Badger Meter, Inc.
NYSE:BMI
223.25 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 208.438 | 216.658 | 196.28 | 182.44 | 186.193 | 175.858 | 159.101 | 147.324 | 148.009 | 137.833 | 132.402 | 135.748 | 128.738 | 122.869 | 117.842 | 112.329 | 113.587 | 91.119 | 108.508 | 107.556 | 108.646 | 103.542 | 104.881 | 104.413 | 110.63 | 113.648 | 105.041 | 96.65 | 100.008 | 104.176 | 101.606 | 93.098 | 96.273 | 103.82 | 100.57 | 95.77 | 99.388 | 98.896 | 83.644 | 89.339 | 96.271 | 95.662 | 83.496 | 81.01 | 92.963 | 88.341 | 71.808 | 74.323 | 87.13 | 81.974 | 76.233 | 60.71 | 69.698 | 75.148 | 57.359 | 64.843 | 75.702 | 74.29 | 61.799 | 56.436 | 60.814 | 67.763 | 65.324 | 67.646 | 68.826 | 74.66 | 68.42 | 57.198 | 62.782 | 62.173 | 52.663 | 43.333 | 62.98 | 62.405 | 61.036 | 50.596 | 54.194 | 57.432 | 54.432 | 48.518 | 53.34 | 53.55 | 49.602 | 48.285 | 48.613 | 47.516 | 39.575 | 40.325 | 45.952 | 43.586 | 37.454 | 33.559 | 35.575 | 33.949 | 35.454 | 34.129 | 39.508 | 35.845 | 36.907 | 36.4 | 37.6 | 38.5 | 38.4 | 34.5 | 39.4 | 36.4 | 33.5 | 31.8 | 33.2 | 34.1 | 31.7 | 28.3 | 30.5 | 30.5 | 26.6 | 26.2 | 25.9 | 28.6 | 27.9 | 26.5 | 25.9 | 25.8 | 20.9 | 20.5 | 21.2 | 21.3 | 21.6 | 19.7 | 19.9 | 21.8 | 20.7 | 18.9 | 19 | 21.6 | 19 | 18.5 | 19.3 | 20.5 | 18.8 | 17.3 | 18.2 | 18.7 | 18.1 | 17.6 | 18.9 | 18.5 | 16.1 | 16.2 | 17 | 16.9 | 16.6 | 14 | 15.6 | 16.5 | 14.8 | 13.2 | 13.8 |
Cost of Revenue
| 124.56 | 131.29 | 119.102 | 110.975 | 113.47 | 106.424 | 96.285 | 90.359 | 90.487 | 83.073 | 81.679 | 80.913 | 77.554 | 72.767 | 68.48 | 68.274 | 68.564 | 55.269 | 65.186 | 66.431 | 66.976 | 63.266 | 64.424 | 64.262 | 66.684 | 72.144 | 68.293 | 57.647 | 62.969 | 63.122 | 62.956 | 59.576 | 57.626 | 64.424 | 61.559 | 61.313 | 63.287 | 63.753 | 53.569 | 58.444 | 59.806 | 60.831 | 54.545 | 52.007 | 59.86 | 58.495 | 46.771 | 45.472 | 52.8 | 51.773 | 47.369 | 41.327 | 46.918 | 47.928 | 36.922 | 40.205 | 47.748 | 47.267 | 38.59 | 35.92 | 37.089 | 41.162 | 39.152 | 43.494 | 45.418 | 48.286 | 43.896 | 37.257 | 40.114 | 39.639 | 36.408 | 24.713 | 46.679 | 41.81 | 39.924 | 34.362 | 35.627 | 37.333 | 35.47 | 32.55 | 35.437 | 36.569 | 32.941 | 32.83 | 32.516 | 31.492 | 26.632 | 27.57 | 30.285 | 28.768 | 24.694 | 23.401 | 24.207 | 23.007 | 23.427 | 20.384 | 23.524 | 22.46 | 20.934 | 21.3 | 21.2 | 21.5 | 22 | 19.7 | 22.6 | 20.8 | 18.8 | 19 | 19.6 | 20.4 | 19 | 17.1 | 18.2 | 18.5 | 15.5 | 15.3 | 15.3 | 17.5 | 17.1 | 15.9 | 15.4 | 15.1 | 11.8 | 11.2 | 12.1 | 12.2 | 12.4 | 11.4 | 11.9 | 12.9 | 12.1 | 11 | 10.8 | 12.7 | 10.7 | 9.7 | 10.8 | 11.8 | 10.5 | 9.6 | 10.3 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 83.878 | 85.368 | 77.178 | 71.465 | 72.723 | 69.434 | 62.816 | 56.965 | 57.522 | 54.76 | 50.723 | 54.835 | 51.184 | 50.102 | 49.362 | 44.055 | 45.023 | 35.85 | 43.322 | 41.125 | 41.67 | 40.276 | 40.457 | 40.151 | 43.946 | 41.504 | 36.748 | 39.003 | 37.039 | 41.054 | 38.65 | 33.522 | 38.647 | 39.396 | 39.011 | 34.457 | 36.101 | 35.143 | 30.075 | 30.895 | 36.465 | 34.831 | 