Bank of Marin Bancorp

NASDAQ:BMRC

20.52 (USD) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q4
Operating Activities:
Net Income 06.0014.57-21.9022.9220.615.2944.5519.4412.88112.17411.06610.4659.7145.2829.2858.9478.1177.4917.4067.2289.0799.4488.2357.4799.6628.687.8916.3891.115.1325.1864.5485.6876.9644.8375.6464.9254.7734.2864.4574.6925.3785.1684.5332.3454.0043.0554.8664.7023.2244.9514.943.3834.2333.4394.5093.9083.3593.3382.9472.8023.6013.1333.2292.7932.6953.3863.2763.1256.29602.9743.2273.1052.6412.913.3323.0862.7962.5232.6652.5072.3172.0292.0841.921.8581.6111.8161.6311.5171.2781.452
Depreciation & Amortization 00.5780.5990.6250.6390.7230.7580.741.2270.9460.7840.7670.8320.8540.7650.5930.6630.7720.7520.7390.7390.7490.7950.7930.7780.7490.7620.7760.7770.6830.6070.5810.5990.6120.5820.5750.5860.6110.5960.8040.5760.5760.5750.5960.6090.4320.3430.3530.3360.3340.3390.3410.3411.0670.3290.3140.3080.3110.3350.360.3380.3490.3350.3360.350.4050.4020.3820.3980.320.3200.3430.3330.3940.3780.380.4070.4090.4070.4440.4611.581-0.290.7671.3540.250.2480.2470.2330.2410.1960.2120.2
Deferred Income Tax 00000-1.7321.9011.6784.932.639-9.236-7.85701.0140.864-2.0211.138-0.5450.29210.5881.2120.720.5220.2450.4870.2940.7880.6640.4744.2350.6620.2810.8030.357-1.3160.1810.250.8010.543-0.246-0.2160.606-0.3230.083-0.756-0.137-0.1141.164-0.15200000.804000.03100000000000-0.070.0330.39800000000000000000000000
Stock Based Compensation 000.670.1630.8890.2860.350.4670.7340.3210.6610.560.6540.3520.5440.4590.9470.5530.5060.4790.9540.5790.5490.4631.1660.5330.671.0230.8380.7561.0480.3650.4510.3090.2810.290.2850.2260.2380.280.1660.210.1440.2050.1570.1430.1540.1740.1470.1550.1560.170.1360.1350.1280.1660.1480.0680.1630.1780.1410.1440.1610.1470.1610000.070.0650.05200000000000000000000000
Change In Working Capital 05.0213.981-14.254-1.271-8.8955.1940.831.10.7793.078-5.816-0.5211.2956.319-0.750.8360.788-7.1961.05-0.408-1.2443.699-3.1980.484-0.1871.844-0.5560.949-0.0640.991-0.9580.776-1.6163.525-2.7771.0320.2332.019-1.6821.106-1.1052.038-1.498-2.193.9663.065-1.322-0.6670.7460.875-3.371.5180.2592.147-1.9861.6711.207-0.139-0.4070.981-5.8990.503-2.1261.054-0.727-0.175-2.7956.42-0.033-0.39801.5030.526-0.488-1.3240.675-0.532-0.747-0.8130.507-0.3530.26-2.780.064-0.149-0.259-0.453-2.022.378-0.0530.654-0.8570.3
Accounts Receivables 03.5043.987-15.2681.082-4.3451.55-1.151-0.203-0.0022.673-5.0914.648-0.0614.663-1.9492.9010.212-3.173-2.4670.293-2.6162.87-2.2241.641-1.6323.7511.368-2.339-0.6990.328-1.2121.305-0.6740.322-0.0480.724-1.0370.194-0.3470.456-0.265-0.0170.0280.111-1.1020.3220.337-0.251-0.168000-0.36400000000.11-0.11000000-0.033-0.39800000000000000000000000
Change In Inventory 000004.55-3.6440-1.303-0.781-0.4050.776000-2,324.5-2,324.665-2,346.037-2,378.919-2,563.218-2,055.186-2,085.711-2,037.68-1,882.322-1,883.155-1,858.239-1,932.477-1,862.209-1,892.535-1,939.461-1,725.871-1,681.689-1,602.373-1,589.877-1,608.44-1,553.337-1,525.499-1,523.573-1,441.392-1,504.073-1,493.473-1,450.662-1,450.53-1,466.618-1,417.98200001.1850000.5780000000-6.0840.5540000000000000000000000000000000
