Bank of Marin Bancorp
NASDAQ:BMRC
20.72 (USD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 144.435 | 138.397 | 115.083 | 105.209 | 104.764 | 101.683 | 83.12 | 82.322 | 76.38 | 79.482 | 66.841 | 70.302 | 70.088 | 60.43 | 57.749 | 53.715 | 48.46 | 45.705 | 43.15 | 35.88 | 30.616 | 27.841 | 23.329 | 2.638 | 2.039 | 1.851 |
| Cost of Revenue
| 4.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 139.494 | 138.397 | 115.083 | 105.209 | 104.764 | 101.683 | 83.12 | 82.322 | 76.38 | 79.482 | 66.841 | 70.302 | 70.088 | 60.43 | 57.749 | 53.715 | 48.46 | 45.705 | 43.15 | 35.88 | 30.616 | 27.841 | 23.329 | 2.638 | 2.039 | 1.851 |
| Gross Profit Ratio
| 0.966 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 46.538 | 51.178 | 50.474 | 39.814 | 40.131 | 40.172 | 37.019 | 32.528 | 31.641 | 29.702 | 28.229 | 24.57 | 23.901 | 21.662 | 18.651 | 16.097 | 15.9 | 15.49 | 13.819 | 11.954 | 10.767 | 10.446 | 8.835 | 7.027 | 0 | 0 |
| Selling & Marketing Expenses
| 1.244 | 1.07 | 0.908 | 0.769 | 0.775 | 0.666 | 0.567 | 0.565 | 0.334 | 0.4 | 0.49 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 47.782 | 51.178 | 50.474 | 39.814 | 40.131 | 40.172 | 37.019 | 32.528 | 31.641 | 29.702 | 28.229 | 24.57 | 23.901 | 21.662 | 18.651 | 16.097 | 15.9 | 15.49 | 13.819 | 11.954 | 10.767 | 10.446 | 8.835 | 7.027 | 0 | 0 |
| Other Expenses
| -25.581 | -123.517 | -120.671 | -104.436 | -99.001 | -95.568 | -89.028 | -75.568 | -76.22 | -74.595 | -71.007 | -63.588 | -63.214 | -53.921 | -48.69 | -38.967 | -25.159 | -26.069 | -27.815 | -27.156 | -24.101 | -21.92 | -14.898 | 6.52 | 1.611 | 1.177 |
| Operating Expenses
| 25.581 | -72.339 | -70.197 | -64.622 | -58.87 | -54.73 | -52.009 | -43.04 | -44.579 | -44.893 | -42.778 | -39.018 | -39.313 | -32.259 | -30.039 | -22.87 | -9.259 | -10.579 | -13.996 | -15.202 | -13.334 | -11.474 | -6.063 | 13.546 | 1.611 | 1.177 |
| Operating Income
| 62.769 | 66.058 | 44.886 | 40.587 | 45.894 | 46.953 | 31.111 | 39.282 | 31.801 | 34.589 | 24.063 | 31.284 | 30.775 | 28.171 | 27.71 | 30.845 | 39.201 | 35.126 | 29.154 | 20.678 | 17.282 | 16.367 | 17.266 | 16.184 | 3.65 | 3.028 |
| Operating Income Ratio
| 0.435 | 0.477 | 0.39 | 0.386 | 0.438 | 0.462 | 0.374 | 0.477 | 0.416 | 0.435 | 0.36 | 0.445 | 0.439 | 0.466 | 0.48 | 0.574 | 0.809 | 0.769 | 0.676 | 0.576 | 0.564 | 0.588 | 0.74 | 6.134 | 1.79 | 1.636 |
