Bank of Marin Bancorp

NASDAQ:BMRC

20.72 (USD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 231.40836.30830.453123.13239.65737.99345.424185.552115.905170.901347.641584.739257.543142.819200.32213.584397.699156.274183.388182.48658.75751.63934.221142.71883.855159.347203.545149.124137.90673.16248.80496.9355.43839.7726.34335.315117.533103.16441.36746.42481.3891.567103.77399.35832.17531.36428.349141.43898.321139.827129.743130.67588.043109.8585.23273.54669.18335.81123.6663.58946.37619.58724.92620.46430.35528.32828.76525.56229.3631.08837.28331.52134.09133.67521.06232.46733.41535.32829.49932.40732.63536.35536.02636.78434.25128.39329.16933.42133.89826.79824.02423.154
Short Term Investments 21.62419.076552.028658.815770.942797.533802.096812.493893.149955.4571,167.568963.033517.963518.568392.351413.464429.775448.868432.26358.724378.131442.885462.464405.571388.137423.882332.467258.092238.87241.684372.58378.996323.361336.234417.787333.856254.018204.68200.848211.582215.873230.337243.998119.34129.562142.653153.962241.36244.9372.01219.5082.11122.11619.1119.50824.20818.70649.63215112.004107.02103.347103.5193.8992.47594.415015101.90100000000000000000000000
Cash and Short Term Investments 231.40836.3081,477.2261,717.0891,757.4071,794.086847.97998.0451,009.1541,126.4591,515.311,547.874775.751661.633592.917627.295828.807606.484617.455546.537442.976501.473502.879548.289471.992583.229536.012407.216376.776314.846421.384475.926378.799376.004444.13369.171371.551307.844242.215283.117297.253321.904347.771218.698161.737174.017182.311141.43898.321141.839129.743132.786110.159128.9685.23273.54669.18335.81138.6663.58946.37619.58724.92620.46430.35528.32828.76525.56229.3631.08837.28331.52134.09133.67521.06232.46733.41535.32829.49932.40732.63536.35536.02636.78434.25128.39329.16933.42133.89826.79824.02423.154
Net Receivables 00135.281.42779.37375.66579.82882.51475.51162.451.36247.57883.2980.03280.03579.45776.18673.93675.71472.74474.52174.79575.87176.60676.46377.13372.6267.47267.49967.00568.96162.76261.91859.21662.28459.16860.35359.63660.19960.23460.10364.69970.7246.8348.63946.26843.35142.75642.90943.22242.66542.33342.3243.51638.83838.84338.68138.15239.62533.95333.30132.59232.23532.09129.31927.87832.3414.0523.65428.66828.22128.37326.56125.28824.93522.61922.34221.78920.85419.78819.56317.28917.02416.3956.3696.176.5486.5956.3126.6826.086.547
Inventory 00-1,612.426-216.273-132.255-50.239-58.94800-182.9990-447.31600000000000000000000000000000-4.3100000000000000000000000000000000000000000000000000
Other Current Assets 243.45947.98643.205134.84652.88250.23958.948-812.493931.487182.999-1,167.669596.4371,465.4591,5831,673.0851,672.1671,658.2251,374.7661,392.5421,418.3991,364.8251,306.8871,279.3851,307.4831,313.6611,232.0871,330.7791,251.1071,237.3831,220.6671,098.5941,072.9541,109.9511,090.5771,018.4421,014.8871,070.8331,126.6481,147.4041,109.2431,107.7381,033.42100000000000000000000000000000000000000000000000000
