 10.588 | -2.015 | 4.536 | 4.425 | 6.897 | -1.938 | -14.67 | 1.561 | 3.016 | 2.812 | 5.424 | 3.89 | 3.168 | 2.719 | 3.586 | 2.774 | 2.223 | 0.536 | 0.396 | -0.215 | -0.657 | -0.923 | -1.203 | -0.547 | -0.478 | -0.511 | -0.251 | -0.29 | -0.206 | -0.493 | -0.171 | -0.257 | -0.15 | -0.005 | -0.008 | -0.012 | -0.015 | -0.01 | -0.011 | -0.011 | -0.005 | -0.003 | -0.003 | 0.005 |
| EBITDA Ratio
| 0.086 | 0.192 | 0.184 | 0.215 | 0.437 | -0.088 | 0.201 | 0.206 | 0.33 | -0.119 | -0.972 | 0.108 | 0.213 | 0.213 | 0.483 | 0.335 | 0.276 | 0.238 | 0.317 | 0.256 | 0.219 | 0.059 | 0.045 | -0.04 | -0.22 | -0.327 | -0.435 | -0.229 | -0.24 | -0.274 | -0.194 | -0.278 | -0.207 | -0.96 | -0.469 | -0.735 | 0 | -0.466 | -0.383 | -1.014 | -2.714 | -1.474 | -0.455 | -1.119 | -0.212 | -0.126 | 0 | 0 |