Banca Mediolanum S.p.A.
MIL:BMED.MI
9.765 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 495.772 | 517.82 | 768.444 | 883.128 | 473.659 | 451.675 | 415.892 | 451.148 | 347.14 | 333.253 | 328.458 | 4,711.6 | 310.228 | -497.762 | 1,204.69 | 1,856.358 | 737.356 | 271.325 | 243.632 | 1,723.538 | 1,132.352 | 2,663.074 | 242.374 | -482.718 | 1,032.843 | 1,316.082 | 224.34 | 1,144.266 | 864.604 | 435.551 | 937.816 | 1,441.008 | 1,079.254 | 797.591 | 318.921 | 1,768.255 | -228.848 | 525.068 | 2,498.516 | 1,552.032 | 1,361.828 | 1,698.406 | 1,312.235 | 1,764.988 | 1,589.989 | 1,484.849 | 2,301.206 | 2,274.747 | 2,811.095 | 1,863.241 | 3,523.461 | 3,420.189 | 1,460.683 | 2,617.732 | 2,710.384 | 3,102.449 | 2,352.044 | 2,128.43 | 3,641.853 | 3,834.404 | 3,866.232 | 4,698.821 | 591.618 |
Cost of Revenue
| 0 | 369.712 | 27.966 | 730.077 | 340.421 | 280.75 | 296.551 | 262.108 | 213.686 | 212.598 | 226.244 | 265.027 | 225.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 495.772 | 148.108 | 740.478 | 153.051 | 133.238 | 170.925 | 119.341 | 189.04 | 133.454 | 120.655 | 102.214 | 4,446.573 | 85.025 | -497.762 | 1,204.69 | 1,856.358 | 737.356 | 271.325 | 243.632 | 1,723.538 | 1,132.352 | 2,663.074 | 242.374 | -482.718 | 1,032.843 | 1,316.082 | 224.34 | 1,144.266 | 864.604 | 435.551 | 937.816 | 1,441.008 | 1,079.254 | 797.591 | 318.921 | 1,768.255 | -228.848 | 525.068 | 2,498.516 | 1,552.032 | 1,361.828 | 1,698.406 | 1,312.235 | 1,764.988 | 1,589.989 | 1,484.849 | 2,301.206 | 2,274.747 | 2,811.095 | 1,863.241 | 3,523.461 | 3,420.189 | 1,460.683 | 2,617.732 | 2,710.384 | 3,102.449 | 2,352.044 | 2,128.43 | 3,641.853 | 3,834.404 | 3,866.232 | 4,698.821 | 591.618 |
Gross Profit Ratio
| 1 | 0.286 | 0.964 | 0.173 | 0.281 | 0.378 | 0.287 | 0.419 | 0.384 | 0.362 | 0.311 | 0.944 | 0.274 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 136.138 | 79.343 | 131.096 | 37.061 | 317.829 | 69.882 | 96.874 | 45.618 | 132.15 | 63.478 | 91.103 | 32.866 | 122.333 | 56.21 | 82.845 | 31.769 | 114.189 | 45.474 | 78.001 | 28.263 | 104.251 | 54.832 | 74.796 | 71.682 | 57.659 | 52.652 | 79.741 | 19.417 | 113.246 | 49.746 | 76.564 | 39.6 | 100.006 | 50.434 | 71.201 | 76.917 | 51.504 | 47.457 | 68.023 | 21.261 | 61.622 | 46.01 | 59.889 | -105.918 | 90.438 | 100.168 | 88.713 | -79.135 | 82.213 | 93.641 | 81.998 | 86.059 | 71.692 | 172.237 | 0.103 | 84.317 | 71.227 | 88.421 | 77.443 | 83.228 | 69.353 | 84.082 | 77.799 |
Selling & Marketing Expenses