Total Current Assets 243.45947.98643.2051,717.0891,757.4071,869.751927.798268.0662,016.1521,188.859399.0031,744.5732,324.52,324.6652,346.0372,378.9192,563.2182,055.1862,085.7112,037.681,882.3221,883.1551,858.1351,932.3781,862.1161,892.4491,939.4111,725.7951,681.6581,602.5181,588.9391,611.6421,550.6681,525.7971,524.8561,443.2261,502.7371,494.1281,449.8181,452.5941,465.0941,415.714103.773348.783293.576312.99528.349382.798343.258141.83985.232132.786110.159128.9685.23297.75469.18385.44338.66175.593153.396122.934128.436114.354122.83122.74361.10640.245131.2259.75665.50459.89460.65258.96345.99755.08655.75757.11750.35352.19552.19853.64453.0553.17940.6234.56335.71740.01640.2133.4830.10329.701
Non-Current Assets:
Property, Plant & Equipment, Net 27.72329.09928.10829.76331.42231.54432.95532.10829.4230.7831.16232.58328.75429.16330.53131.30728.36827.93317.07218.40819.38719.7027.3767.6027.9658.2978.6128.238.398.3368.528.6118.658.9099.3059.5379.6739.8529.8599.2779.2969.0369.118.9479.1789.3589.3448.9899.0749.1839.4989.6249.288.758.4198.5848.0477.9388.0438.2577.8838.0328.2928.5588.6357.8877.8218.0198.2168.2598.4467.2086.3285.1615.0344.8193.9993.7843.9114.0824.1554.3324.5084.1844.2444.4344.5514.3024.5023.9544.1132.931
Goodwill 72.75472.75472.75472.75472.75472.75472.75472.75472.75472.75472.75472.75430.1430.1430.1430.1430.1430.1430.1430.1430.1430.1430.1430.1430.1430.1430.146.4366.4366.4366.4366.4366.4366.4366.4366.4366.4366.4366.4366.4366.4366.4366.4360000000000000000000000000000000000000000000000000
Intangible Assets 3.2693.5153.7664.0964.4314.7715.1165.4815.8516.2256.6056.9983.4233.6273.8314.0454.2584.4714.6844.9065.1285.3495.5715.8026.0326.2626.4922.2262.3442.4622.582.7132.8462.983.1133.2683.4233.5773.7323.9254.1174.314.5030000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 76.02376.26976.5276.8577.18577.52577.8778.23578.60578.97979.35979.75233.56333.76733.97134.18534.39834.61134.82435.04635.26835.48935.71135.94236.17236.40236.6328.6628.788.8989.0169.1499.2829.4169.5499.7049.85910.01310.16810.36110.5536.43610.9390000000000000000000000000000000000000000000000000
Long Term Investments 18.518.618.71,593.9571,717.751,756.0931,774.3031,772.361,824.7361,745.7211,509.791,159.834687.001670.538501.387530.814555.556580.008569.673500.937527.01595.73619.67569.793558.789572.895483.499413.214401.888413.956417.018425.419381.852399.48487.424420.327348.493312.156317.285330.425338.958362.356366.493249.425261.401281.631293.414241.36244.937210.367194.842200.666225.036162.702146.653147.922142.105127.536143.214112.004107.02103.347103.5193.8992.47594.415100.171113.62101.90183.56289.37399.214103.264106.79108.672106.766101.247110.971111.983113.764119.32135.135122.726102.91466.88159.39664.13881.20374.28578.46482.52368.099
Tax Assets 3,209.2513,480.89543.93500054.588-113.812-105.697-93.03824.933-77.951-57.93-2,852.384-2,649.804-2,696.149-2,721.075-2,478.92-2,476.802-2,366.146-2,360.284-2,438.178-2,449.555-2,359.453-2,337.05-2,305.997-2,219.365-1,989.885-1,945.64-1,943.312-1,957.153-1,940.131-1,877.082-1,885.507-1,985.937-1,828.238-1,733.697-1,703.12-1,725.736-1,736.595-1,722.6720-10.9390000000000000000000000000000000000000000000000000
Other Non-Current Assets 119.772114.3273,602.301-1,593.957-1,717.75-1,756.093-54.588113.812105.6970-24.9330000000000000000000000000000004.31-377.432-249.425-261.401-281.631-293.414-241.36-244.937-210.367-195.921-200.666-225.036-162.702-146.653-147.922-142.105-127.536-143.214-112.004-107.02-103.347-103.51-93.89-92.475-94.415-107.992-113.62-101.901-91.821-97.819-106.422-109.592-111.951-113.706-111.585-105.246-114.755-115.894-117.846-123.475-139.467-127.234-107.098-71.125-63.83-68.688-85.505-78.787-82.418-86.635-71.03