28.951 | 29.003 | 33.103 | 29.846 | 25.037 | 28.851 | 34.33 | 30.201 | 28.864 | 19.383 | 22.78 | 27.22 | 20.437 | 24.638 | 27.954 | 27.023 | 23.209 | 20.516 | 23.725 | 26.601 | 26.172 | 24.152 | 23.408 | 26.374 | 24.524 | 19.941 | 22.668 | 22.534 | 16.255 | 18.62 | 16.301 | 20.595 | 21.112 | 16.234 | 18.567 | 20.099 | 18.962 | 15.968 | 17.903 | 16.981 | 16.661 | 15.455 | 16.097 | 16.024 | 12.943 | 12.755 | 15.667 | 14.818 | 12.76 | 10.158 | 11.368 | 10.942 | 12.027 | 13.745 | 15.984 | 13.385 | 15.973 | 15.1 | 16.4 | 17 | 16.4 | 14.8 | 16.8 | 15.6 | 14.7 | 12.8 | 13.6 | 13.7 | 12.7 | 11.2 | 12.3 | 12 | 11.1 | 10.9 | 10.6 | 11.1 | 10.8 | 10.6 | 10.5 | 10.7 | 9.1 | 9.3 | 9.1 | 9.1 | 9.2 | 8.3 | 8 | 8.9 | 8.6 | 7.9 | 8.2 | 8.9 | 8.3 | 8.8 | 8.5 | 8.7 | 8.3 | 7.7 | 7.9 | 7.9 | 18.1 | 17.6 | 18.9 | 18.5 | 16.1 | 16.2 | 17 | 16.9 | 16.6 | 14 | 15.6 | 16.5 | 14.8 | 13.2 | 13.8 |
Gross Profit Ratio
| 0.402 | 0.394 | 0.393 | 0.392 | 0.391 | 0.395 | 0.395 | 0.387 | 0.389 | 0.397 | 0.383 | 0.404 | 0.398 | 0.408 | 0.419 | 0.392 | 0.396 | 0.393 | 0.399 | 0.382 | 0.384 | 0.389 | 0.386 | 0.385 | 0.397 | 0.365 | 0.35 | 0.404 | 0.37 | 0.394 | 0.38 | 0.36 | 0.401 | 0.379 | 0.388 | 0.36 | 0.363 | 0.355 | 0.36 | 0.346 | 0.379 | 0.364 | 0.347 | 0.358 | 0.356 | 0.338 | 0.349 | 0.388 | 0.394 | 0.368 | 0.379 | 0.319 | 0.327 | 0.362 | 0.356 | 0.38 | 0.369 | 0.364 | 0.376 | 0.364 | 0.39 | 0.393 | 0.401 | 0.357 | 0.34 | 0.353 | 0.358 | 0.349 | 0.361 | 0.362 | 0.309 | 0.43 | 0.259 | 0.33 | 0.346 | 0.321 | 0.343 | 0.35 | 0.348 | 0.329 | 0.336 | 0.317 | 0.336 | 0.32 | 0.331 | 0.337 | 0.327 | 0.316 | 0.341 | 0.34 | 0.341 | 0.303 | 0.32 | 0.322 | 0.339 | 0.403 | 0.405 | 0.373 | 0.433 | 0.415 | 0.436 | 0.442 | 0.427 | 0.429 | 0.426 | 0.429 | 0.439 | 0.403 | 0.41 | 0.402 | 0.401 | 0.396 | 0.403 | 0.393 | 0.417 | 0.416 | 0.409 | 0.388 | 0.387 | 0.4 | 0.405 | 0.415 | 0.435 | 0.454 | 0.429 | 0.427 | 0.426 | 0.421 | 0.402 | 0.408 | 0.415 | 0.418 | 0.432 | 0.412 | 0.437 | 0.476 | 0.44 | 0.424 | 0.441 | 0.445 | 0.434 | 0.422 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 19 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 14.7 | 0 | 0 | 0 | 11.6 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 11.095 | 0 | 0 | 0 | 10.596 | 0 | 0 | 0 | 10.597 | 0 | 0 | 0 | 10.645 | 0 | 0 | 0 | 9.496 | 0 | 0 | 0 | 10.504 | 0 | 0 | 0 | 9.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.458 | 0 | 0 | 0 | 5.343 | 0 | 0 | 0 | 4.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.1 | 1.7 | 2 | 1.9 | 1.9 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | 1.4 | 1.6 | 1.6 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.268 | 43.868 | 40.612 | 39.419 | 41.333 | 39.965 | 37.802 | 34.524 | 33.683 | 32.705 | 31.893 | 32.005 | 31.774 | 31.456 | 31.646 | 27.129 | 25.53 | 23.23 | 27.351 | 24.947 | 25.266 | 25.278 | 26.177 | 25.402 | 39.999 | 33.184 | 26.755 | 25.852 | 24.628 | 24.463 | 25.181 | 24.427 | 24.705 | 24.474 | 26.205 | 24.947 | 22.477 | 22.961 | 23.022 | 22.742 | 20.482 | 20.61 | 