Change In Accounts Payables 01.33901.014-2.353-4.553.6441.9811.3030.7810.405-0.725-5.1691.3561.6561.199-2.0650.576-4.0233.517-0.7011.3720.829-0.974-1.1571.549-1.808-1.8313.3740.6850.7390.285-0.674-0.0040.001-0.060.01-0.013-0.0090.001-0.0050.004-0.009-0.002-0.0330.06-0.012-0.011-0.009-0.014-0.019-0.026-0.0970.014-0.072-0.0360.061-0.0530.050.060.040.017-0.0180.0570.00100000000000000000000000000000
Other Working Capital 00.178-0.006-14.254-2.353-4.553.6441.9811.3030.7810.405-0.776-5.1181.3551.7422,324.52,324.6652,346.0372,378.9192,563.2182,055.1862,085.7112,037.681,882.3221,883.1551,858.1351,932.3781,862.1161,892.4491,939.4111,725.7951,681.6581,602.5181,588.9391,611.6421,550.6681,525.7971,524.8561,443.2261,502.7371,494.1281,449.8181,452.5941,465.0941,415.7145.0082.755-1.648-0.407-0.2570.894-3.3441.6150.0312.219-1.951.611.26-0.189-0.4670.9410.0580.077-2.1831.05300000.0330.39800000000000000000000000
Other Non Cash Items 0-0.8860.05640.0793.289.831-0.123-0.362-3.837-1.2411.8829.4090.049-0.302-1.217-0.233-0.095-0.157-0.156-0.159-0.2-0.151-0.72-0.1590.135-0.228-0.227-0.23-0.228-0.217-0.209-0.21-0.209-0.218-0.216-0.209-0.201-0.204-0.204-0.203-0.203-0.209-0.208-0.211-0.213-0.188-0.179-0.186-0.4010.8421.882-0.67-0.806-0.667-0.4992.547-0.0851.3731.6821.5741.8312.5581.1630.6871.3152.2761.7740.7230.27-4.88-10.9180-0.7260.5170.356-0.2540.3230.440.5920.5030.4160.515-0.6431.3060.10.1390.1740.2050.1670.1020.150.1750.150.1
Operating Cash Flow 010.7149.8763.2984.2920.82313.3748.05413.44416.32619.3438.12911.47912.92712.5577.33312.4369.5281.68920.1039.5259.73214.2936.37910.52910.82312.5179.5689.1996.5038.2315.2456.9685.1319.822.8977.5986.5927.9653.2395.8864.777.6044.3432.146.5617.2733.2384.1296.7796.4761.4226.1294.9816.3384.486.5826.8675.45.0436.238-0.0465.7632.1776.1094.7474.6961.69610.364-1.37-4.2504.0944.6033.3671.4414.2883.6473.342.8933.893.2883.7050.5532.963.4292.0851.8580.0054.5291.9692.5420.7832.053
Investing Activities:
Investments In Property Plant And Equipment 00-0.106-0.089-1.371-0.0120.086-0.385-1.438-1.504-0.408-0.224-0.13-0.211-0.068-0.621-0.144-0.212-0.527-0.096-0.146-0.123-0.175-0.177-0.067-0.292-0.169-0.214-0.232-0.291-0.329-0.517-0.297-0.388-0.413-0.182-0.057-0.224-0.305-0.475-0.414-0.965-0.364-0.663-0.342-0.323-0.112-0.173-0.35-0.698-0.26-0.237-0.026-0.333-0.673-0.844-0.622-0.146-0.875-0.469-0.233-0.135-0.709-0.187-0.09-0.078-0.274-1.089-0.384-0.12-0.120-0.114-1.602-0.516-1.391-0.346-0.435-1.023-0.417-0.094-0.064-0.164-0.06-0.064-0.589-0.173-0.058-0.13-0.482-0.0200-1.382
Acquisitions Net 00000-0.420.420000000249.5830020.039001.117-44.932-33.1290-8.166000059.779008.875-20.282-16.719000000000015.7850000000-44.0420044.042000000000.0780.2741.0890.38400001.6020.5161.3910.3460.4351.0230.4170.0940.0640.16400.0640.5890.1730.0580.130.4820.02001.382