Total Non-Current Assets 3,451.2693,719.193,769.564106.613108.607109.0691,885.1281,882.7031,932.7611,855.481,620.3111,272.169749.318733.468565.889596.306618.322642.552621.569554.391581.665650.921662.757613.337602.926617.594528.743430.106419.058431.19434.554443.179399.784417.805506.278439.568368.025332.021337.312350.063358.807382.1389.118.9479.1789.3589.3448.9899.0749.1838.4199.6249.288.758.4198.5848.0477.9388.0438.2577.8838.0328.2928.5588.6357.887107.9928.0198.21691.82197.819106.422109.592111.951113.706111.585105.246114.755115.894117.846123.475139.467127.234107.09871.12563.8368.68885.50578.78782.41886.63571.03
Total Assets 3,694.7283,767.1763,812.7694,035.5494,092.1334,135.2794,147.4644,348.6534,326.9044,330.4244,314.2094,261.0623,073.8183,058.1332,911.9262,975.2253,181.542,697.7382,707.282,592.0712,463.9872,534.0762,520.8922,545.7152,465.0422,510.0432,468.1542,155.9012,100.7162,033.7082,023.4932,054.8211,950.4521,943.6022,031.1341,882.7941,870.7621,826.1491,787.131,802.6571,823.9011,797.8521,805.1941,483.6031,428.5181,427.0221,434.7491,435.1141,4071,421.2841,393.2631,362.7171,337.3931,290.6991,208.151,219.2141,185.5361,168.7771,121.6721,126.5291,094.3591,074.8281,049.557984.739952.539919.839933.901924.238890.6881.55876.578873.237868.182842.599840.449850.055814.216761.235737.094723.29691.307656.082642.607615.751574.356546.667539.025528.896482.147463.504455.417429.692
Liabilities & Equity:
Current Liabilities:
Account Payables 00028.87225.18823.29622.94622.24262.18822.93529.44347.75316.23725.61919.52717.9821.97718.05218.46817.87116.97717.46820.00518.43517.31919.21316.7214.17913.77713.82514.64416.03212.89215.81516.0415.01512.80616.28515.315.22814.09515.32417.23614.41613.52215.42814.66813.90511.95715.62214.7413.1919.42916.85510.49117.32210.398.9678.569.8228.16710.9929.9217.2386.9728.6646.4850.52106.2655.9565.6854.6385.5425.0563.4624.3963.9193.6073.2582.4473.2922.9142.9943.2273.4815.8793.2583.0282.7442.9983.235
Short Term Debt 2.4223.74730.908120.335292.572405.80226.63926.74424.11725.35125.42926.63724.91925.99327.06227.52724.57423.72612.61513.66514.33214.3490000000000000000000000000000000000000555599.1000000000000000000000000000000
Tax Payables 000000129.0060000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000000000-2.4160000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 2,541.5922,584.162,583.172-4.8320.0322.137-26.639-22.242-62.188-22.935-29.443-47.753-16.237-25.619-19.527-17.98-21.977-18.052-18.468-17.871-16.977-17.468-20.005-18.435-17.319-19.213-16.72-14.179-13.777-13.825-14.644-16.032-12.892-15.815-16.04-15.015-12.806-16.285-15.3-15.228-14.095-15.324-17.236-14.416-13.522-15.428-14.668-13.905-11.957-15.622-14.74-13.191-9.429-16.855-10.491-17.322-10.39-8.967-8.56000-9.921-7.238-6.972-8.664-6.485-0.5210-6.265-5.956-5.685-4.638-5.542-5.056-3.462-4.396-3.919-3.607-3.258-2.447-3.292-2.914-2.994-3.227-3.481-5.879-3.258-3.028-2.744-2.998-3.235
