Banca Mediolanum S.p.A.
MIL:BMED.MI
9.765 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 188.134 | 2,754.107 | 5,316.667 | 664.614 | 563.427 | 508.511 | 585.64 | 637.473 | 695.508 | 601.951 | 622.743 | 381.852 | 338.386 | 795.203 | 213.764 | 185.865 | 245.37 | 441.012 | 522.869 | 425.519 |
Short Term Investments
| 0 | 1,148.437 | 244.3 | 302.66 | 315.163 | 0 | 0 | 0 | 1,201.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 188.134 | 2,754.107 | 5,316.667 | 664.614 | 563.427 | 508.511 | 585.64 | 637.473 | 695.508 | 601.951 | 622.743 | 381.852 | 338.386 | 795.203 | 213.764 | 185.865 | 245.37 | 441.012 | 522.869 | 425.519 |
Net Receivables
| 0 | 195.71 | 0 | 0 | 0 | 158.59 | 201.356 | 217.334 | 0 | 577.985 | 174.593 | 0 | 83.815 | 7.445 | 9.613 | 14.033 | 13.343 | 15.02 | 13.509 | 16.107 |
Inventory
| 0 | -4,870.673 | -1,900.902 | -1,220.858 | -1,326.296 | -47,374.365 | -43,266.786 | -41,971.36 | -208.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.691 | 0 | 5.748 | 12.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 188.134 | 2,949.817 | 5,675.307 | 845.21 | 798.78 | 667.101 | 786.996 | 854.807 | 890.095 | 743.781 | 797.336 | 492.018 | 344.127 | 802.648 | 232.817 | 199.898 | 258.713 | 456.032 | 536.378 | 441.626 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 212.514 | 229.248 | 249.095 | 177.943 | 185.345 | 108.732 | 111.442 | 112.272 | 118.058 | 87.455 | 87.398 | 89.582 | 0 | 74.596 | 83.963 | 85.865 | 75.858 | 74.86 | 77.066 | 73.988 |
Goodwill
| 125.625 | 125.625 | 132.925 | 132.925 | 132.925 | 132.925 | 136.711 | 125.625 | 125.625 | 125.625 | 125.625 | 129.886 | 149.864 | 149.864 | 157.264 | 161.302 | 161.422 | 162.414 | 162.414 | 177.247 |
Intangible Assets
| 81.244 | 82.157 | 77.987 | 72.275 | 70.526 | 74.013 | 78.12 | 73.757 | 68.21 | 57.195 | 36.914 | 23.096 | 17.057 | 13.253 | 14.649 | 16.427 | 13.963 | 19.327 | 25.516 | 32.469 |
Goodwill and Intangible Assets
| 206.869 | 207.782 | 210.912 | 205.2 | 203.451 | 206.938 | 214.831 | 199.382 | 193.835 | 182.82 | 162.539 | 152.982 | 166.921 | 163.117 | 171.913 | 177.729 | 175.385 | 181.741 | 187.93 | 209.716 |
Long Term Investments
| 4,554.53 | 4,023.527 | 3,922.734 | 19,959.162 | 18,264.344 | 18,095.68 | 32,975.786 | 31,333.256 | 35,370.807 | 34,153.906 | 30,141.763 | 28,903.672 | 32,466.295 | 30,759.422 | 27,616.209 | 21,573.433 | 22,751.674 | 20,111.545 | 17,593.924 | 14,245.599 |
Tax Assets
| 0 | 92.143 | 94.543 | 98.021 | 110.823 | 47,374.365 | 43,266.786 | 41,971.36 | 111.856 | 0 | 0 | 0 | 0 | 138.985 | 99.196 | 80.239 | 38.366 | 45.181 | 39.847 | 25.927 |
Other Non-Current Assets
| -4,973.913 | -92.143 | -94.543 | -98.021 | -110.823 | -47,374.365 | -43,266.786 | -41,971.36 | -111.856 | -34,424.181 | -30,391.7 | -29,146.236 | -32,633.216 | -31,136.12 | -27,971.281 | -21,917.266 | -23,041.283 | -20,413.327 | -17,898.767 | -14,555.23 |
Total Non-Current Assets
| 82,255.942 | 4,460.557 | 4,382.741 | 20,342.305 | 18,653.14 | 18,411.35 | 33,302.059 | 31,644.91 | 35,682.7 | 34,424.181 | 30,391.7 | 29,146.236 | 32,633.216 | 31,414.142 | 28,264.892 | 22,176.104 | 23,261.738 | 20,605.316 | 18,106.101 | 14,693.083 |
Total Assets
| 77,830.851 | 73,598.89 | 73,522.37 | 59,029.046 | 53,437.634 | 47,374.365 | 43,266.786 | 41,971.36 | 44,710.171 | 42,547.855 | 37,321.452 | 36,048.829 | 33,971.76 | 32,645.687 | 28,891.555 | 22,650.372 | 23,784.163 | 21,317.113 | 18,891.962 | 15,390.856 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 148.797 | 159.322 | 163.749 | 132.626 | 104.849 | 93.502 | 104.807 | 105.622 | 104.986 | 106.216 | 100.02 | 74.633 | 121.656 | 249.892 | 255.77 | 235.572 | 253.128 | 263.613 | 217.603 | 148.558 |
Short Term Debt