Purchases Of Investments 0-30.288-114.498-18.987-0.001-0.003-0.42-0.001-0.038-26.217-84.936-112.878-339.395-436.918-244.017-51.28-193.748-25.866-14.87-2.01-56.153-96.204-7.9110-11.32-61.285-53.363-11.593-112.038-67.54-42.024-5.575-8.926-22.945-118.589-18.853-3.712-97.462-113.258-65.431-14.086-2.139-6.481-0.139-9.941-86.434000-64.013-17.947-48.585-30.15-22.773-19.48-70.809-8.928-19.611-8.98-20.628-6.762-27.42-11.268-13.299-14.533-11.107-3.449-4.18-44.5620000-2.495-1.087-4-3.976-6.824-17.451-1.394-9.166-8.729-9.7150-25.464-29.108-48.703-16.918-7.0270.17-11.1230-6.175-14.216
Sales Maturities Of Investments 014.5320312.69620.309145.066111.4726.0532.92231.28563.55245.0748.03351.79685.26526.65224.6655.15339.50127.65454.58324.60234.38577.36738.77619.64539.67523.67215.48969.50129.49218.71212.59520.58573.30937.72293.7727.06541.97326.36119.73515.10713.99523.78914.85520.31910.6317.70710.66111.58521.60211.38915.96726.11623.9097.09513.30713.3689.0356.8678.89410.1946.9119.6315.1372.1522.5035.11451.5280005.99412.3966.3336.8095.1364.3511.37411.5629.1329.86815.74313.79412.8237.84112.5569.311.85317.0223.9514.4219.954-0.33
Other Investing Activites 06.47815.353-27.393-1.2113.53816.32510.567-19.07261.374.0639.35154.87463.5912.478118.859-36.543-0.1763.793-274.286-0.9410.428-0.6168.4-1.892-34.283-11.48-45.8577.02240.212-32.807-13.4380.170.001-0.269-9.48110.821-88.526-22.4156.03518.149-0.844-21.854-58.916-7.75-4.553-0.925-21.1561.976-60.79310.9378.158-1.7947.369-4.446-8.67124.845-5.3050.652-18.34-3.93-1.557-10.0829.807-32.282-50.078-43.145-31.254-45.027-40.41-27.660-19.362-8.701-9.145-30.0869.455-5.731-22.885-64.657-19.634-18.087-38.083-52.769-17.711-17.8222.593-14.86-21.849-21.726-20.652-26.539-16.309-15.976
Investing Cash Flow 0-9.278-99.251266.22737.661158.169127.88136.23112.37464.934-17.732-28.681-236.618-321.74293.24193.61-205.77548.93827.897-248.738-1.54-116.229-7.44685.5917.331-76.215-25.337-33.992-89.75941.882-45.668-0.81812.417-23.029-62.6819.206100.822-159.147-94.005-33.5123.38411.159-14.704-35.929-3.178-55.2069.593-3.62212.287-113.91914.332-29.275-16.003-33.663-0.69-73.22972.644-11.694-0.168-32.57-2.031-18.918-15.1485.951-31.768-59.033-44.091-30.32-38.061-40.53-27.780-13.4821.2-3.899-27.27710.615-8.205-28.962-54.489-19.668-16.948-32.055-39.035-30.352-39.089-33.554-22.478-17.023-4.535-27.824-22.118-12.53-30.522
Financing Activities:
Debt Repayment 0-0.039-0.037-0.038-26.038-94.036-172.237-113.238293.363-0.035-0.033-0.032-0.03113.854-13.908-0.004-4.154-0.041-0.041-0.045-0.045-0.043-0.042-0.042-7.0410000000000-19.35-47.65000000000098.20-50-200-200-13.5000000-44.142.328.2-18.2-8.555.3000-24.89.2-0.120.3-2121-21.68.850.61200000000000
Common Stock Issued 0000000.01500-1.2500000.1070000000000000000000000000000000000000000000.0050000000.00600007.7544.83600000000000000000000000
Common Stock Repurchased 0-0.0190-0.003-0.055-0.07-0.0150.065-0.0651.2500.029-1.279-5.477-15.774-10.885-8.948-3.56500-3.333-1.783-2.824-5.815-4.64-5.535-1.23-0.104-0.079000-0.06000000000000000000000000000000000000-1.55-0.8100000000000000000000000
