
Bank of Marin Bancorp
NASDAQ:BMRC
22.84 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 116.387 | 141.7 | 140.688 | 118.459 | 108.188 | 109.521 | 105.219 | 84.864 | 84.591 | 78.631 | 81.831 | 68.626 | 72.878 | 75.383 | 66.878 | 64.916 | 64.532 | 67.559 | 62.283 | 53.193 | 41.232 | 35.785 | 34.069 | 32.313 | 11.575 | 2.039 | 1.851 |
Cost of Revenue
| 51.93 | 38.966 | 2.168 | 0.961 | 9.143 | 5.657 | 3.536 | 2.244 | 0.419 | 2.751 | 3.099 | 2.325 | 5.476 | 12.345 | 11.798 | 12.677 | 15.827 | 19.784 | 17.844 | 11.584 | 6.286 | 5.854 | 6.805 | 9.685 | 9.937 | 0.8 | 0.9 |
Gross Profit
| 64.457 | 102.734 | 138.52 | 117.498 | 99.045 | 103.864 | 101.683 | 82.62 | 84.172 | 75.88 | 78.732 | 66.301 | 67.402 | 63.038 | 55.08 | 52.239 | 48.705 | 47.775 | 44.439 | 41.609 | 34.946 | 29.931 | 27.264 | 22.629 | 1.638 | 1.239 | 0.951 |
Gross Profit Ratio
| 0.554 | 0.725 | 0.985 | 0.992 | 0.915 | 0.957 | 0.966 | 0.979 | 0.995 | 0.971 | 0.971 | 0.974 | 0.925 | 0.836 | 0.824 | 0.805 | 0.755 | 0.707 | 0.714 | 0.782 | 0.848 | 0.836 | 0.8 | 0.7 | 0.142 | 0.608 | 0.514 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 47.759 | 46.538 | 44.332 | 43.785 | 35.58 | 35.349 | 34.791 | 31.344 | 28.041 | 27.587 | 26.665 | 23.432 | 22.056 | 21.211 | 19.746 | 20.451 | 18.429 | 15.9 | 15.49 | 13.819 | 11.954 | 10.767 | 10.446 | 8.835 | 7.027 | 0 | 0 |
Selling & Marketing Expenses
| 1.09 | 1.244 | 1.09 | 0.908 | 0.769 | 0.775 | 0.666 | 0.567 | 0.565 | 0.334 | 0.4 | 0.49 | 0.541 | 0.589 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48.849 | 47.782 | 45.422 | 44.693 | 36.349 | 36.124 | 35.457 | 31.911 | 28.606 | 27.921 | 27.065 | 23.432 | 22.597 | 21.8 | 20.205 | 20.451 | 18.429 | 15.9 | 15.49 | 13.819 | 11.954 | 10.767 | 10.446 | 8.835 | 7.027 | 0 | 0 |
Other Expenses
| 29.443 | 28.916 | 29.589 | 27.919 | 22.109 | 21.846 | 22.809 | 21.871 | 19.086 | 19.028 | 20.198 | 20.66 | 16.097 | 16.483 | 13.152 | 11.245 | 10.248 | 11.773 | 10.401 | 8.679 | 7.666 | 7.051 | 6.678 | 5.513 | -12.636 | 1.239 | 0.951 |
Operating Expenses
| 78.292 | 76.698 | 75.011 | 72.612 | 58.458 | 57.97 | 58.266 | 53.782 | 47.692 | 46.949 | 47.263 | 44.092 | 38.694 | 38.283 | 33.357 | 31.696 | 28.677 | 27.673 | 25.891 | 22.498 | 19.62 | 17.817 | 17.125 | 14.348 | -5.609 | 1.239 | 0.951 |
Operating Income
| -13.835 | 26.036 | 63.509 | 44.886 | 40.587 | 45.894 | 43.417 | 28.838 | 36.48 | 28.931 | 31.469 | 22.209 | 28.708 | 24.755 | 21.723 | 20.543 | 20.028 | 20.102 | 18.548 | 19.111 | 15.326 | 12.113 | 10.139 | 8.281 | 7.248 | 3.65 | 3.028 |
