Badger Meter, Inc. (BMI) - Income Statement

Home
BMI
Financials

215.45 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	703.592	565.568	505.198	425.544	424.625	433.732	402.44	393.761	377.698	364.768	334.122	319.66	262.915	276.634	250.337	279.552	234.816	229.754	216.654	205.01	183.989	167.317	138.537	146.389	150.9	143.8	130.8	116	108.6	99.2	84.5	82.1	78.4	77.1	72.3	71.1	66.7	60.9	55.9
Cost of Revenue Numbers are in millions	427.154	345.598	299.714	257.295	261.097	271.383	246.694	243.185	241.922	233.626	217.133	197.414	173.095	173.81	153.323	181.094	153.418	153.126	142.792	137.532	123.47	111.317	94.042	87.302	86	81.8	78	69.4	65.1	58.4	47.8	48.2	45.2	42.9	41.3	41.1	38.6	35.1	36.3
Gross Profit Numbers are in millions	276.438	219.97	205.484	168.249	163.528	162.349	155.746	150.576	135.776	131.142	116.989	122.246	89.82	102.824	97.014	98.458	81.398	76.628	73.862	67.478	60.519	56	44.495	59.087	64.9	62	52.8	46.6	43.5	40.8	36.7	33.9	33.2	34.2	31	30	28.1	25.8	19.6
Gross Profit Ratio Numbers are in millions	0.393	0.389	0.407	0.395	0.385	0.374	0.387	0.382	0.359	0.36	0.35	0.382	0.342	0.372	0.388	0.352	0.347	0.334	0.341	0.329	0.329	0.335	0.321	0.404	0.43	0.431	0.404	0.402	0.401	0.411	0.434	0.413	0.423	0.444	0.429	0.422	0.421	0.424	0.351
Reseach & Development Expenses Numbers are in millions	19	15.8	14.7	11.6	11.9	11.1	10.6	10.6	10.645	9.496	10.504	9.567	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.5	6.4	6.5	5.9	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	158.519	132.805	126.881	103.238	101.668	125.34	100.124	99.811	93.407	85.095	77.882	77.777	62.286	58.001	54.771	57.556	50.782	47.84	49.916	47.281	46.419	42.805	38.43	41.995	42.5	43.3	30.3	27.3	25.6	24.5	28.4	27.7	25.9	25.5	22.8	22.3	21	20.5	14.8
Selling & Marketing Expenses Numbers are in millions	-19.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	139.389	132.805	126.881	103.238	101.668	125.34	100.124	99.811	93.407	85.095	77.882	77.777	62.286	58.001	54.771	57.556	50.782	47.84	49.916	47.281	46.419	42.805	38.43	41.995	42.5	43.3	30.3	27.3	25.6	24.5	28.4	27.7	25.9	25.5	22.8	22.3	21	20.5	14.8
Other Expenses Numbers are in millions	0	0	-0.12	-0.145	-0.288	-19.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.073	5.7	4.7	4	4.1	4.4	4.4	4.3	4.1	4	3.8	3.2	3.1	3	2.8	2.2
Operating Expenses Numbers are in millions	158.389	132.805	126.881	103.238	101.668	125.34	100.124	99.811	93.407	85.095	77.882	77.777	62.286	58.001	54.771	57.556	50.782	47.84	49.916	47.281	46.419	42.805	38.43	48.068	48.2	48	41.8	37.8	36.5	34.8	32.7	31.8	29.9	29.3	26	25.4	24	23.3	17
Operating Income Numbers are in millions	118.049	87.295	78.723	65.156	62.148	56.869	55.622	50.765	42.369	46.047	39.107	44.469	27.534	44.823	42.243	40.902	30.616	28.788	23.946	20.197	14.1	13.195	6.065	11.019	16.7	14	11	8.8	7	6	4	2.1	3.3	4.9	5	4.6	4.1	2.5	2.6
