Blue Star Limited
NSE:BLUESTARCO.NS
1934.9 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 96,853.6 | 79,773.2 | 59,995.3 | 42,350.4 | 53,364.1 | 51,920.2 | 46,859.3 | 43,327.885 | 37,259.033 | 31,381.954 | 28,953.283 | 28,969.556 | 28,198.56 | 29,510.471 | 60.037 | 25,231.713 | 21,967.22 | 15,716.342 | 11,520.6 | 9,030.297 |
| Cost of Revenue
| 82,389.6 | 61,816.7 | 47,290.7 | 32,819.6 | 40,318.7 | 39,453.3 | 35,257.4 | 33,523.427 | 28,256.878 | 24,103.24 | 22,755.293 | 23,486.964 | 23,529.756 | 22,869.484 | 60.037 | 19,497.344 | 16,909.287 | 12,426.91 | 9,078.66 | 7,170.32 |
| Gross Profit
| 14,464 | 17,956.5 | 12,704.6 | 9,530.8 | 13,045.4 | 12,466.9 | 11,601.9 | 9,804.458 | 9,002.155 | 7,278.714 | 6,197.99 | 5,482.592 | 4,668.804 | 6,640.987 | 0 | 5,734.369 | 5,057.933 | 3,289.432 | 2,441.94 | 1,859.977 |
| Gross Profit Ratio
| 0.149 | 0.225 | 0.212 | 0.225 | 0.244 | 0.24 | 0.248 | 0.226 | 0.242 | 0.232 | 0.214 | 0.189 | 0.166 | 0.225 | 0 | 0.227 | 0.23 | 0.209 | 0.212 | 0.206 |
| Reseach & Development Expenses
| 378.6 | 610.8 | 529.5 | 466.3 | 532.3 | 491.3 | 336.3 | 321.1 | 320.223 | 309.154 | 271.075 | 196.925 | 0 | 0 | 0 | 0 | 0 | 0 | 3.939 | 7.277 |
| General & Administrative Expenses
| 1,045.6 | 846.7 | 660.4 | 443.6 | 654.9 | 567.1 | 556.3 | 624.952 | 720.287 | 484.445 | 411.795 | 472.219 | 870.591 | 2,196.375 | 326.186 | 1,643.893 | 1,532.073 | 1,188.07 | 693.501 | 549.952 |
| Selling & Marketing Expenses
| 3,264.6 | 2,517.8 | 1,851.9 | 1,541.4 | 2,346.7 | 2,078.7 | 2,950.8 | 2,432.452 | 1,559.774 | 1,244.782 | 1,048.256 | 919.855 | 928.028 | 0 | 466.721 | 0 | 0 | 0 | 139.888 | 114.843 |
| SG&A
| 8,789.7 | 3,364.5 | 2,512.3 | 1,985 | 3,001.6 | 2,645.8 | 3,507.1 | 3,057.404 | 2,280.061 | 1,729.227 | 1,460.051 | 1,392.074 | 1,798.619 | 2,196.375 | 792.907 | 1,643.893 | 1,532.073 | 1,188.07 | 833.389 | 664.795 |
| Other Expenses
| 474.2 | 308.7 | 187.7 | 140.5 | 349 | 105.5 | 80.4 | 107.832 | 97.373 | 39.311 | 55.533 | 24.693 | 36.224 | 0 | 341.807 | 0 | 0 | 0 | -3.397 | -1.04 |
| Operating Expenses
| 8,789.7 | 13,876.5 | 9,786.9 | 8,013.8 | 10,998.6 | 9,665.3 | 8,972.5 | 8,152.52 | 7,420.406 | 5,915.141 | 5,140.679 | 4,552.717 | 5,034.44 | 4,078.335 | 1,134.714 | 3,216.612 | 2,562.087 | 2,267.967 | 1,686.109 | 1,300.844 |
| Operating Income