21.261 | 18.654 | 19.23 | 19.686 | 20.312 | 20.036 | 20.219 | 18.846 | 18.676 | 17.353 | 14.791 | 14.943 | 15.199 | 14.979 | 14.518 | 14.041 | 14.463 | 13.066 | 13.057 | 13.944 | 14.704 | 14.056 | 14.221 | 14.624 | 14.655 | 12.775 | 12.904 | 13.118 | 11.985 | 7.148 | 14.363 | 12.9 | 13.429 | 12.324 | 12.228 | 12.544 | 12.82 | 12.316 | 11.323 | 11.614 | 12.063 | 11.23 | 11.317 | 12.598 | 11.274 | 10.952 | 11.071 | 10.838 | 9.944 | 9.024 | 9.31 | 9.89 | 10.206 | 10.078 | 10.693 | 10.523 | 10.701 | 10.2 | 10.6 | 10.6 | 11 | 10.3 | 11.8 | 8.3 | 8.6 | 8 | 7.4 | 7.5 | 7.4 | 6.4 | 7.2 | 6.8 | 6.8 | 6.7 | 6.1 | 6.4 | 6.3 | 0 | 6.2 | 6.3 | 5.5 | 0 | 7.2 | 7.2 | 7 | 0 | 6.5 | 6.7 | 6.6 | 0 | 6.5 | 6.4 | 6.2 | 0 | 6.2 | 6.1 | 6 | 0 | 5.8 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.024 | -0.012 | -0.012 | -0.033 | 0 | 0 | 0 | 0.065 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43.268 | 43.856 | 40.6 | 39.386 | 41.333 | 39.965 | 37.802 | 34.524 | 33.683 | 32.705 | 31.893 | 32.005 | 31.774 | 31.456 | 31.646 | 27.129 | 25.53 | 23.23 | 27.351 | 24.947 | 25.266 | 25.278 | 26.177 | 25.402 | 39.999 | 33.184 | 26.755 | 25.852 | 24.628 | 24.463 | 25.181 | 24.427 | 24.705 | 24.474 | 26.205 | 24.947 | 22.477 | 22.961 | 23.022 | 22.742 | 20.482 | 20.61 | 21.261 | 18.654 | 19.23 | 19.686 | 20.312 | 20.036 | 20.219 | 18.846 | 18.676 | 17.353 | 14.791 | 14.943 | 15.199 | 14.979 | 14.518 | 14.041 | 14.463 | 13.066 | 13.057 | 13.944 | 14.704 | 14.056 | 14.221 | 14.624 | 14.655 | 12.775 | 12.904 | 13.118 | 11.985 | 7.148 | 14.363 | 12.9 | 13.429 | 12.324 | 12.228 | 12.544 | 12.82 | 12.316 | 11.323 | 11.614 | 12.063 | 11.23 | 11.317 | 12.598 | 11.274 | 10.952 | 11.071 | 10.838 | 9.944 | 9.024 | 9.31 | 9.89 | 10.206 | 10.078 | 10.693 | 10.523 | 10.701 | 10.2 | 10.6 | 10.6 | 11 | 10.3 | 11.8 | 8.3 | 8.6 | 8 | 7.4 | 7.5 | 7.4 | 6.4 | 7.2 | 6.8 | 6.8 | 6.7 | 6.1 | 6.4 | 6.3 | 6.5 | 6.2 | 6.3 | 5.5 | 7 | 7.2 | 7.2 | 7 | 7.9 | 6.5 | 6.7 | 6.6 | 6.7 | 6.5 | 6.4 | 6.2 | 7.1 | 6.2 | 6.1 | 6 | 5.8 | 5.8 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 85.368 | -85.368 | 0 | 0 | 0 | 0 | 0 | 132.61 | 0 | -0.033 | -0.032 | -0.03 | -0.03 | -0.029 | -0.031 | -0.036 | -0.021 | -0.044 | -0.044 | -0.165 | -0.041 | -0.035 | -0.047 | -0.061 | -11.787 | -8.031 | 0.019 | 100.124 | 0.096 | -0.249 | -0.096 | 99.811 | 0 | 0 | 0 | 93.407 | 0 | 0 | 0 | 85.095 | 0 | 0 | 0 | 77.882 | 0 | 0 | 0 | 77.777 | 0 | 0 | 0 | 62.286 | 0 | 0 | 0 | 58.001 | 0 | 0 | 0 | 54.771 | 0 | 0 | 0 | 57.556 | 0 | 0 | 0 | 50.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.493 | 1.505 | 1.391 | 1.684 | 1.1 | 1.5 | 1.5 | 1.6 | 1 | 1 | 1.4 | 1.3 | 0.6 | 1.1 | 1.1 | 1.2 | 0.7 | 1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1.1 | 1 | 1 | 1 | 0.9 | 1.1 | 1.1 | 1 | 1.1 | 1 | 0.9 | 0.8 | 0.9 | 0.8 | 0.7 | 0 | -66.5 | 0 | 0 | 0 | -62.6 | 0 | 0 | 0 | -58.4 | 0 | 0 | 0 | -53.3 | 0 |
Operating Expenses