| -19.713 | 19.713 | 83.214 | 15.2 | -22.385 | 22.385 | 0 | 33.473 | -17.146 | 17.146 | 0 | 34.779 | -18.281 | 18.281 | 0 | 29.593 | -15.986 | 15.986 | 0 | 32.297 | -17.67 | 17.67 | 0 | 9.097 | 4.971 | 17.632 | 0 | 28.269 | -15.376 | 15.376 | 0 | 32.221 | -17.565 | 17.565 | 0 | 9.233 | 6.61 | 12.724 | 0 | 29.203 | 14.329 | 16.054 | 7.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 116.425 | 199.894 | 131.096 | 74.572 | 295.444 | 92.267 | 96.874 | 79.091 | 115.004 | 80.624 | 91.103 | 67.645 | 104.052 | 74.491 | 82.845 | 61.362 | 98.203 | 61.46 | 78.001 | 60.56 | 86.581 | 72.502 | 74.796 | 80.779 | 62.63 | 70.284 | 79.741 | 47.686 | 97.87 | 65.122 | 76.564 | 71.821 | 82.441 | 67.999 | 71.201 | 86.15 | 58.114 | 60.181 | 68.023 | 50.464 | 61.622 | 62.064 | 59.889 | -78.681 | 90.438 | 100.168 | 88.713 | -50.519 | 82.213 | 93.641 | 81.998 | 86.059 | 71.692 | 172.237 | 0.103 | 84.317 | 71.227 | 88.421 | 77.443 | 83.228 | 69.353 | 84.082 | 77.799 |
Other Expenses
| 379.347 | 0 | 1,057.018 | 688.715 | 3.28 | 3.706 | 66.186 | 138.046 | 48.434 | 82.775 | 0.173 | 0 | 0 | 158.615 | -0.083 | 0 | 0 | 0 | 1.106 | 0 | 0 | 0 | 0.18 | 0 | 1.577 | 3.735 | 7.224 | 3.243 | 2.526 | 4.308 | 1.799 | -0.001 | 0 | 0 | 2.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,102.177 | -1,104.168 | 0 | 0.183 | 0 | 0 | -4.847 | -6.129 | -212.05 | -3.651 | -1,460.915 | -3.437 | -898.302 | -0.768 |
Operating Expenses
| 495.772 | 199.894 | -1,057.018 | -688.715 | 182.2 | 178.998 | 163.06 | 217.137 | 163.438 | 163.399 | 157.011 | 4,272.465 | 148.79 | -715.728 | 1,010.565 | 1,593.369 | 584.629 | 135.184 | 137.092 | 1,196.479 | 933.239 | 2,555.217 | 129.849 | -528.609 | 874.814 | 1,201.145 | 133.028 | 1,064.155 | 759.358 | 347.174 | 816.479 | 1,393.231 | 916.706 | 681.187 | 212.98 | 1,628.592 | -359.641 | 427.902 | 2,313.946 | 1,442.568 | 1,252.381 | 1,583.075 | 1,204.057 | 1,653.748 | 1,440.071 | 1,374.379 | 2,107.247 | 2,001.138 | 2,697.567 | 1,816.209 | 3,279.106 | 3,339.809 | 1,519.576 | 2,579.603 | 2,619.139 | 3,106.898 | 2,268.123 | 2,099.459 | 3,562.797 | 3,810.118 | 3,763.199 | 4,589.506 | 570.26 |
Operating Income
| -933.454 | 317.926 | 305.016 | 315.9 | 275.041 | 241.647 | 313.241 | 235.35 | 182.093 | 167.537 | 143.612 | 410.832 | 130.298 | 174.781 | 174.556 | 223.438 | 123.079 | 97.238 | 87.667 | 394.823 | 129.692 | 121.011 | 93.461 | 86.939 | 121.86 | 131.886 | 80.792 | 129.914 | 88.173 | 117.664 | 111.362 | 98.482 | 153.19 | 103.881 | 93.339 | 179.816 | 102.446 | 105.674 | 173.279 | 140.807 | 97.267 | 109.128 | 105.692 | 149.802 | 126.969 | 90.224 | 177.068 | 95.692 | 113.522 | 38.959 | 237.966 | 14.022 | -69.153 | 9.162 | 109.312 | -893.29 | 74.14 | 18.687 | 67.042 | 18.406 | 89.38 | 97.604 | 13.329 |
Operating Income Ratio
| -1.883 | 0.614 | 0.397 | 0.358 | 0.581 | 0.535 | 0.753 | 0.522 | 0.525 | 0.503 | 0.437 | 0.087 | 0.42 | -0.351 | 0.145 | 0.12 | 0.167 | 0.358 | 0.36 | 0.229 | 0.115 | 0.045 | 0.386 | -0.18 | 0.118 | 0.1 | 0.36 | 0.114 | 0.102 | 0.27 | 0.119 | 0.068 | 0.142 | 0.13 | 0.293 | 0.102 | -0.448 | 0.201 | 0.069 | 0.091 | 0.071 | 0.064 | 0.081 | 0.085 | 0.08 | 0.061 | 0.077 | 0.042 | 0.04 | 0.021 | 0.068 | 0.004 | -0.047 | 0.003 | 0.04 | -0.288 | 0.032 | 0.009 | 0.018 | 0.005 | 0.023 | 0.021 | 0.023 |
