Bannerman Energy Ltd (BMN.AX) - Quarterly Cash Flow Statement

Home
BMN.AX
Financials

2.95 (AUD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Operating Activities:
Net Income Numbers are in millions	-3.55	-5.965	-1.738	-2.902	-2.054	-1.397	-0.699	-1.178	-0.589	-1.076	-0.538	-1.124	-0.562	-1.15	-0.575	-0.981	-0.491	-1.25	-0.625	-1.351	-1.095	-0.548	-1.833	-0.917	-0.854	-0.427	-1.334	-0.667	1.221	0	-2.416	0	-1.721	-0.589	-0.586	0	-1.737	0	-1.927	0	-3.616	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.646	-1.08	0	0	0	0
Depreciation & Amortization Numbers are in millions	0.032	0.021	0.018	0.019	0.014	0.018	0.009	0.018	0.009	0.017	0.009	0.014	0.007	0.004	0.002	0.01	0.005	0.007	0.004	0.011	0.012	0.006	0.028	0.014	0.01	0.005	0.013	0.007	0.04	0	0.045	0	0.043	0.021	0.058	0	0.061	0	0.189	0	0.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	-0.113	0	-0.301	0	0	-0.399	-0.399	0	0	-0.421	-0.421	0	0	-0.157	-0.157	0	0	-0.214	0	0	-0.452	-0.452	0	0	-0.151	-0.151	0	0	0.354	0	0	0	1.431	0	0	0	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	1.594	0	1.241	0	1.086	0	0	0.774	0	0	0	0.737	0	0	0	0.284	0	0.518	0	0.487	0.282	0	0.846	0	0.319	0	0.316	0	0.224	0	0.312	0	0.223	0	-0.959	0	0.367	0	-0.286	0	0.644	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-0.164	0	-0.203	0	-0.098	0	0	0.056	0.012	0	0	0.065	0.053	0	0	-0.112	0.015	0	0	0.009	0	0	0.17	0.029	0	0	-0.123	-0.008	0	0	-0.036	0	0	0	0.101	0	0	0	0.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.269	-5.778	0	0	0	0
Accounts Receivables Numbers are in millions	-0.308	0	-0.365	0	-0.121	0	0	0.024	0.012	0	0	0.105	0.053	0	0	0.029	0.015	0	0	-0.059	0	0	0.057	0.029	0	0	-0.015	-0.008	0	0	-0.036	0	0	0	0.101	0	0	0	0.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.144	0	0.162	0	0.023	0	0	0.032	0	0	0	-0.04	0	0	0	-0.141	0	0	0	0.068	0	0	0.113	0	0	0	-0.108	0	0	0	0.026	0	0	0	-0.014	0	0	0	-0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.269	-5.778	0	0	0	0
Other Non Cash Items Numbers are in millions	0.537	4.864	0.819	1.529	0.952	0.338	-0.031	0.433	0.199	0.415	0.191	0.354	0.163	0.429	0.217	0.333	0.313	-0.05	-0.025	0.013	0.042	0.021	-0.127	0.445	0.07	0.035	-0.845	-0.326	-2.117	0	1.785	0	0.99	0.247	0.998	0	0.963	0	1.077	0	1.789	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Cash Flow Numbers are in millions	-1.551	-1.08	-0.937	-1.392	-1.116	-1.077	-0.539	-0.763	-0.382	-0.678	-0.339	-0.784	-0.392	-0.725	-0.357	-0.658	-0.329	-0.775	-0.388	-0.831	-0.759	-0.38	-0.916	-0.458	-0.455	-0.228	-1.973	-0.987	-0.632	-0.54	-0.31	-0.63	-0.465	-0.121	-0.388	-0.573	-0.346	-0.595	-0.527	-0.834	-1.092	-1.713	-2.067	-2.362	-1.205	-1.327	-1.457	-1.804	-1.509	-0.627	-1.767	-2.124	-1.693	-3.924	-7.878	-4.915	-6.858	-7.372	-3.477	-5.114	-3.198
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-9.544	-6.011	-3.945	-3.008	-4.245	-0.982	-1.491	-1.025	-0.512	-0.454	-0.227	-0.309	-0.155	-0.317	-0.159	-0.428	-0.214	-0.368	-0.184	-0.373	-0.646	-0.323	-0.723	-0.362	-0.628	-0.314	-0.596	-0.298	-0.232	-0.74	-1.028	-0.386	-1.443	-0.314	-0.187	-0.154	-0.174	-0.142	-0.43	-0.276	-0.381	0	-0.004	-2.219	-0.015	-0.044	-0.174	-0.03	-0.043	-0.044	-0.087	-0.025	-0.212	-0.169	-0.111	-0.334	-0.693	-0.51	0.001	-0.086	-0.083
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	-0.267	0.001	-0.052	-7.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	-0.002	-0.001