| 43.268 | 43.856 | 40.6 | 39.386 | 41.301 | 39.965 | 37.802 | 34.524 | 33.683 | 32.705 | 31.893 | 32.005 | 31.774 | 31.456 | 31.646 | 27.129 | 25.53 | 23.23 | 27.351 | 24.947 | 25.266 | 25.278 | 26.177 | 25.402 | 39.999 | 33.184 | 26.755 | 25.852 | 24.628 | 24.463 | 25.181 | 24.427 | 24.705 | 24.474 | 26.205 | 24.947 | 22.477 | 22.961 | 23.022 | 22.742 | 20.482 | 20.61 | 21.261 | 18.654 | 19.23 | 19.686 | 20.312 | 20.036 | 20.219 | 18.846 | 18.676 | 17.353 | 14.791 | 14.943 | 15.199 | 14.979 | 14.518 | 14.041 | 14.463 | 13.066 | 13.057 | 13.944 | 14.704 | 14.056 | 14.221 | 14.624 | 14.655 | 12.775 | 12.904 | 13.118 | 11.985 | 7.148 | 14.363 | 12.9 | 13.429 | 12.324 | 12.228 | 12.544 | 12.82 | 12.316 | 11.323 | 11.614 | 12.063 | 11.23 | 11.317 | 12.598 | 11.274 | 10.952 | 11.071 | 10.838 | 9.944 | 9.024 | 9.31 | 9.89 | 10.206 | 11.571 | 12.198 | 11.914 | 12.385 | 11.3 | 12.1 | 12.1 | 12.6 | 11.3 | 12.8 | 11.9 | 12 | 10.3 | 10.5 | 10.5 | 10.5 | 8.7 | 9.9 | 9.6 | 9.6 | 9.4 | 8.9 | 9.1 | 9 | 9.1 | 8.9 | 9 | 8 | 8.1 | 8.3 | 8.2 | 8.1 | 9 | 7.5 | 7.7 | 7.6 | 7.6 | 7.6 | 7.5 | 7.2 | 8.2 | 7.2 | 7 | 6.8 | 6.7 | 6.6 | 6.3 | 0 | -66.5 | 0 | 0 | 0 | -62.6 | 0 | 0 | 0 | -58.4 | 0 | 0 | 0 | -53.3 | 0 |
Operating Income
| 40.623 | 41.512 | 36.578 | 32.079 | 31.422 | 29.502 | 25.046 | 22.474 | 23.871 | 22.088 | 18.862 | 22.86 | 19.44 | 18.675 | 17.747 | 16.962 | 19.514 | 12.664 | 16.015 | 16.343 | 16.445 | 15.033 | 14.327 | 14.81 | 15.734 | 16.351 | 9.974 | 13.151 | 12.411 | 16.591 | 13.469 | 9.095 | 13.942 | 14.922 | 12.806 | 9.51 | 13.624 | 12.182 | 7.053 | 8.153 | 15.983 | 14.221 | 7.69 | 10.349 | 13.873 | 10.16 | 4.725 | 8.815 | 14.111 | 11.355 | 10.188 | 2.03 | 7.989 | 12.277 | 5.238 | 9.659 | 13.436 | 12.982 | 8.746 | 7.45 | 10.668 | 12.657 | 11.468 | 10.096 | 9.187 | 11.75 | 9.869 | 7.166 | 9.764 | 9.416 | 4.27 | 11.472 | 1.938 | 7.695 | 7.683 | 3.91 | 6.339 | 7.555 | 6.142 | 3.652 | 6.58 | 5.367 | 4.598 | 4.225 | 4.78 | 3.426 | 1.669 | 1.803 | 4.596 | 3.98 | 2.816 | 1.134 | 2.058 | 1.052 | 1.821 | 2.174 | 3.786 | 1.471 | 3.588 | 3.8 | 4.3 | 4.9 | 3.8 | 3.5 | 4 | 3.7 | 2.7 | 2.5 | 3.1 | 3.2 | 2.2 | 2.5 | 2.4 | 2.4 | 1.5 | 1.5 | 1.7 | 2 | 1.8 | 1.5 | 1.6 | 1.7 | 1.1 | 1.2 | 0.8 | 0.9 | 1.1 | -0.7 | 0.5 | 1.2 | 1 | 0.3 | 0.6 | 1.4 | 1.1 | 0.6 | 1.3 | 1.7 | 1.5 | 1 | 1.3 | 1.6 | 18.1 | -48.9 | 18.9 | 18.5 | 16.1 | -46.4 | 17 | 16.9 | 16.6 | -44.4 | 15.6 | 16.5 | 14.8 | -40.1 | 13.8 |
Operating Income Ratio
| 0.195 | 0.192 | 0.186 | 0.176 | 0.169 | 0.168 | 0.157 | 0.153 | 0.161 | 0.16 | 0.142 | 0.168 | 0.151 | 0.152 | 0.151 | 0.151 | 0.172 | 0.139 | 0.148 | 0.152 | 0.151 | 0.145 | 0.137 | 0.142 | 0.142 | 0.144 | 0.095 | 0.136 | 0.124 | 0.159 | 0.133 | 0.098 | 0.145 | 0.144 | 0.127 | 0.099 | 0.137 | 0.123 | 0.084 | 0.091 | 0.166 | 0.149 | 0.092 | 0.128 | 0.149 | 0.115 | 0.066 | 0.119 | 0.162 | 0.139 | 0.134 | 0.033 | 0.115 | 0.163 | 0.091 | 0.149 | 0.177 | 0.175 | 0.142 | 0.132 | 0.175 | 0.187 | 0.176 | 0.149 | 0.133 | 0.157 | 0.144 | 0.125 | 0.156 | 0.151 | 0.081 | 0.265 | 0.031 | 0.123 | 0.126 | 0.077 | 0.117 | 0.132 | 0.113 | 0.075 | 0.123 | 0.1 | 0.093 | 0.088 | 