Bannerman Energy Ltd
ASX:BMN.AX
2.95 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 24.046 | 42.589 | 51.93 | 12.455 | 4.174 | 6.268 | 8.325 | 3.42 | 1.6 | 2.291 | 5.112 | 3.816 | 9.613 | 15.291 | 16.575 | 37.578 | 13.64 | 11.373 | 2.479 |
Short Term Investments
| 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.084 | 42.589 | 51.93 | 12.455 | 4.174 | 6.268 | 8.325 | 3.42 | 1.6 | 2.291 | 5.112 | 3.816 | 9.613 | 15.291 | 16.575 | 37.578 | 13.64 | 11.373 | 2.479 |
Net Receivables
| 0.685 | 0.358 | 0.103 | 0.031 | 0.041 | 0.142 | 0.124 | 0.057 | 0.027 | 0.166 | 0.055 | 0.134 | 0.48 | 0.31 | 0.454 | 0.865 | 0.996 | 0.106 | 0.015 |
Inventory
| -0.451 | -0.358 | -0.103 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.723 | 0.777 | 7.484 | 0.031 | 0.044 | 0.048 | 0.167 | 0.054 | 0.107 | 0.082 | 0.037 | 0.047 | 0.122 | 0.102 | 0.048 | 0.078 | 0.141 | 0.007 | 0.002 |
Total Current Assets
| 25.003 | 43.366 | 59.414 | 12.517 | 4.259 | 6.458 | 8.492 | 3.531 | 1.734 | 2.539 | 5.204 | 3.997 | 10.215 | 15.703 | 17.077 | 38.521 | 14.776 | 11.486 | 2.495 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 78.982 | 60.391 | 60.427 | 54.441 | 48.016 | 57.021 | 55.06 | 55.032 | 49.481 | 62.134 | 55.779 | 60.663 | 62.389 | 65.142 | 67.755 | 54.191 | 46.277 | 4 | 0.296 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.892 | 3.993 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.892 | 3.993 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.892 | 3.993 |
Long Term Investments
| 3.802 | 9.199 | 0 | 0 | 0 | 0.008 | 0.008 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.162 | 0.074 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.892 | 3.993 |
Other Non-Current Assets
| 0.002 | -69.59 | -60.427 | -54.441 | -48.016 | 0 | -0.008 | 0 | 0 | 0.015 | 0.015 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | -20.892 | -3.993 |
Total Non-Current Assets
| 82.786 | 69.59 | 60.427 | 54.441 | 48.016 | 57.029 | 55.06 | 55.047 | 49.496 | 62.149 | 55.794 | 60.69 | 62.415 | 65.168 | 67.781 | 54.217 | 46.329 | 25.054 | 4.362 |
Total Assets
| 107.789 | 112.956 | 119.841 | 66.958 | 52.275 | 63.487 | 63.56 | 58.578 | 51.23 | 64.688 | 60.998 | 64.687 | 72.63 | 80.871 | 84.858 | 92.738 | 61.105 | 36.54 | 6.858 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.792 | 0.389 | 0.219 | 0.045 | 0.053 | 0.103 | 0.105 | 0.12 | 0.132 | 0.403 | 0.297 | 0.162 | 0.833 | 1.294 | 1.108 | 1.92 | 0.737 | 0.64 | 0.043 |
Short Term Debt
| 0.063 | 0.016 | 0.016 | 0.016 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 7.415 | 0.003 | 9.566 | 0.005 | 0.009 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.241 | -0.016 | -0.016 | -0.016 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.587 | 0 | 0.624 | 1.072 | 0 | 0 | 0 |
Other Current Liabilities
| 0.29 | 1.546 | 1.434 | 0.259 | 0.231 | 0.122 | 0.205 | 0.171 | 0.118 | 0.488 | 0.402 | 0.425 | 0.003 | 0.548 | 0.005 | 0.009 | 0.397 | 0.112 | 0.018 |
Total Current Liabilities
| 1.386 | 1.935 | 1.653 | 0.304 | 0.284 | 0.225 | 0.31 | 0.291 | 0.25 | 0.891 | 0.699 | 8.002 | 1.426 | 11.408 | 1.742 | 3.009 | 1.133 | 0.752 | 0.061 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 4.038 | 4.038 | 4.038 | 4.038 | 10.281 | 9.213 | 0 | 6.751 | 0 | 8.702 | 7.978 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.692 | 0.317 | 0.298 | 0.295 | 0.263 | -3.741 | 0.474 | -3.598 | -3.668 | 0.399 | -9.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.692 | 0.317 | 0.298 | 0.295 | 0.263 | 0.297 | 4.512 | 0.44 | 0.37 | 10.68 | 9.213 | 0 | 6.751 | 0 | 8.702 | 7.978 | 0 | 0 | 0 |
Total Liabilities
| 2.078 | 2.252 | 1.951 | 0.599 | 0.547 | 0.522 | 0.784 | 0.731 | 0.62 | 11.571 | 9.912 | 8.002 | 8.177 | 11.408 | 10.444 | 10.986 | 1.133 | 0.752 | 0.061 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 211.925 | 210.629 | 208.798 | 152.434 | 141.198 | 141.156 | 140.983 | 133.475 | 129.634 | 119.468 | 116.73 | 115.81 | 115.17 | 101.009 | 86.077 | 86.106 | 41.798 | 19.69 | 6.781 |
Retained Earnings
| -130.358 | -120.843 | -116.203 | -112.752 | -110.498 | -108.224 | -105.993 | -103.547 | -101.027 | -100.914 | -96.777 | -94.454 | -88.911 | -79.502 | -67.301 | -57.692 | -14.816 | -3.813 | -2.104 |
Accumulated Other Comprehensive Income/Loss
| 25.134 | 21.305 | 25.352 | 26.724 | 20.976 | 30.348 | 24.042 | 28.179 | 22.003 | 35.59 | 32.08 | 36.156 | 38.851 | 48.321 | 54.982 | 52.464 | 32.99 | 19.962 | 2.12 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 4.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 106.701 | 111.091 | 117.947 | 66.406 | 51.676 | 63.28 | 63.07 | 58.107 | 50.61 | 54.144 | 52.033 | 57.512 | 65.11 | 69.828 | 73.758 | 80.879 | 59.971 | 35.839 | 6.796 |
Total Equity
| 105.711 | 110.704 | 117.89 | 66.359 | 51.728 | 62.965 | 62.776 | 57.847 | 50.61 | 53.117 | 51.086 | 56.685 | 64.453 | 69.463 | 74.414 | 81.751 | 59.971 | 35.788 | 6.796 |
Total Liabilities & Shareholders Equity
| 107.789 | 112.956 | 119.841 | 66.958 | 52.275 | 63.487 | 63.56 | 58.578 | 51.23 | 64.688 | 60.998 | 64.687 | 72.63 | 80.871 | 84.858 | 92.738 | 61.105 | 36.54 | 6.858 |