Total Other Income Expenses Net
| 1,235.801 | -22.899 | 85.869 | 742.593 | -10.985 | -11.612 | -12.476 | 26.569 | 12.073 | 13.48 | -19.663 | -15.946 | -20.367 | -26.383 | -15.314 | -51.408 | -20.748 | -20.564 | -14.718 | -124.625 | -4.221 | -15.212 | -15.204 | -13.481 | 5.36 | -8.886 | -8.732 | -26.826 | -3.198 | 32.503 | -7.81 | -8.184 | 3.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.176 | 0 | 0 | 0.006 | 0.003 | 0.016 | 0 | 0.003 | 0.006 | 0 | 0 | -66.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 302.347 | 295.027 | 297.545 | 315.098 | 275.059 | 241.629 | 235.4 | 194.029 | 169.692 | 154.253 | 143.612 | 410.832 | 130.298 | 174.781 | 174.556 | 223.438 | 123.079 | 97.238 | 87.667 | 394.823 | 129.692 | 121.011 | 93.461 | 86.939 | 121.86 | 131.886 | 80.792 | 129.914 | 88.135 | 117.664 | 111.362 | 98.482 | 153.19 | 103.881 | 93.339 | 179.816 | 102.446 | 105.674 | 173.279 | 140.563 | 97.271 | 109.153 | 105.695 | 149.808 | 126.972 | 90.24 | 177.071 | 95.695 | 113.528 | 47.032 | 244.355 | 14.058 | -58.893 | 38.129 | 91.245 | 113.515 | 83.921 | 28.971 | 79.056 | 24.286 | 103.033 | 109.315 | 21.358 |
Income Before Tax Ratio
| 0.61 | 0.57 | 0.387 | 0.357 | 0.581 | 0.535 | 0.566 | 0.43 | 0.489 | 0.463 | 0.437 | 0.087 | 0.42 | -0.351 | 0.145 | 0.12 | 0.167 | 0.358 | 0.36 | 0.229 | 0.115 | 0.045 | 0.386 | -0.18 | 0.118 | 0.1 | 0.36 | 0.114 | 0.102 | 0.27 | 0.119 | 0.068 | 0.142 | 0.13 | 0.293 | 0.102 | -0.448 | 0.201 | 0.069 | 0.091 | 0.071 | 0.064 | 0.081 | 0.085 | 0.08 | 0.061 | 0.077 | 0.042 | 0.04 | 0.025 | 0.069 | 0.004 | -0.04 | 0.015 | 0.034 | 0.037 | 0.036 | 0.014 | 0.022 | 0.006 | 0.027 | 0.023 | 0.036 |
Income Tax Expense
| 77.927 | 65.626 | 77.032 | 65.393 | 66.201 | 56.597 | 57.125 | 43.769 | 36.002 | 30.694 | 29.318 | 73.609 | 23.214 | 39.407 | 41.182 | 38.812 | 23.732 | 18.981 | 15.435 | 114.147 | 16.278 | 21.793 | 21.337 | 103.318 | 25.115 | 16.058 | 21.276 | 29.068 | 5.411 | 6.136 | 26.506 | 9.968 | 18.499 | 6.742 | 20.156 | 52.594 | 18.472 | 15.645 | 35.891 | 67.045 | 15.354 | 25.093 | 24.785 | 114.438 | 25.243 | 27.384 | 40.418 | 36.15 | 39.525 | 8.137 | 65.749 | 7.476 | -23.087 | 9.963 | 22.6 | 20.363 | 15.083 | 10.258 | 13.071 | -1.079 | 18.503 | 18.172 | 4.727 |
Net Income