Dividends Paid 0-4.02-4.064-4.071-4.042-4.036-4.03-4.028-4.012-4.007-4.004-3.84-3.822-3.843-3.126-3.044-3.094-3.13-3.128-3.121-3.127-2.851-2.865-2.612-2.63-2.441-2.238-2.166-2.015-1.793-1.788-1.66-1.655-1.65-1.529-1.526-1.518-1.454-1.316-1.313-1.307-1.305-1.185-1.123-1.12-1.038-0.982-0.979-0.971-0.967-0.966-0.91-0.908-0.907-0.852-0.851-0.847-0.844-0.789-0.787-0.785-0.784-0.73-0.724-1.173-0.721-0.719-0.722-0.72-0.67-0.670-0.625-0.652-0.655-0.641-0.5-0.495-0.495000000000000000
Other Financing Activities 0-89.22691.24-70.313-5.963-153.529118.48774.58-322.535-217.34672.04-30.60153.53167.183254.0527.714152.034-64.994-210.532473.226-28.594112.076122.613-76.3823.869-35.12975.151-48.70838.3777.82950.44361.9776.628-28.57895.88224.441-45.825145.0375.13845.95333.834-19.681-26.67122.522-10.04854.09851.299-6.826-20.63-4.98228.269-14.76442.86926.5437.82150.788-21.157-6.85624.12512.05143.355-5.18727.02163.78-20.81331.14148.43841.94-74.4028.3937.33037.829-6.658-0.7783.40419.53-35.09255.0840.37115.7179.62315.87333.8629.97224.61339.41925.9628.0755.81944.69716.5857.11124.517
Financing Cash Flow 0-93.30487.139-74.425-36.098-251.671-57.78-42.621-33.249-221.38868.036-34.44448.39971.717221.39813.781135.838-71.73-213.701470.06-35.099107.399116.882-84.851-10.442-43.10571.683-51.06836.3626.03648.65560.3174.973-30.22894.3533.565-94.993143.5833.82244.6432.527-20.986-27.85621.399-11.16853.0650.3171.195-13.401-5.94922.309-15.66521.9725.63916.97949.948-35.498-7.69523.33911.26742.576-5.96526.29818.96120.3258.74828.70431.451-20.247.7236.6602.593-0.341-0.23824.052-1.29-14.44733.47449.68321.60710.75228.12234.76210.82124.80239.70226.1788.3425.85444.77816.6767.22124.538
Other Information:
Effect Of Forex Changes On Cash 0000094.125-83.47322.6960000000000000000000000000000000000000000000000000000000000000-110.445-105.82900000000000000-0000-00000
Net Change In Cash 0-91.868-2.236195.15.855-92.67983.4751.664-7.431-140.12869.647-54.996-176.74-237.098327.196114.724-57.501-13.264-184.115241.425-27.1140.902123.7297.11817.418-108.49758.863-75.492-44.19854.42111.21864.74424.358-48.12641.49215.66813.427-8.972-82.21814.36961.797-5.057-34.956-10.187-12.2064.41567.1830.8113.015-113.08943.117-43.51812.096-3.04322.627-18.80143.728-12.52228.571-16.2646.783-24.92916.91327.089-5.3394.462-10.6912.827-47.937-144.625-101.1990-6.7955.462-0.77-1.78413.613-19.0057.852-1.9135.829-2.908-0.228-3.72-16.571-10.8588.2335.558-8.6765.84818.923-2.9-4.526-3.93
Cash At End Of Period 0137.304229.172231.40836.30830.453123.13239.65737.99345.424185.552115.905170.901347.641584.739257.543142.819200.32213.584397.699156.274183.388182.48658.75751.63934.221142.71883.855159.347203.545149.124137.90673.16248.80496.9355.43839.7726.34335.315117.533103.16441.36746.42481.3891.567103.77399.35832.17531.36428.349141.43898.321141.839129.743132.786110.159128.9685.23297.75469.18385.44338.6663.58946.67619.58724.92620.46431.15528.328-34.184.62031.98838.78333.32134.09135.87522.26241.26733.41535.32829.49932.40732.63536.35552.92663.78455.55149.99358.66952.82133.89836.79841.324