0.098 | 0.072 | 0.042 | 0.045 | 0.1 | 0.091 | 0.075 | 0.034 | 0.058 | 0.031 | 0.051 | 0.064 | 0.096 | 0.041 | 0.097 | 0.104 | 0.114 | 0.127 | 0.099 | 0.101 | 0.102 | 0.102 | 0.081 | 0.079 | 0.093 | 0.094 | 0.069 | 0.088 | 0.079 | 0.079 | 0.056 | 0.057 | 0.066 | 0.07 | 0.065 | 0.057 | 0.062 | 0.066 | 0.053 | 0.059 | 0.038 | 0.042 | 0.051 | -0.036 | 0.025 | 0.055 | 0.048 | 0.016 | 0.032 | 0.065 | 0.058 | 0.032 | 0.067 | 0.083 | 0.08 | 0.058 | 0.071 | 0.086 | 1 | -2.778 | 1 | 1 | 1 | -2.864 | 1 | 1 | 1 | -3.171 | 1 | 1 | 1 | -3.038 | 1 |
Total Other Income Expenses Net
| 2.288 | 1.85 | 1.514 | 1.365 | 1.168 | 0.794 | 0.59 | 0.432 | 0.076 | -0.033 | -0.045 | -0.03 | -0.03 | -0.029 | -0.031 | -0.036 | -0.021 | -0.044 | -0.044 | -0.165 | -0.041 | -0.035 | -0.047 | -0.061 | -11.787 | -8.031 | 0.019 | -0.222 | -0.242 | -0.147 | -0.178 | -0.21 | -0.213 | -0.228 | -0.27 | -0.276 | -0.305 | -0.319 | -0.317 | -0.26 | -0.273 | -0.311 | -0.291 | -0.254 | -0.264 | -0.332 | -0.248 | -0.269 | -0.286 | -0.238 | -0.205 | -0.064 | 0.087 | -0.096 | -0.112 | -0.11 | -0.095 | -0.08 | -0.1 | -0.165 | 0.962 | -0.307 | -0.4 | -0.381 | -0.379 | -0.335 | -0.252 | -0.276 | -0.348 | -0.315 | -0.352 | 0.013 | -0.511 | -0.412 | -0.389 | 0.013 | 0.159 | -0.056 | 0.344 | -0.296 | -0.114 | -0.073 | -0.127 | -0.166 | -0.068 | 1.179 | 0.043 | 0.378 | -0.375 | 0.057 | 0.031 | 0.308 | -0.203 | 0.171 | 0.05 | -0.209 | -0.123 | 1.53 | 0.716 | -0.1 | -0.4 | -0.3 | -0.3 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | 0.1 | -0.2 | -0.2 | -0.1 | -0.1 | 0.5 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | -0.2 | 0.5 | -0.2 | -0.2 | -0.2 | 0 | -0.3 | -0.3 | -0.1 | 0.9 | -0.5 | -0.4 | -0.4 | 0.7 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 42.911 | 43.362 | 38.092 | 33.444 | 32.59 | 30.296 | 25.636 | 22.906 | 23.947 | 22.046 | 18.817 | 22.879 | 19.396 | 18.639 | 17.709 | 16.914 | 19.539 | 12.588 | 15.94 | 16.205 | 16.338 | 14.913 | 14.151 | 14.586 | 3.652 | 7.911 | 9.703 | 12.929 | 12.169 | 16.444 | 13.291 | 8.885 | 13.729 | 14.694 | 12.536 | 9.234 | 13.319 | 11.863 | 6.736 | 7.893 | 15.71 | 13.91 | 7.399 | 10.095 | 13.609 | 9.828 | 4.477 | 8.546 | 13.825 | 11.117 | 9.983 | 1.966 | 8.076 | 12.181 | 5.126 | 9.549 | 13.341 | 12.902 | 8.646 | 7.285 | 11.63 | 12.35 | 11.068 | 9.715 | 8.808 | 11.415 | 9.617 | 6.89 | 9.416 | 9.101 | 3.918 | 11.485 | 1.427 | 7.283 | 7.294 | 3.492 | 6.096 | 7.182 | 6.028 | 3.037 | 6.06 | 4.84 | 4.043 | 3.713 | 4.289 | 4.193 | 1.156 | 1.819 | 3.574 | 3.569 | 2.475 | 1.243 | 1.523 | 0.829 | 1.415 | 1.411 | 3.091 | 2.436 | 3.789 | 3.7 | 3.9 | 4.6 | 3.5 | 3.2 | 3.9 | 3.6 | 2.6 | 2.2 | 2.9 | 3 | 2.1 | 2.2 | 2.2 | 2.2 | 1.4 | 1.4 | 1.5 | 1.7 | 1.4 | 1.2 | 1.4 | 1.5 | 0.9 | 1 | 0.7 | 0.7 | 0.9 | -1 | 0.4 | 1 | 0.8 | 0 | 0.3 | 1.2 | 1 | 0.3 | 0.9 | 1.3 | 1.1 | 0.6 | 1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.206 | 0.2 | 0.194 | 0.183 | 0.175 | 0.172 | 0.161 | 0.155 | 0.162 | 0.16 | 0.142 | 0.169 | 0.151 | 0.152 | 0.15 | 0.151 | 0.172 | 0.138 | 