Blue Star Limited
NSE:BLUESTARCO.NS
1857 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,653.7 | 33,277.7 | 22,411.9 | 18,904 | 22,260 | 26,425.6 | 17,882 | 15,762.4 | 19,703.2 | 22,015.3 | 15,062.2 | 12,397.4 | 10,520.4 | 15,830.1 | 11,238.9 | 9,021.2 | 6,260.2 | 12,755.8 | 12,359.1 | 12,494.7 | 15,754.5 | 15,530.2 | 10,989.7 | 10,322 | 15,078.3 | 14,758.8 | 9,813 | 8,357.1 | 14,561.2 | 13,717.9 | 9,037.9 | 8,759.6 | 12,050.8 | 11,570.5 | 7,761 | 8,300.7 | 10,081 | 10,431.007 | 6,118 | 6,696.6 | 7,635.2 |
| Cost of Revenue
| 24,144.6 | 27,966 | 16,994.5 | 14,217.7 | 17,322 | 20,313.9 | 13,860.9 | 12,095.2 | 15,546.9 | 17,982.7 | 11,815 | 9,541.7 | 7,951.3 | 12,699.5 | 8,523.2 | 6,806.2 | 4,790.7 | 9,826.5 | 9,306.7 | 9,340.7 | 11,844.8 | 12,124.9 | 8,376.5 | 7,047.1 | 10,719.4 | 10,251.4 | 6,414.5 | 5,428.1 | 10,427.6 | 9,788.3 | 6,359.1 | 6,255 | 8,723 | 8,485.6 | 4,999.2 | 5,398 | 6,658.5 | 22,283.971 | 0 | 0 | 0 |
| Gross Profit
| 4,509.1 | 5,311.7 | 5,417.4 | 4,686.3 | 4,938 | 6,111.7 | 4,021.1 | 3,667.2 | 4,156.3 | 4,032.6 | 3,247.2 | 2,855.7 | 2,569.1 | 3,130.6 | 2,715.7 | 2,215 | 1,469.5 | 2,929.3 | 3,052.4 | 3,154 | 3,909.7 | 3,405.3 | 2,613.2 | 3,274.9 | 4,358.9 | 4,507.4 | 3,398.5 | 2,929 | 4,133.6 | 3,929.6 | 2,678.8 | 2,504.6 | 3,327.8 | 3,084.9 | 2,761.8 | 2,902.7 | 3,422.5 | -11,852.964 | 6,118 | 6,696.6 | 7,635.2 |
| Gross Profit Ratio
| 0.157 | 0.16 | 0.242 | 0.248 | 0.222 | 0.231 | 0.225 | 0.233 | 0.211 | 0.183 | 0.216 | 0.23 | 0.244 | 0.198 | 0.242 | 0.246 | 0.235 | 0.23 | 0.247 | 0.252 | 0.248 | 0.219 | 0.238 | 0.317 | 0.289 | 0.305 | 0.346 | 0.35 | 0.284 | 0.286 | 0.296 | 0.286 | 0.276 | 0.267 | 0.356 | 0.35 | 0.34 | -1.136 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 923 | 0 | 0 | 0 | 610.8 | 0 | 0 | 0 | 529.5 | 0 | 0 | 0 | 466.3 | 0 | 0 | 0 | 532.3 | 0 | 0 | 0 | 491.3 | 0 | 0 | 0 | 511.4 | 0 | 0 | 0 | 479.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309.154 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,626.1 | 0 | 0 | 0 | 1,445.8 | 0 | 0 | 0 | 928.7 | 0 | 0 | 0 | 1,505.4 | 0 | 0 | 0 | 1,722.7 | 0 | 0 | 0 | 1,846.5 | 0 | 0 | 0 | 1,686.2 | 0 | 0 | 0 | 1,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,002.752 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,549.8 | 0 | 0 | 0 | 1,176.9 | 0 | 0 | 0 | 824.2 | 0 | 0 | 0 | 696.4 | 0 | 0 | 0 | 1,240.7 | 0 | 0 | 0 | 951.8 | 0 | 0 | 0 | 1,190.2 | 0 | 0 | 0 | 1,106.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519.442 | 0 | 0 | 0 |