| 5,674.3 | 4,244.8 | 2,702.1 | 1,657.5 | 2,121.5 | 2,878.6 | 2,726.3 | 1,900.889 | 1,639.021 | 1,245.2 | 905.792 | 764.708 | -304.133 | 2,558.359 | -1,194.751 | 2,517.757 | 2,495.846 | 1,021.465 | 760.119 | 560.712 |
| Operating Income Ratio
| 0.059 | 0.053 | 0.045 | 0.039 | 0.04 | 0.055 | 0.058 | 0.044 | 0.044 | 0.04 | 0.031 | 0.026 | -0.011 | 0.087 | -19.9 | 0.1 | 0.114 | 0.065 | 0.066 | 0.062 |
| Total Other Income Expenses Net
| -107.6 | 1,309 | -193.1 | -180 | -31.3 | -554.7 | -666.3 | -314.625 | -284.988 | -818.684 | -144.171 | -357.885 | -730.15 | -247.086 | -23.927 | -135.529 | -75.649 | -95.493 | -69.172 | -36.303 |
| Income Before Tax
| 5,566.7 | 5,553.8 | 2,509 | 1,451.5 | 2,059.9 | 2,511.4 | 2,060 | 1,586.264 | 1,354.033 | 426.516 | 761.621 | 406.823 | -1,034.283 | 2,311.273 | -1,218.678 | 2,382.228 | 2,420.197 | 925.972 | 690.947 | 524.409 |
| Income Before Tax Ratio
| 0.057 | 0.07 | 0.042 | 0.034 | 0.039 | 0.048 | 0.044 | 0.037 | 0.036 | 0.014 | 0.026 | 0.014 | -0.037 | 0.078 | -20.299 | 0.094 | 0.11 | 0.059 | 0.06 | 0.058 |
| Income Tax Expense
| 1,428.5 | 1,546.9 | 829 | 470.9 | 653.2 | 419.9 | 545.6 | 366.672 | 236.386 | -78.924 | 22.284 | 25.47 | 11.493 | 728.204 | 23.927 | 579.342 | 679.24 | 214.162 | 201.903 | 132.828 |
| Net Income
| 4,149.5 | 4,004.6 | 1,677.1 | 1,003.5 | 1,432.5 | 1,900.6 | 1,492.5 | 1,230.485 | 1,083.758 | 541.81 | 775.416 | 381.353 | -1,051.026 | 1,583.069 | -1,218.678 | 1,802.886 | 1,740.947 | 711.81 | 489.044 | 391.581 |
| Net Income Ratio
| 0.043 | 0.05 | 0.028 | 0.024 | 0.027 | 0.037 | 0.032 | 0.028 | 0.029 | 0.017 | 0.027 | 0.013 | -0.037 | 0.054 | -20.299 | 0.071 | 0.079 | 0.045 | 0.042 | 0.043 |
| EPS
| 20.77 | 20.79 | 8.71 | 5.21 | 7.44 | 9.9 | 7.79 | 6.45 | 5.5 | 3.01 | 4.2 | 2.17 | -5.84 | 8.95 | -6.78 | -6.57 | 9.68 | 3.96 | 2.72 | 2.18 |
| EPS Diluted
| 20.77 | 20.79 | 8.71 | 5.21 | 7.44 | 9.88 | 7.77 | 6.42 | 5.49 | 3.01 | 4.2 | 2.17 | -5.84 | 8.95 | -6.78 | -6.57 | 9.68 | 3.96 | 2.72 | 2.18 |
| EBITDA
| 6,649.4 | 5,240.5 | 4,008.3 | 2,924.5 | 3,202 | 3,674.2 | 3,364.4 | 2,506.68 | 2,243.792 | 1,676.65 | 1,284.222 | 1,098.38 | 13.438 | 2,877.641 | -823.492 | 2,776.589 | 2,715.508 | 1,230.477 | 919.375 | 684.191 |
| EBITDA Ratio
| 0.069 | 0.066 | 0.067 | 0.069 | 0.06 | 0.071 | 0.072 | 0.058 | 0.06 | 0.053 | 0.044 | 0.038 | 0 | 0.098 | -13.716 | 0.11 | 0.124 | 0.078 | 0.08 | 0.076 |