0.147 | 0.151 | 0.15 | 0.144 | 0.135 | 0.14 | 0.033 | 0.07 | 0.092 | 0.134 | 0.122 | 0.158 | 0.131 | 0.095 | 0.143 | 0.142 | 0.125 | 0.096 | 0.134 | 0.12 | 0.081 | 0.088 | 0.163 | 0.145 | 0.089 | 0.125 | 0.146 | 0.111 | 0.062 | 0.115 | 0.159 | 0.136 | 0.131 | 0.032 | 0.116 | 0.162 | 0.089 | 0.147 | 0.176 | 0.174 | 0.14 | 0.129 | 0.191 | 0.182 | 0.169 | 0.144 | 0.128 | 0.153 | 0.141 | 0.12 | 0.15 | 0.146 | 0.074 | 0.265 | 0.023 | 0.117 | 0.12 | 0.069 | 0.112 | 0.125 | 0.111 | 0.063 | 0.114 | 0.09 | 0.082 | 0.077 | 0.088 | 0.088 | 0.029 | 0.045 | 0.078 | 0.082 | 0.066 | 0.037 | 0.043 | 0.024 | 0.04 | 0.041 | 0.078 | 0.068 | 0.103 | 0.102 | 0.104 | 0.119 | 0.091 | 0.093 | 0.099 | 0.099 | 0.078 | 0.069 | 0.087 | 0.088 | 0.066 | 0.078 | 0.072 | 0.072 | 0.053 | 0.053 | 0.058 | 0.059 | 0.05 | 0.045 | 0.054 | 0.058 | 0.043 | 0.049 | 0.033 | 0.033 | 0.042 | -0.051 | 0.02 | 0.046 | 0.039 | 0 | 0.016 | 0.056 | 0.053 | 0.016 | 0.047 | 0.063 | 0.059 | 0.035 | 0.055 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.873 | 10.306 | 8.961 | 8.723 | 6.621 | 7.803 | 6.221 | 5.367 | 6.014 | 5.382 | 4.457 | 5.603 | 3.541 | 4.667 | 3.928 | 3.82 | 4.678 | 3.054 | 4.086 | 3.931 | 3.617 | 3.555 | 3.327 | 3.347 | 0.801 | 1.757 | 2.157 | 5.696 | 4.194 | 5.83 | 4.542 | 2.772 | 4.937 | 5.294 | 4.546 | 3.751 | 4.992 | 3.962 | 2.509 | 1.892 | 5.479 | 5.096 | 2.767 | 3.715 | 4.56 | 3.547 | 1.57 | 3.062 | 4.968 | 3.675 | 3.734 | 0.779 | 1.196 | 4.347 | 1.866 | 3.291 | 4.318 | 4.873 | 3.294 | 2.2 | 4.665 | 4.593 | 4.095 | 3.52 | 2.98 | 4.374 | 3.597 | 2.709 | 3.4 | 3.381 | 1.449 | 2.678 | 1.946 | 3.234 | 3.063 | 1.765 | 2.285 | 3.023 | 2.472 | 2.22 | 2.671 | 1.863 | 1.593 | 2.092 | 1.645 | 1.587 | 0.45 | 0.782 | 1.267 | 1.249 | 0.868 | 0.293 | 0.572 | 0.3 | 0.481 | 0.309 | 1.143 | 0.902 | 1.432 | 1.4 | 1.5 | 1.8 | 1.3 | 1.3 | 1.5 | 1.3 | 1 | 0.7 | 1.1 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | -0.4 | 0.1 | 0.4 | 0.3 | 0 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 32.038 | 33.056 | 29.131 | 24.721 | 25.969 | 22.493 | 19.415 | 17.539 | 17.933 | 16.664 | 14.36 | 17.276 | 15.855 | 13.972 | 13.781 | 13.094 | 14.861 | 9.534 | 11.854 | 12.274 | 12.721 | 11.358 | 10.824 | 11.239 | 2.851 | 6.154 | 7.546 | 7.233 | 7.975 | 10.614 | 8.749 | 6.113 | 8.792 | 9.4 | 7.99 | 5.483 | 8.327 | 7.901 | 4.227 | 6.001 | 10.231 | 8.814 | 4.632 | 6.38 | 9.049 | 6.281 | 2.907 | 5.484 | 8.857 | 7.442 | 6.249 | 1.187 | 6.88 | 7.834 | 3.26 | 6.258 | 9.023 | 8.029 | 5.352 | 5.085 | 14.355 | 7.757 | 6.973 | 6.195 | 5.828 | 7.041 | 6.02 | 2.666 | 5.751 | 5.468 | 2.572 | -0.213 | -0.519 | 4.049 | 4.231 | 1.727 | 3.811 | 4.159 | 3.556 | 0.817 | 3.389 | 2.977 | 2.45 | 1.621 | 2.644 | 2.606 | 0.706 | 1.037 | 2.307 | 2.32 | 1.607 | 0.95 | 0.951 | 0.529 | 0.934 | 1.102 | 1.948 | 1.534 | 2.357 | 2.3 | 2.4 | 2.8 | 2.2 | 1.9 | 2.4 | 2.3 | 1.6 | 1.5 | 1.8 | 1.9 | 1.3 | 1.4 | 1.4 | 1.4 | 0.9 | 0.9 | 0.9 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | 0.6 | 0.7 | 0.5 | 0.5 | 0.6 | -5.3 | 0.3 | 