| SG&A
| 2,411 | 3,175.9 | 2,011.3 | 1,726.2 | 1,611.7 | 2,622.7 | 1,527.6 | 1,389.3 | 1,574.7 | 1,752.9 | 1,088 | 929.7 | 988.2 | 2,201.8 | 1,045.2 | 908.4 | 698.8 | 2,963.4 | 1,260.4 | 1,195 | 1,146.5 | 2,798.3 | 1,065.9 | 1,058.4 | 999.1 | 2,876.4 | 1,013.5 | 1,001.6 | 884 | 2,534.9 | 864.5 | 862.4 | 763.2 | 0 | 0 | 0 | 1,036.8 | 3,522.194 | 0 | 0 | 0 |
| Other Expenses
| 237.7 | 123.9 | 126.7 | 129.6 | 94 | 66.5 | 51.6 | 85.5 | 105.1 | -106.8 | 133.8 | 81.2 | 79.5 | -85.1 | 80.9 | 58.6 | 86.1 | -34.5 | 60.9 | 106 | 216.6 | 30.5 | 30.7 | 21.4 | 22.9 | 25.2 | 21.7 | 33.2 | 49.7 | 37.7 | 186.2 | 229.2 | 151.7 | 35.8 | 195.6 | 138.7 | 122 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 2,411 | 3,175.9 | 4,098.8 | 3,689.5 | 3,715.9 | 4,547.2 | 3,129.5 | 3,056.2 | 3,143.6 | 2,520.8 | 2,565.8 | 2,353 | 2,347.3 | 2,319.2 | 2,159.2 | 1,870.5 | 1,664.9 | 2,694.2 | 2,705.4 | 2,634.6 | 2,964.4 | 2,462.1 | 2,372.3 | 2,863.3 | 3,153 | 3,788.1 | 3,057.5 | 2,627.6 | 3,405.7 | 3,377.1 | 2,623.4 | 2,379.9 | 2,738.2 | 2,659.7 | 2,680.4 | 2,722.8 | 2,847.5 | 12,134.337 | 6,055.2 | 6,618.8 | 7,418.85 |
| Operating Income
| 2,098.1 | 2,135.8 | 1,445.3 | 1,126.4 | 1,222.1 | 3,351.8 | 939.7 | 697.2 | 1,113.1 | 1,207.1 | 818.8 | 586.2 | 301.3 | 1,070.4 | 637.4 | 403.1 | -109.3 | 126.9 | 407.9 | 625.4 | 1,161.9 | 880.4 | 344.6 | 460.9 | 1,239.3 | 757.5 | 376.6 | 346.5 | 814.1 | 627.3 | 241.6 | 353.9 | 741.3 | 532 | 277 | 318.6 | 697 | 867.516 | -120.5 | 172.9 | 289.7 |
| Operating Income Ratio
| 0.073 | 0.064 | 0.064 | 0.06 | 0.055 | 0.127 | 0.053 | 0.044 | 0.056 | 0.055 | 0.054 | 0.047 | 0.029 | 0.068 | 0.057 | 0.045 | -0.017 | 0.01 | 0.033 | 0.05 | 0.074 | 0.057 | 0.031 | 0.045 | 0.082 | 0.051 | 0.038 | 0.041 | 0.056 | 0.046 | 0.027 | 0.04 | 0.062 | 0.046 | 0.036 | 0.038 | 0.069 | 0.083 | -0.02 | 0.026 | 0.038 |
| Total Other Income Expenses Net
| 161.3 | 2 | -102.4 | -176.5 | -86 | -180.7 | -139.2 | -120.9 | -106.2 | -68 | -115.6 | -111.8 | -107.3 | -37 | -149.2 | -178.5 | -185.4 | -3.7 | -91.2 | -85 | -82.3 | -98 | -202.7 | -143.9 | 30.8 | -54.4 | -73.5 | -58.7 | -48.1 | -113.5 | -84.5 | -87.5 | -92.3 | -355.4 | -173.4 | -270.7 | 249.6 | -900.13 | 183.3 | -95.1 | -73.35 |
| Income Before Tax
| 2,259.4 | 2,137.8 | 1,342.9 | 949.9 | 1,136.1 | 3,171.1 | 800.5 | 576.3 | 1,006.9 | 1,139.1 | 703.2 | 474.4 | 194 | 1,033.4 | 488.2 | 224.6 | -294.7 | 123.2 | 316.7 | 540.4 | 1,079.6 | 782.4 | 141.9 | 317 | 1,270.1 | 703.1 | 303.1 | 287.8 | 766 | 513.8 | 157.1 | 266.4 | 649 | 176.6 | 103.6 | 47.9 | 946.6 | -32.614 | 62.8 | 77.8 | 216.35 |