Total Current Liabilities 2,544.0142,587.9072,614.08144.375317.792431.23522.94626.74424.11722.93525.42926.63724.91925.99327.06227.52724.57423.72612.61513.66514.33214.34920.00518.43517.31919.21316.7214.17913.77713.82514.64416.03212.89215.81516.0415.01512.80616.28515.315.22814.09515.32417.23614.41613.52215.42814.66813.90511.95715.62214.7413.1919.42916.85510.49117.32210.398.9678.5664.82263.167110.0929.9217.2386.9728.6646.4850.52106.2655.9565.6854.6385.5425.0563.4624.3963.9193.6073.2582.4473.2922.9142.9943.2273.4815.8793.2583.0282.7442.9983.235
Non-Current Liabilities:
Long Term Debt 23.16824.1549.20424.0425.2225.433139.07827.10924.47325.73925.84827.08825.35726.02329.89730.38627.45726.63615.53516.61117.30317.3159.645.8315.8025.7725.7395.7035.6665.6285.5865.545.49324.79572.39520.34320.29120.23820.18520.13120.07720.02319.9691532.223.2151520204040606060605555555555520.3155555555555510.200000000000
Deferred Revenue Non-Current 00698.901000-10.732000-41.057000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 008.86600010.73200011.614000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 692.603718.4392.6563,448.5163,325.183,248.437-116.1323,898.20800-11.61400000000000000000000000000000000000-15000000000000000000000000000000000000000000000
Total Non-Current Liabilities 715.771742.589759.6273,472.5563,350.43,273.8722.9463,925.31724.47325.73925.84827.08825.35726.02329.89730.38627.45726.63615.53516.61117.30317.3159.645.8315.8025.7725.7395.7035.6665.6285.5865.545.49324.79572.39520.34320.29120.23820.18520.13120.07720.02319.9691532.223.2151520204040606060605555555555520.3155555555555510.200000000000
Total Liabilities 3,259.7853,330.4963,373.7073,616.9313,668.1923,705.1053,735.3723,952.0613,917.3313,910.0163,863.8413,802.5372,725.1692,707.8412,553.6732,617.6552,829.32,351.7982,370.4922,259.0062,136.322,213.4122,204.4852,237.1122,160.8442,211.5792,171.1291,910.8521,859.9831,798.7221,792.931,823.0411,7241,721.9561,816.6611,670.841,663.581,621.6431,587.1041,606.9831,632.9951,611.6871,624.3071,321.8921,270.1591,270.1791,282.9571,287.7781,262.6741,281.2631,257.7121,229.7161,208.3351,165.2151,086.231,100.61,069.5681,056.2651,012.6211,019.113990.772974.541924.011890.066859.992829.126846.127838.859806.45799.894787.053783.103783.115761.025762.228774.726742.18692.515671.486660.914632.23597.38587.03562.479523.293497.585491.908483.469438.542421.673414.816390.536
Equity:
Preferred Stock 000000080.03500000000000000000000000000000000000000000000000000000027.05500000000000000000000000000000
Common Stock 218.773218.342217.498217.202216.589215.965215.057214.72213.864213.204212.524217.68108.43118.386125.905129.284128.633127.684129.058130.22132.151137.125140.565145.498146.195145.282143.96790.05288.94987.91187.39286.92686.56986.13384.72784.27283.82683.01182.43681.99381.21981.04980.09560.98260.31259.90658.57357.86257.54357.254056.67055.8980000053.6350051.9650000000000050.95750.81750.12641.27440.20839.67939.26338.36337.36737.17836.74932.37131.96931.93331.71828.22228.00327.983