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.002	-0.267	0.001	-0.052	2	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0.7	0.35	0	0	2	0	0	0	0.025	0	0	0	0.005	0.032	0.004	0.022	0	0	-1.423	0	-2.37	-2.097	-2.025	-2.111	-2.646	-3.04	-0.845	-4.264	-5.58	-0.016	-0.41	0.41	0	-0	-0.262	0.262	0
Investing Cash Flow Numbers are in millions	-9.546	-6.278	-3.944	-3.06	-9.495	-2.982	-1.491	-1.025	-0.512	-0.454	-0.227	-0.309	-0.155	-0.317	-0.159	-0.428	-0.214	-0.368	-0.184	-0.372	-0.646	-0.323	-0.723	-0.362	0.072	0.036	-0.596	-0.298	0.768	-0.74	-1.028	-0.386	-1.418	-0.314	-0.187	-0.154	-0.169	-0.11	-0.426	-0.254	-0.381	-0.555	-1.427	-2.219	-2.385	-2.141	-2.199	-2.141	-2.689	-3.084	-0.932	-4.289	-5.792	-0.185	-0.521	0.076	-0.693	-0.51	-0.262	0.174	-0.084
Financing Activities:
Debt Repayment Numbers are in millions	-0.004	-0.004	0	-0.015	0	0	0	0	0	-0.016	0	0	0	-0.012	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	-0.013	0	0	0.138	53.41	0.837	0	11.236	0	0	0	0	0	0.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	5.779	0	0	0	0	0	0	0	0	0	38.58	-10.142	9.767	2.295	0.258	22.866	0.474	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0.029	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-0.032	-0.06	-0.027	0.138	53.379	0.837	0.419	11.221	5.611	0	-0.008	0.007	0.004	0.042	0.015	0	0	0.173	0.087	7.508	0	0	0.5	0.25	3.341	1.671	0	0	3	0	1.865	0	0	0	3.831	0	0	0	0	0	0	0	-0.076	-0.308	0	0	0	0	0	0	0	-0.191	-0.199	-1.617	9.975	-0.669	0	-0.076	-1.416	0	0
Financing Cash Flow Numbers are in millions	-0.032	-0.056	-0.027	0.123	53.379	0.837	0.419	11.221	5.611	-0.016	-0.008	-0.006	0.004	0.042	0.015	-6.268	-6.813	0.173	0.087	7.508	2.717	0	0.5	0.25	3.341	1.671	-1.6	-2.88	3	0	1.865	-0.01	0	0	3.831	0	0	0	0	0	0	0	-0.075	5.471	-0.199	-0.257	-0.202	14.73	-0.199	-0.2	-0.202	-0.191	-0.228	36.963	-0.167	9.098	2.295	0.182	21.45	0.474	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.031	-0.031	-0.072	-0.032	-0.038	-0.033	-0.017	-0.002	-0.001	-0.002	-0.001	0.006	0.003	-0.001	-0.001	-0.003	-0.002	0.002	0.001	0.006	-0.001	-0.001	0.036	0.018	-0.035	-0.018	0.009	0.005	0.01	0.003	0.001	0.002	-0.007	0	-0.001	-0.006	-0.001	-0.005	0.01	-0.018	-0.012	0.005	-0.021	-0.002	-0.025	0.33	-0.162	-0.145	-0.112	0.192	-0.047	-0.022	0.003	0.104	-0.006	-0.022	0.571	0.36	-0.375	0.014	0.009
Net Change In Cash Numbers are in millions	-11.098	-7.445	-4.98	-4.361	42.73	-3.255	-1.628	9.431	4.716	-1.15	-0.575	-1.094	-0.54	-1	-0.501	-1.089	-7.357	-0.484	-0.484	1.142	1.311	-0.703	-5.075	-0.552	1.462	1.462	-5.44	-4.16	3.146	-1.277	0.528	-1.024	-1.89	-0.435	3.255	-0.733	-0.516	-0.71	-0.943	-1.106	-1.485	-2.263	-3.59	0.888	-3.814	-3.395	-4.02	10.64	-4.509	-3.819	-2.848	-6.626	-7.71	32.958	-8.734	1.736	-4.686	-7.316	17.302	-4.418	-3.273
Cash At End Of Period Numbers are in millions	24.046	35.144	42.589	47.569	51.93	9.2	-1.628	12.455	7.74	3.024	-0.575	4.174	4.728	5.268	-0.501	6.268	0	7.357	-0.484	3.156	2.014	-0.703	-0.552	3.972	4.523	1.462	-1.28	0	4.16	1.014	2.291	1.763	2.787	4.677	5.112	1.857	2.59	3.106	3.816	4.759	5.865	7.35	9.613	13.203	11.477	15.291	18.686	22.706	12.066	16.575	20.394	23.242	29.868	37.578	4.62	13.353	11.617	13.668	20.984	3.682	8.099

Bannerman Energy Ltd

ASX:BMN.AX Add to watchlist

ASX:BMN.AX