Boston Omaha Corporation
NYSE:BOC
14.27 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 25.312 | 25.493 | 72.509 | 43.544 | 16.029 | 17.105 | 6.838 | 29.565 | 13.189 | 0.001 | 0.028 | 0.006 |
Short Term Investments
| 74.076 | 48.578 | 162.891 | 108.855 | 137.864 | 93.096 | 84.76 | 1.155 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.023 | 74.071 | 235.4 | 152.399 | 153.893 | 110.202 | 91.598 | 30.72 | 13.189 | 0.001 | 0.028 | 0.006 |
Net Receivables
| 12.327 | 6.027 | 4.501 | 24.328 | 4.647 | 4.498 | 1.096 | 0.783 | 0.277 | 0 | 0 | 0 |
Inventory
| 3.365 | -42.289 | -87.545 | -37.768 | 0.344 | 0 | -83.101 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 19.673 | 33.863 | 150.809 | 12.203 | 3.624 | 3.862 | 1.147 | 0.821 | 0.141 | 1,423 | 0.003 | 0.002 |
Total Current Assets
| 131.388 | 113.961 | 390.71 | 188.808 | 162.164 | 118.562 | 93.842 | 32.325 | 13.536 | 0.001 | 0.031 | 0.009 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 205.666 | 180.309 | 137.708 | 101.358 | 90.075 | 41.702 | 9.111 | 5.578 | 4.244 | 441,456 | 467,355 | 493,254 |
Goodwill
| 182.38 | 179.464 | 151.337 | 124.446 | 106.273 | 98.686 | 24.692 | 17.215 | 4.379 | 0 | 0 | 0 |
Intangible Assets
| 65.532 | 68.342 | 45.352 | 44.374 | 32.272 | 37.033 | 9.35 | 3.545 | 0.969 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 247.912 | 247.806 | 196.689 | 168.82 | 138.544 | 135.718 | 34.042 | 20.76 | 5.348 | 0 | 0 | 0 |
Long Term Investments
| 181.349 | 140.27 | 80.978 | 44.764 | 43.41 | 32.95 | 14.853 | 2.158 | 0.658 | 0.047 | 0.063 | 0.067 |
Tax Assets
| 0 | 23.876 | 0.813 | 5.477 | 2.35 | 1.412 | 0 | 2.95 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.892 | -22.504 | 0.156 | 0.427 | 0.365 | 1.849 | 1.629 | 1.882 | 0 | -441,456 | -467,355 | -493,254 |
Total Non-Current Assets
| 636.82 | 569.757 | 416.344 | 320.846 | 274.744 | 213.633 | 59.636 | 33.328 | 10.249 | 0.047 | 0.063 | 0.067 |
Total Assets
| 768.207 | 683.718 | 807.054 | 509.654 | 436.908 | 332.195 | 153.477 | 65.652 | 23.785 | 0.049 | 0.094 | 0.076 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 18.439 | 10.964 | 25.271 | 6.825 | 5.675 | 3.551 | 2.078 | 0.466 | 0.155 | 0 | 0.007 | 0.016 |
Short Term Debt
| 10.985 | 11.953 | 10.652 | 9.992 | 8.108 | 0 | 0 | 0 | 0.1 | 0.494 | 0.471 | 13,435 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.328 | 9.69 | 7.12 | 5.87 | 9.426 | 5.911 | 1.4 | 1.103 | 0.03 | 0 | 0 | -13,435 |
Other Current Liabilities
| 9.634 | 15.168 | 6.402 | 12.36 | -5.745 | 2.974 | 1.553 | 1.639 | 0.004 | 0.021 | 0.017 | 0.391 |
Total Current Liabilities
| 51.386 | 52.979 | 54.026 | 28.647 | 21.681 | 12.436 | 5.031 | 3.207 | 0.29 | 0.516 | 0.494 | 0.407 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 82.961 | 86.236 | 84.542 | 69.357 | 65.755 | 0 | 0 | 0 | 0 | 363,145 | 382,411 | 400,530 |
Deferred Revenue Non-Current
| 0 | 0 | 8.74 | 2.282 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12.112 | 13.948 | 17.751 | 0.057 | 0.057 | 0.057 | 0.057 | 0.129 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.296 | 3.905 | 10.139 | 10.83 | 2.443 | 3.14 | 0 | 0.127 | 0 | -363,145 | -382,411 | -400,530 |
Total Non-Current Liabilities
| 100.369 | 104.09 | 112.432 | 71.812 | 68.256 | 3.197 | 0.057 | 0.256 | 0.286 | 368,845 | 385,711 | 403,830 |
Total Liabilities
| 151.755 | 157.068 | 166.458 | 100.46 | 89.937 | 15.634 | 5.088 | 3.463 | 0.29 | 0.516 | 0.494 | 0.407 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.031 | 0.03 | 0.03 | 0.027 | 0.024 | 0.022 | 0.014 | 0.007 | 0.003 | 0 | 0.002 | 0.002 |
Retained Earnings
| 15.669 | 19.58 | 12.44 | -21.356 | -21.812 | -20.325 | -11.211 | -4.743 | -1.57 | -0.522 | -0.456 | -0.386 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 522.507 | 483.918 | 483.855 | 424.205 | 367.029 | 335.518 | 158.35 | 66.926 | 25.063 | 0.055 | 0.053 | 0.053 |
Total Shareholders Equity
| 538.207 | 503.527 | 496.325 | 402.876 | 345.241 | 315.215 | 147.154 | 62.189 | 23.496 | -0.467 | -0.401 | -0.331 |
Total Equity
| 616.452 | 526.649 | 640.596 | 409.194 | 346.971 | 316.561 | 148.389 | 62.189 | 23.496 | -0.467 | -0.401 | -0.331 |
Total Liabilities & Shareholders Equity
| 768.207 | 683.718 | 807.054 | 509.654 | 436.908 | 332.195 | 153.477 | 65.652 | 23.785 | 0.049 | 0.094 | 594,083 |