0.6 | 0.5 | 0 | 0.2 | 0.8 | 0.6 | 0.3 | 0.6 | 0.8 | 0.7 | 0.4 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.154 | 0.153 | 0.148 | 0.136 | 0.139 | 0.128 | 0.122 | 0.119 | 0.121 | 0.121 | 0.108 | 0.127 | 0.123 | 0.114 | 0.117 | 0.117 | 0.131 | 0.105 | 0.109 | 0.114 | 0.117 | 0.11 | 0.103 | 0.108 | 0.026 | 0.054 | 0.072 | 0.075 | 0.08 | 0.102 | 0.086 | 0.066 | 0.091 | 0.091 | 0.079 | 0.057 | 0.084 | 0.08 | 0.051 | 0.067 | 0.106 | 0.092 | 0.055 | 0.079 | 0.097 | 0.071 | 0.04 | 0.074 | 0.102 | 0.091 | 0.082 | 0.02 | 0.099 | 0.104 | 0.057 | 0.097 | 0.119 | 0.108 | 0.087 | 0.09 | 0.236 | 0.114 | 0.107 | 0.092 | 0.085 | 0.094 | 0.088 | 0.047 | 0.092 | 0.088 | 0.049 | -0.005 | -0.008 | 0.065 | 0.069 | 0.034 | 0.07 | 0.072 | 0.065 | 0.017 | 0.064 | 0.056 | 0.049 | 0.034 | 0.054 | 0.055 | 0.018 | 0.026 | 0.05 | 0.053 | 0.043 | 0.028 | 0.027 | 0.016 | 0.026 | 0.032 | 0.049 | 0.043 | 0.064 | 0.063 | 0.064 | 0.073 | 0.057 | 0.055 | 0.061 | 0.063 | 0.048 | 0.047 | 0.054 | 0.056 | 0.041 | 0.049 | 0.046 | 0.046 | 0.034 | 0.034 | 0.035 | 0.038 | 0.032 | 0.03 | 0.035 | 0.035 | 0.029 | 0.034 | 0.024 | 0.023 | 0.028 | -0.269 | 0.015 | 0.028 | 0.024 | 0 | 0.011 | 0.037 | 0.032 | 0.016 | 0.031 | 0.039 | 0.037 | 0.023 | 0.033 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.09 | 1.13 | 0.99 | 0.84 | 0.89 | 0.77 | 0.66 | 0.6 | 0.61 | 0.57 | 0.49 | 0.59 | 0.54 | 0.48 | 0.47 | 0.45 | 0.51 | 0.33 | 0.41 | 0.42 | 0.44 | 0.39 | 0.37 | 0.39 | 0.1 | 0.21 | 0.26 | 0.25 | 0.28 | 0.37 | 0.3 | 0.21 | 0.3 | 0.33 | 0.28 | 0.19 | 0.29 | 0.28 | 0.14 | 0.21 | 0.36 | 0.31 | 0.17 | 0.22 | 0.32 | 0.22 | 0.11 | 0.2 | 0.32 | 0.26 | 0.21 | 0.04 | 0.23 | 0.26 | 0.11 | 0.21 | 0.31 | 0.27 | 0.18 | 0.17 | 0.49 | 0.27 | 0.24 | 0.21 | 0.2 | 0.25 | 0.21 | 0.093 | 0.2 | 0.2 | 0.09 | -0.008 | -0.019 | 0.14 | 0.16 | 0.063 | 0.14 | 0.16 | 0.13 | 0.03 | 0.13 | 0.11 | 0.093 | 0.062 | 0.1 | 0.1 | 0.028 | 0.04 | 0.091 | 0.091 | 0.064 | 0.038 | 0.038 | 0.021 | 0.036 | 0.043 | 0.074 | 0.058 | 0.089 | 0.087 | 0.088 | 0.096 | 0.073 | 0.063 | 0.083 | 0.079 | 0.055 | 0.052 | 0.064 | 0.063 | 0.044 | 0.047 | 0.049 | 0.048 | 0.031 | 0.031 | 0.033 | 0.038 | 0.031 | 0.028 | 0.033 | 0.034 | 0.021 | 0.025 | 0.018 | 0.019 | 0.021 | -0.19 | 0.011 | 0.024 | 0.02 | 0.003 | 0.009 | 0.029 | 0.023 | 0.011 | 0.021 | 0.031 | 0.028 | 0.016 | 0.026 | 0.03 | 0.024 | 0 | 0.025 | 0.029 | 0.02 | 0 | 0.023 | 0.018 | 0.019 | 0 | 0.011 | 0.02 | 0.014 | 0 | 0.006 |
EPS Diluted
| 1.08 | 1.12 | 0.99 | 0.84 | 0.88 | 0.76 | 0.66 | 0.6 | 0.61 | 0.57 | 0.49 | 0.59 | 0.54 | 0.48 | 0.47 | 0.45 | 0.51 | 0.33 | 0.41 | 0.42 | 0.44 | 0.39 | 0.37 | 0.39 | 0.1 | 0.21 | 0.26 | 0.25 | 0.27 | 0.36 | 0.3 | 0.21 | 0.3 | 0.33 | 0.28 | 0.19 | 0.29 | 0.28 | 0.14 | 0.21 | 0.36 | 0.31 | 0.16 | 0.22 | 0.32 | 0.22 | 0.1 | 0.2 | 0.31 | 0.26 | 0.21 | 0.04 | 0.23 | 0.26 | 0.11 | 0.21 | 0.3 | 0.27 | 0.18 | 0.17 | 0.48 | 0.26 | 0.24 | 0.21 | 0.2 | 0.24 | 0.21 | 0.09 | 0.2 | 0.19 | 0.09 | -0.007 | -0.019 | 0.14 | 0.15 | 0.06 | 0.14 | 0.15 | 0.13 | 0.029 | 0.13 | 