Operating Income Ratio Numbers are in millions	0.168	0.154	0.156	0.153	0.146	0.131	0.138	0.129	0.112	0.126	0.117	0.139	0.105	0.162	0.169	0.146	0.13	0.125	0.111	0.099	0.077	0.079	0.044	0.075	0.111	0.097	0.084	0.076	0.064	0.06	0.047	0.026	0.042	0.064	0.069	0.065	0.061	0.041	0.047
Total Other Income Expenses Net Numbers are in millions	3.917	0.422	-0.1	-0.175	-0.541	-21.017	-0.789	-0.921	-1.217	-1.135	-1.098	-0.998	-0.185	-0.385	0.09	-1.347	-1.291	-1.299	-1.492	-2.217	-0.749	-1.758	-1.055	-0.292	-1	-0.7	-0.5	-0.4	-1.1	-1	-0.7	-0.9	-0.9	-1.4	-1.2	-1.2	-1	-1.2	-0.9
Income Before Tax Numbers are in millions	121.966	87.717	78.623	64.981	61.607	35.852	54.833	49.844	41.152	44.912	38.009	43.471	27.349	44.438	42.333	39.555	29.325	27.489	22.798	17.98	13.351	11.437	5.01	10.727	15.7	13.3	10.2	8.1	5.9	5	3.3	1.2	2.4	3.5	3.8	3.4	3.1	1.3	1.7
Income Before Tax Ratio Numbers are in millions	0.173	0.155	0.156	0.153	0.145	0.083	0.136	0.127	0.109	0.123	0.114	0.136	0.104	0.161	0.169	0.141	0.125	0.12	0.105	0.088	0.073	0.068	0.036	0.073	0.104	0.092	0.078	0.07	0.054	0.05	0.039	0.015	0.031	0.045	0.053	0.048	0.046	0.021	0.03
Income Tax Expense Numbers are in millions	29.368	21.221	17.739	15.638	14.43	8.062	20.262	17.549	15.214	15.234	13.392	15.439	8.188	15.776	15.553	14.471	10.939	10.921	9.545	8.347	5.774	4.166	1.646	3.786	6	5.1	3.7	3	2.2	1.8	1.1	0.4	0.8	1.2	1.4	1.3	1.3	0.1	0.4
Net Income Numbers are in millions	92.598	66.496	60.884	49.343	47.177	27.79	34.571	32.295	25.938	29.678	24.617	28.032	19.161	28.662	34.17	25.084	16.457	7.548	13.253	9.633	7.577	7.271	3.364	6.941	9.7	8.2	6.5	5.1	3.7	3.2	2.2	-3.9	1.6	2.3	2.4	2.1	1.8	1.2	1.3
Net Income Ratio Numbers are in millions	0.132	0.118	0.121	0.116	0.111	0.064	0.086	0.082	0.069	0.081	0.074	0.088	0.073	0.104	0.136	0.09	0.07	0.033	0.061	0.047	0.041	0.043	0.024	0.047	0.064	0.057	0.05	0.044	0.034	0.032	0.026	-0.048	0.02	0.03	0.033	0.03	0.027	0.02	0.023
EPS Numbers are in millions	3.16	2.28	2.09	1.7	1.63	0.96	1.2	1.12	0.9	1.03	0.86	0.98	0.64	0.96	1.16	0.86	0.58	0.27	0.49	0.37	0.3	0.29	0.13	0.26	0.35	0.28	0.23	0.18	0.13	0.12	0.08	-0.14	0.061	0.091	0.096	0.086	0.076	0.05	0.058
EPS Diluted Numbers are in millions	3.14	2.26	2.08	1.69	1.61	0.95	1.19	1.11	0.9	1.03	0.85	0.98	0.64	0.96	1.14	0.85	0.56	0.26	0.48	0.36	0.29	0.28	0.13	0.25	0.33	0.27	0.21	0.17	0.13	0.12	0.08	-0.14	0.061	0.091	0.096	0.086	0.076	0.05	0.058
EBITDA Numbers are in millions	146.029	113.406	106.465	90.227	86.006	61.324	80.02	73.207	62.968	61.711	52.601	56.523	37.025	53.282	42.243	47.953	37.083	35.795	33.515	28.052	21.861	21.175	12.866	17.092	22.4	18.7	14.7	12.6	11.4	10.4	8.3	6.2	7.3	8.7	8.2	7.7	7.1	5.3	4.8
EBITDA Ratio Numbers are in millions	0.208	0.201	0.211	0.212	0.203	0.085	0.138	0.129	0.112	0.126	0.117	0.139	0.105	0.162	0.169	0.172	0.158	0.156	0.138	0.137	0.114	0.126	0.091	0.104	0.146	0.13	0.117	0.113	0.109	0.106	0.098	0.077	0.093	0.117	0.115	0.113	0.106	0.092	0.089

Badger Meter, Inc.

NYSE:BMI Add to watchlist

NYSE:BMI