| Total Other Income Expenses Net
| 26.036 | -2.549 | 44.886 | 40.587 | 45.894 | -3.536 | -2.273 | -2.802 | -2.87 | -3.12 | -1.854 | -2.576 | -6.02 | -6.448 | -7.167 | -10.817 | -19.099 | -16.578 | -10.043 | -5.352 | -5.169 | -6.228 | -8.985 | -8.937 | 0 | 0 |
| Income Before Tax
| 26.036 | 63.509 | 44.886 | 40.587 | 45.894 | 43.417 | 28.838 | 36.48 | 28.931 | 31.469 | 22.209 | 28.708 | 24.755 | 21.723 | 20.543 | 20.028 | 20.102 | 18.548 | 19.111 | 15.326 | 12.113 | 10.139 | 8.281 | 7.248 | 0 | 0 |
| Income Before Tax Ratio
| 0.18 | 0.459 | 0.39 | 0.386 | 0.438 | 0.427 | 0.347 | 0.443 | 0.379 | 0.396 | 0.332 | 0.408 | 0.353 | 0.359 | 0.356 | 0.373 | 0.415 | 0.406 | 0.443 | 0.427 | 0.396 | 0.364 | 0.355 | 2.747 | 0 | 0 |
| Income Tax Expense
| 6.141 | 16.923 | 11.658 | 10.345 | 11.653 | 10.795 | 12.862 | 13.346 | 10.49 | 11.698 | 7.939 | 10.891 | 9.191 | 8.171 | 7.778 | 7.878 | 7.778 | 6.665 | 7.374 | 5.808 | 4.64 | 3.897 | 3.133 | 2.725 | -3.65 | -3.028 |
| Net Income
| 19.895 | 46.586 | 33.228 | 30.242 | 34.241 | 32.622 | 15.976 | 23.134 | 18.441 | 19.771 | 14.27 | 17.817 | 15.564 | 13.552 | 12.765 | 12.15 | 12.324 | 11.883 | 11.737 | 9.518 | 7.473 | 6.242 | 5.148 | 4.523 | 3.65 | 3.028 |
| Net Income Ratio
| 0.138 | 0.337 | 0.289 | 0.287 | 0.327 | 0.321 | 0.192 | 0.281 | 0.241 | 0.249 | 0.213 | 0.253 | 0.222 | 0.224 | 0.221 | 0.226 | 0.254 | 0.26 | 0.272 | 0.265 | 0.244 | 0.224 | 0.221 | 1.714 | 1.79 | 1.636 |
| EPS
| 1.24 | 2.93 | 2.32 | 2.24 | 2.51 | 2.35 | 1.29 | 1.91 | 1.55 | 1.68 | 1.31 | 1.67 | 1.47 | 1.3 | 1.11 | 1.17 | 1.19 | 1.11 | 1.09 | 0.9 | 0.77 | 0.62 | 0.54 | 0.46 | 0.38 | 0.32 |
| EPS Diluted
| 1.24 | 2.92 | 2.3 | 2.22 | 2.48 | 2.33 | 1.27 | 1.89 | 1.52 | 1.65 | 1.29 | 1.64 | 1.45 | 1.27 | 1.1 | 1.16 | 1.16 | 1.06 | 1.01 | 0.84 | 0.72 | 0.59 | 0.3 | 0.45 | 0.37 | 0.32 |
| EBITDA
| 64.867 | 69.387 | 47.761 | 43.589 | 49.009 | 50.017 | 33.052 | 41.104 | 33.769 | 36.174 | 25.458 | 32.639 | 32.068 | 29.515 | 29.08 | 32.432 | 40.597 | 36.611 | 30.821 | 23.197 | 19.381 | 17.249 | 17.976 | 16.8 | 3.65 | 3.028 |
| EBITDA Ratio
| 0.449 | 0.501 | 0.415 | 0.414 | 0.468 | 0.492 | 0.398 | 0.499 | 0.442 | 0.455 | 0.381 | 0.464 | 0.458 | 0.488 | 0.504 | 0.604 | 0.838 | 0.801 | 0.714 | 0.647 | 0.633 | 0.62 | 0.771 | 6.368 | 1.79 | 1.636 |