Retained Earnings 247.477273.45274.57277.996276.732276.209270.781261.907253.737246.511239.868233.997231.841225.6219.747215.976211.613207.328203.227196.999190.416184.793179.944172.723166.281160.556155.544156.227152.883149.357146.464142.427136.992133.681129.553126.082122.625119.652116.502113.115108.922104.877101.464100.15797.13595.05991.16487.42985.17181.1377.09874.62271.24168.65364.99161.92759.35756.80654.64452.62649.75547.34646.13844.17942.20339.53936.98333.20231.8829.65728.7626.18523.73530.4428.0325.19322.60228.16325.6422.97520.46819.98417.95515.87113.95116.27314.66212.84611.21513.11611.83810.386
Accumulated Other Comprehensive Income/Loss -31.307-55.112-53.006-76.58-69.38-62-73.746-80.035-58.028-39.307-2.0246.8488.3786.30612.60112.3111.99410.9284.5035.8465.1-1.254-4.102-9.618-8.278-7.374-2.486-1.23-1.099-2.282-3.2932.4272.8911.8320.1931.60.7311.8431.0880.5660.7650.239-0.6720.5720.9121.8782.0552.0451.6121.6371.5991.7091.5520.9331.5462.0232.1911.590.6181.1550.7850.720.388-0.033-0.3350.215-0.268-0.299-0.762-0.459-0.59-0.647-1.418-1.091-0.766-0.681-0.692-0.717-0.24-0.278-0.6540.3550.2540.2230.3630.4380.4860.6480.6720.4930.760.787
Other Total Stockholders Equity 0000000-80.03500000000000000000000000000000000000000000056.854056.265055.38354.66454.4254.11653.789053.04752.221050.52750.67950.95951.05952.47653.03252.45861.35564.59662.7552.225000000000000000000
Total Shareholders Equity 434.943436.68439.062418.618423.941430.174412.092396.592409.573420.408450.368458.525348.649350.292358.253357.57352.24345.94336.788333.065327.667320.664316.407308.603304.198298.464297.025245.049240.733234.986230.563231.78226.452221.646214.473211.954207.182204.506200.026195.674190.906186.165180.887161.711158.359156.843151.792147.336144.326140.021135.551133.001129.058125.484121.92118.614115.968112.512109.051107.416103.587100.287125.54694.67392.54790.71387.77485.37984.1581.65689.52590.13485.06781.57478.22175.32972.03668.7265.60862.37659.07758.70255.57753.27251.06349.08247.11745.42743.60541.83140.60139.156
Total Equity 434.943436.68439.062418.618423.941430.174412.092396.592409.573420.408450.368458.525348.649350.292358.253357.57352.24345.94336.788333.065327.667320.664316.407308.603304.198298.464297.025245.049240.733234.986230.563231.78226.452221.646214.473211.954207.182204.506200.026195.674190.906186.165180.887161.711158.359156.843151.792147.336144.326140.021135.551133.001129.058125.484121.92118.614115.968112.512109.051107.416103.587100.287125.54694.67392.54790.71387.77485.37984.1581.65689.52590.13485.06781.57478.22175.32972.03668.7265.60862.37659.07758.70255.57753.27251.06349.08247.11745.42743.60541.83140.60139.156
Total Liabilities & Shareholders Equity 3,694.7283,767.1763,812.7694,035.5494,092.1334,135.2794,147.4644,348.6534,326.9044,330.4244,314.2094,261.0623,073.8183,058.1332,911.9262,975.2253,181.542,697.7382,707.282,592.0712,463.9872,534.0762,520.8922,545.7152,465.0422,510.0432,468.1542,155.9012,100.7162,033.7082,023.4932,054.8211,950.4521,943.6022,031.1341,882.7941,870.7621,826.1491,787.131,802.6571,823.9011,797.8521,805.1941,483.6031,428.5181,427.0221,434.7491,435.1141,4071,421.2841,393.2631,362.7171,337.3931,290.6991,208.151,219.2141,185.5361,168.7771,121.6721,126.5291,094.3591,074.8281,049.557984.739952.539919.839933.901924.238890.6881.55876.578873.237868.182842.599840.449850.055814.216761.235737.094723.29691.307656.082642.607615.751574.356546.667539.025528.896482.147463.504455.417429.692