| 8,243.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 431.294 | 212.675 | 479.422 | 236.398 | 397.942 | 138.102 | 135.398 | 153.167 | 133.515 | 276.079 | 236.594 | 182.181 | 0 | 27.385 | 34.82 | 18.842 | 46.563 | 40.57 | 43.91 | 37.263 |
Deferred Revenue
| 1.673 | 2.411 | 3.087 | 3.64 | 3.998 | 89.214 | -52.729 | -88.13 | 13.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -8,824.851 | -374.408 | -482.509 | -240.038 | -401.94 | -227.316 | -82.669 | -65.037 | -146.806 | -276.079 | -236.594 | -256.814 | -121.656 | 20,523.362 | 19,957.026 | 12,372.405 | -299.691 | -304.183 | -44.81 | -37.263 |
Total Current Liabilities
| 0 | 159.322 | 163.749 | 132.626 | 104.849 | 93.502 | 104.807 | 105.622 | 104.986 | 106.216 | 100.02 | 148.328 | 0 | 20,800.639 | 20,247.616 | 12,626.819 | 14,457.087 | 13,570.53 | 216.703 | 148.558 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 68.009 | 74.376 | 148.056 | 0 | 0 | 0 | 226.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 2.411 | 3.087 | 3.64 | 3.998 | 30,520.605 | 25,752.157 | 24,899.016 | 13.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 23.461 | 30.56 | 33.47 | 45.076 | -30,411.384 | -25,597.933 | -24,708.984 | 115.004 | 0 | 0 | 0 | 0 | 51.932 | 49.893 | 11.54 | 11.602 | 19.63 | 17.441 | 12.557 |
Other Non-Current Liabilities
| 0 | 0 | -68.009 | -74.376 | -148.056 | 0 | 0 | 0 | -226.478 | 0 | 0 | 0 | 0 | -51.932 | -49.893 | -11.54 | -11.602 | -19.63 | -17.441 | -12.557 |
Total Non-Current Liabilities
| 0 | 159.322 | 68.009 | 74.376 | 148.056 | 109.221 | 154.224 | 190.032 | 226.478 | 595.142 | 623.587 | 734.553 | 0 | 195.267 | 185.929 | 128.03 | 146.956 | 144.025 | 192.651 | 64.962 |
Total Liabilities
| 74,376.111 | 70,663.511 | 70,639.555 | 56,290.515 | 51,094.521 | 45,313.376 | 41,058.009 | 39,820.7 | 42,640.036 | 40,734.507 | 35,670.658 | 34,628.382 | 0 | 31,609.527 | 27,899.137 | 21,836.855 | 22,889.13 | 20,412.809 | 18,083.976 | 14,747.062 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 98.319 | 329.696 | 543.674 | 0 | 101.3 | 109.232 | 233.199 | 275.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 600.564 | 600.452 | 600.37 | 600.297 | 600.234 | 600.185 | 600.172 | 600.079 | 600 | 73.744 | 73.6 | 73.434 | 73.382 | 73.288 | 73.14 | 73.01 | 72.948 | 72.884 | 72.738 | 72.567 |
Retained Earnings
| 614.351 | 521.803 | 713.055 | 434.462 | 565.432 | 255.71 | 379.992 | 393.527 | 438.613 | 320.617 | 336.58 | 1,172.205 | -215.917 | 957.362 | 835.864 | 720.596 | 735.856 | 663.439 | 349.518 | 364.365 |
Accumulated Other Comprehensive Income/Loss
| 109.2 | 2,018.106 | 1,771.687 | 48.816 | -101.3 | 16,853.76 | 17,514.629 | 17,072.344 | 600 | 0 | 96.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,130.625 | -27.849 | -34.28 | -39.944 | -146.106 | -51.18 | -41.415 | -22.913 | 0 | 1,418.987 | 57.331 | 995.99 | 621.701 | 786.072 | 83.414 | 16.399 | 86.229 | 167.981 | 152.418 | 412.172 |
Total Shareholders Equity
| 3,454.74 | 2,935.379 | 2,882.815 | 2,738.531 | 2,343.113 | 2,060.989 | 2,208.777 | 2,150.66 | 2,070.135 | 1,813.348 | 1,650.794 | 1,420.447 | 762.35 | 1,036.16 | 992.418 | 813.517 | 895.033 | 904.304 | 807.986 | 643.794 |
Total Equity
| 3,454.74 | 9,987.51 | 10,214.075 | 2,739.234 | 2,486.41 | 2,041.278 | 2,444.577 | 4,281.713 | 2,070.135 | 1,813.348 | 1,733.234 | 1,477.339 | 762.35 | 1,036.16 | 992.418 | 813.517 | 895.033 | 904.304 | 807.986 | 643.794 |
Total Liabilities & Shareholders Equity
| 77,830.851 | 73,598.89 | 73,522.37 | 59,029.046 | 53,437.634 | 47,374.365 | 43,266.786 | 41,971.36 | 44,710.171 | 42,547.855 | 37,321.452 | 36,048.829 | 33,971.76 | 32,645.687 | 28,891.555 | 22,650.372 | 23,784.163 | 21,317.113 | 18,891.962 | 15,390.856 |