| 224.42 | 229.401 | 220.513 | 249.705 | 208.84 | 185.05 | 178.275 | 150.26 | 133.69 | 123.559 | 114.294 | 337.223 | 107.084 | 135.374 | 133.374 | 184.626 | 99.347 | 78.257 | 72.232 | 280.676 | 113.414 | 99.218 | 72.124 | -16.379 | 96.745 | 115.828 | 59.516 | 100.846 | 82.762 | 111.528 | 84.856 | 88.514 | 134.691 | 97.139 | 73.183 | 127.222 | 83.974 | 90.029 | 137.388 | 73.762 | 81.913 | 84.035 | 80.907 | 35.364 | 101.726 | 62.84 | 136.65 | 59.542 | 73.997 | 38.88 | 178.604 | 6.546 | -36.047 | 28.125 | 68.643 | 93.166 | 68.819 | 18.692 | 65.956 | 25.088 | 84.503 | 91.071 | 16.618 |
Net Income Ratio
| 0.453 | 0.443 | 0.287 | 0.283 | 0.441 | 0.41 | 0.429 | 0.333 | 0.385 | 0.371 | 0.348 | 0.072 | 0.345 | -0.272 | 0.111 | 0.099 | 0.135 | 0.288 | 0.296 | 0.163 | 0.1 | 0.037 | 0.298 | 0.034 | 0.094 | 0.088 | 0.265 | 0.088 | 0.096 | 0.256 | 0.09 | 0.061 | 0.125 | 0.122 | 0.229 | 0.072 | -0.367 | 0.171 | 0.055 | 0.048 | 0.06 | 0.049 | 0.062 | 0.02 | 0.064 | 0.042 | 0.059 | 0.026 | 0.026 | 0.021 | 0.051 | 0.002 | -0.025 | 0.011 | 0.025 | 0.03 | 0.029 | 0.009 | 0.018 | 0.007 | 0.022 | 0.019 | 0.028 |
EPS
| 0.3 | 0.31 | 0.3 | 0.34 | 0.28 | 0.25 | 0.24 | 0.2 | 0.18 | 0.17 | 0.16 | 0.46 | 0.15 | 0.18 | 0.18 | 0.25 | 0.14 | 0.11 | 0.098 | 0.38 | 0.16 | 0.13 | 0.098 | -0.022 | 0.13 | 0.16 | 0.081 | 0.14 | 0.11 | 0.15 | 0.12 | 0.12 | 0.18 | 0.13 | 0.099 | 0.17 | 0.11 | 0.12 | 0.19 | 0.1 | 0.33 | 0.11 | 0.11 | 0.048 | 0.41 | 0.086 | 0.18 | 0.081 | 0.1 | 0.053 | 0.24 | 0.009 | -0.049 | 0.038 | 0.093 | 0.13 | 0.093 | 0.026 | 0.089 | 0.034 | 0.12 | 0.12 | 0.023 |
EPS Diluted
| 0.3 | 0.31 | 0.3 | 0.34 | 0.28 | 0.25 | 0.24 | 0.2 | 0.18 | 0.17 | 0.16 | 0.46 | 0.15 | 0.18 | 0.18 | 0.25 | 0.14 | 0.11 | 0.098 | 0.38 | 0.15 | 0.13 | 0.098 | -0.022 | 0.13 | 0.16 | 0.081 | 0.14 | 0.11 | 0.15 | 0.12 | 0.12 | 0.18 | 0.13 | 0.099 | 0.17 | 0.11 | 0.12 | 0.19 | 0.1 | 0.33 | 0.11 | 0.11 | 0.048 | 0.4 | 0.085 | 0.18 | 0.081 | 0.1 | 0.053 | 0.24 | 0.009 | -0.049 | 0.038 | 0.093 | 0.13 | 0.093 | 0.025 | 0.089 | 0.034 | 0.12 | 0.12 | 0.023 |
EBITDA
| 0 | 306.936 | 308.418 | 343.724 | 287.525 | 254.189 | 247.988 | 230.846 | 182.565 | 166.615 | 155.88 | 423.96 | 142.044 | 186.973 | 186.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.618 | 127.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.807 | 201.532 | 0 | 0 | 149.802 | 126.969 | 90.224 | 0 | 95.692 | 113.522 | 38.959 | 237.966 | 14.022 | -69.153 | 9.162 | 109.312 | -893.29 | 74.14 | 18.687 | 67.042 | 18.406 | 89.38 | 97.604 | 13.329 |
EBITDA Ratio
| 0 | 0.593 | -0.01 | -0.001 | 0.581 | 0.535 | 0.753 | 0.522 | 0.525 | 0.503 | 0.437 | 0.087 | 0.42 | -0.351 | 0.145 | 0.12 | 0.167 | 0.358 | 0.36 | 0.229 | 0.115 | 0.045 | 0.386 | -0.18 | 0.118 | 0.1 | 0.36 | 0.114 | 0.102 | 0.291 | 0.128 | 0.068 | 0.142 | 0.13 | 0.293 | 0.102 | -0.448 | 0.201 | 0.069 | 0.091 | 0.071 | 0.067 | 0.084 | 0.085 | 0.08 | 0.061 | 0.077 | 0.042 | 0.04 | 0.021 | 0.068 | 0.004 | -0.047 | 0.003 | 0.04 | -0.288 | 0.032 | 0.009 | 0.018 | 0.005 | 0.023 | 0.021 | 0.023 |