Operating Income Ratio
| -0.119 | 0.184 | 0.451 | 0.379 | 0.375 | 0.419 | 0.413 | 0.34 | 0.431 | 0.368 | 0.385 | 0.324 | 0.394 | 0.328 | 0.325 | 0.316 | 0.31 | 0.298 | 0.298 | 0.359 | 0.372 | 0.338 | 0.298 | 0.256 | 0.626 | 1.79 | 1.636 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -13.835 | 26.036 | 63.509 | 44.886 | 40.587 | 45.894 | 43.417 | 28.838 | 36.48 | 28.931 | 31.469 | 22.209 | 28.708 | 24.755 | 21.723 | 20.543 | 20.028 | 20.102 | 18.548 | 19.111 | 15.326 | 12.113 | 10.139 | 8.281 | 7.248 | 0 | 0 |
Income Before Tax Ratio
| -0.119 | 0.184 | 0.451 | 0.379 | 0.375 | 0.419 | 0.413 | 0.34 | 0.431 | 0.368 | 0.385 | 0.324 | 0.394 | 0.328 | 0.325 | 0.316 | 0.31 | 0.298 | 0.298 | 0.359 | 0.372 | 0.338 | 0.298 | 0.256 | 0.626 | 0 | 0 |
Income Tax Expense
| -5.426 | 6.141 | 16.923 | 11.658 | 10.345 | 11.653 | 10.795 | 12.862 | 13.346 | 10.49 | 11.698 | 7.939 | 10.891 | 9.191 | 8.171 | 7.778 | 7.878 | 7.778 | 6.665 | 7.374 | 5.808 | 4.64 | 3.897 | 3.133 | 2.725 | -3.65 | -3.028 |
Net Income
| -8.409 | 19.895 | 46.586 | 33.228 | 30.242 | 34.241 | 32.622 | 15.976 | 23.134 | 18.441 | 19.771 | 14.27 | 17.817 | 15.564 | 13.552 | 12.765 | 12.15 | 12.324 | 11.883 | 11.737 | 9.518 | 7.473 | 6.242 | 5.148 | 4.523 | 3.65 | 3.028 |
Net Income Ratio
| -0.072 | 0.14 | 0.331 | 0.281 | 0.28 | 0.313 | 0.31 | 0.188 | 0.273 | 0.235 | 0.242 | 0.208 | 0.244 | 0.206 | 0.203 | 0.197 | 0.188 | 0.182 | 0.191 | 0.221 | 0.231 | 0.209 | 0.183 | 0.159 | 0.391 | 1.79 | 1.636 |
EPS
| -0.52 | 1.24 | 2.93 | 2.32 | 2.24 | 2.51 | 2.35 | 1.29 | 1.91 | 1.55 | 1.68 | 1.31 | 1.67 | 1.47 | 1.3 | 1.11 | 1.17 | 1.19 | 1.11 | 1.09 | 0.9 | 0.77 | 0.62 | 0.54 | 0.46 | 0.38 | 0.32 |
EPS Diluted
| -0.52 | 1.24 | 2.92 | 2.3 | 2.22 | 2.48 | 2.33 | 1.27 | 1.89 | 1.52 | 1.65 | 1.29 | 1.64 | 1.45 | 1.27 | 1.1 | 1.16 | 1.16 | 1.06 | 1.01 | 0.84 | 0.72 | 0.59 | 0.3 | 0.45 | 0.37 | 0.32 |
EBITDA
| -11.394 | 29.484 | 66.838 | 47.761 | 43.589 | 49.009 | 46.481 | 31.307 | 38.835 | 31.518 | 33.825 | 23.673 | 30.063 | 26.773 | 23.067 | 21.913 | 21.368 | 21.498 | 20.033 | 20.778 | 17.845 | 14.212 | 11.021 | 8.991 | 7.863 | 3.65 | 3.028 |
EBITDA Ratio
| -0.098 | 0.208 | 0.475 | 0.403 | 0.403 | 0.447 | 0.442 | 0.369 | 0.459 | 0.401 | 0.413 | 0.345 | 0.413 | 0.355 | 0.345 | 0.338 | 0.331 | 0.318 | 0.322 | 0.391 | 0.433 | 0.397 | 0.323 | 0.278 | 0.679 | 1.79 | 1.636 |