0.11 | 0.09 | 0.06 | 0.1 | 0.098 | 0.026 | 0.039 | 0.088 | 0.088 | 0.061 | 0.036 | 0.036 | 0.02 | 0.035 | 0.041 | 0.07 | 0.055 | 0.084 | 0.082 | 0.081 | 0.091 | 0.069 | 0.059 | 0.078 | 0.074 | 0.051 | 0.048 | 0.058 | 0.061 | 0.044 | 0.047 | 0.049 | 0.048 | 0.031 | 0.031 | 0.033 | 0.038 | 0.031 | 0.028 | 0.033 | 0.034 | 0.021 | 0.025 | 0.018 | 0.019 | 0.021 | -0.19 | 0.011 | 0.024 | 0.02 | 0.003 | 0.009 | 0.029 | 0.023 | 0.011 | 0.021 | 0.031 | 0.028 | 0.016 | 0.026 | 0.03 | 0.024 | 0 | 0.025 | 0.029 | 0.02 | 0 | 0.023 | 0.018 | 0.019 | 0 | 0.011 | 0.02 | 0.014 | 0 | 0.006 |
EBITDA
| 48.626 | 49.603 | 44.588 | 39.269 | 31.422 | 36.376 | 31.961 | 28.521 | 30.545 | 28.734 | 25.606 | 29.715 | 26.436 | 25.658 | 24.655 | 23.207 | 25.967 | 18.85 | 22.202 | 22.313 | 22.055 | 21.116 | 20.522 | 14.749 | 3.947 | 8.32 | 9.993 | 13.151 | 12.411 | 16.591 | 13.469 | 9.095 | 13.942 | 14.922 | 12.806 | 9.51 | 13.624 | 12.182 | 7.053 | 8.153 | 15.983 | 14.221 | 7.69 | 10.349 | 13.873 | 10.16 | 4.725 | 8.815 | 14.111 | 11.355 | 10.188 | 4.425 | 7.989 | 12.277 | 5.238 | 11.694 | 13.436 | 12.982 | 8.746 | 8.719 | 10.668 | 12.657 | 13.485 | 11.65 | 10.963 | 13.674 | 11.666 | 8.636 | 11.307 | 11.107 | 6.033 | 13.24 | 3.535 | 9.458 | 9.562 | 5.126 | 7.744 | 9.386 | 7.589 | 5.749 | 8.507 | 7.254 | 6.542 | 6.709 | 6.736 | 4.072 | 3.427 | 3.735 | 6.862 | 5.987 | 4.5 | 2.429 | 4.093 | 2.507 | 3.511 | 3.876 | 5.414 | 1.332 | 4.556 | 4.9 | 5.8 | 6.4 | 5.4 | 4.5 | 5 | 5.1 | 4 | 3.2 | 4.3 | 4.4 | 3.4 | 3.2 | 3.5 | 3.7 | 2.6 | 2.8 | 2.8 | 3.2 | 3 | 2.2 | 2.9 | 3 | 2.4 | 2.3 | 2 | 2.1 | 2.4 | -0.1 | 1.7 | 2.4 | 2.2 | 1.2 | 2 | 2.8 | 2.2 | 0.8 | 2.8 | 3 | 2.7 | 1.2 | 2.4 | 2.6 | 18.1 | -48.9 | 18.9 | 18.5 | 16.1 | -46.4 | 17 | 16.9 | 16.6 | -44.4 | 15.6 | 16.5 | 14.8 | -40.1 | 13.8 |
EBITDA Ratio
| 0.233 | 0.229 | 0.227 | 0.215 | 0.169 | 0.207 | 0.201 | 0.194 | 0.206 | 0.208 | 0.193 | 0.219 | 0.205 | 0.209 | 0.209 | 0.207 | 0.229 | 0.207 | 0.205 | 0.207 | 0.203 | 0.204 | 0.196 | 0.141 | 0.036 | 0.073 | 0.095 | 0.136 | 0.124 | 0.159 | 0.133 | 0.098 | 0.145 | 0.144 | 0.127 | 0.099 | 0.137 | 0.123 | 0.084 | 0.091 | 0.166 | 0.149 | 0.092 | 0.128 | 0.149 | 0.115 | 0.066 | 0.119 | 0.162 | 0.139 | 0.134 | 0.073 | 0.115 | 0.163 | 0.091 | 0.18 | 0.177 | 0.175 | 0.142 | 0.154 | 0.175 | 0.187 | 0.206 | 0.172 | 0.159 | 0.183 | 0.171 | 0.151 | 0.18 | 0.179 | 0.115 | 0.306 | 0.056 | 0.152 | 0.157 | 0.101 | 0.143 | 0.163 | 0.139 | 0.118 | 0.159 | 0.135 | 0.132 | 0.139 | 0.139 | 0.086 | 0.087 | 0.093 | 0.149 | 0.137 | 0.12 | 0.072 | 0.115 | 0.074 | 0.099 | 0.114 | 0.137 | 0.037 | 0.123 | 0.135 | 0.154 | 0.166 | 0.141 | 0.13 | 0.127 | 0.14 | 0.119 | 0.101 | 0.13 | 0.129 | 0.107 | 0.113 | 0.115 | 0.121 | 0.098 | 0.107 | 0.108 | 0.112 | 0.108 | 0.083 | 0.112 | 0.116 | 0.115 | 0.112 | 0.094 | 0.099 | 0.111 | -0.005 | 0.085 | 0.11 | 0.106 | 0.063 | 0.105 | 0.13 | 0.116 | 0.043 | 0.145 | 0.146 | 0.144 | 0.069 | 0.132 | 0.139 | 1 | -2.778 | 1 | 1 | 1 | -2.864 | 1 | 1 | 1 | -3.171 | 1 | 1 | 1 | -3.038 | 1 |