| Income Before Tax Ratio
| 0.079 | 0.064 | 0.06 | 0.05 | 0.051 | 0.12 | 0.045 | 0.037 | 0.051 | 0.052 | 0.047 | 0.038 | 0.018 | 0.065 | 0.043 | 0.025 | -0.047 | 0.01 | 0.026 | 0.043 | 0.069 | 0.05 | 0.013 | 0.031 | 0.084 | 0.048 | 0.031 | 0.034 | 0.053 | 0.037 | 0.017 | 0.03 | 0.054 | 0.015 | 0.013 | 0.006 | 0.094 | -0.003 | 0.01 | 0.012 | 0.028 |
| Income Tax Expense
| 572.6 | 544.2 | 339.3 | 242.6 | 302.4 | 918.2 | 216.4 | 148.9 | 263.4 | 376.4 | 227.5 | 159.9 | 65.2 | 362.3 | 129.6 | 74.2 | -95.2 | 39.5 | 119.7 | 168.8 | 325.2 | 6.6 | 9.9 | 78.4 | 325 | 185.5 | 93.1 | 84.2 | 182.8 | 133.2 | 15.3 | 73.4 | 144.8 | 33.5 | 10.9 | 10.3 | 222.3 | 118.124 | 9.2 | 14.3 | 15 |
| Net Income
| 1,688.4 | 1,605.4 | 1,003.9 | 706.7 | 833.5 | 2,252.5 | 584.1 | 425.5 | 742.5 | 761.6 | 475 | 313.6 | 126.9 | 679.7 | 367.2 | 153.2 | -196.6 | 88.9 | 195.8 | 379.4 | 768.4 | 798.7 | -9.4 | 195.5 | 915.8 | 512.3 | 187.8 | 207.8 | 584.6 | 371.7 | 145 | 199.9 | 513.9 | 150.1 | 90 | 51.5 | 724.3 | 85.51 | 53.6 | 92.1 | 201.35 |
| Net Income Ratio
| 0.059 | 0.048 | 0.045 | 0.037 | 0.037 | 0.085 | 0.033 | 0.027 | 0.038 | 0.035 | 0.032 | 0.025 | 0.012 | 0.043 | 0.033 | 0.017 | -0.031 | 0.007 | 0.016 | 0.03 | 0.049 | 0.051 | -0.001 | 0.019 | 0.061 | 0.035 | 0.019 | 0.025 | 0.04 | 0.027 | 0.016 | 0.023 | 0.043 | 0.013 | 0.012 | 0.006 | 0.072 | 0.008 | 0.009 | 0.014 | 0.026 |
| EPS
| 8.21 | 7.77 | 4.88 | 3.65 | 4.33 | 11.69 | 3.03 | 2.22 | 3.86 | 3.95 | 2.47 | 1.64 | 0.66 | 3.53 | 1.91 | 0.8 | -1.02 | 0.46 | 1.01 | 1.97 | 3.99 | 4.15 | -0.052 | 1.01 | 4.76 | 2.35 | 0.7 | 1.19 | 3.98 | 1.71 | 0.76 | 1.05 | 2.7 | 0.79 | 0.47 | 0.27 | 3.8 | 0.47 | 0.3 | 0.51 | 1.12 |
| EPS Diluted
| 8.21 | 7.77 | 4.88 | 3.65 | 4.33 | 11.69 | 3.03 | 2.21 | 3.86 | 3.94 | 1.17 | 1.64 | 0.66 | 3.53 | 1.91 | 0.8 | -1.02 | 0.46 | 1.01 | 1.97 | 3.99 | 4.14 | -0.052 | 1.01 | 4.76 | 2.34 | 0.7 | 1.18 | 3.97 | 1.7 | 0.76 | 1.05 | 2.7 | 0.79 | 0.47 | 0.27 | 3.8 | 0.48 | 0.3 | 0.51 | 1.12 |
| EBITDA
| 2,378.3 | 2,419 | 1,680.2 | 1,356.5 | 1,544 | 3,579 | 1,095.2 | 941.9 | 1,333.5 | 1,437.6 | 1,043.3 | 790.5 | 501.8 | 1,318.9 | 896.5 | 609.4 | 99.7 | 363.9 | 631.2 | 841.8 | 1,365.1 | 1,117.1 | 527.1 | 630 | 1,400 | 940.3 | 548.9 | 504.2 | 939.4 | 793.1 | 396.9 | 503.5 | 876.4 | 708.5 | 433.4 | 491.2 | 812.3 | 964.297 | -36.671 | 256.729 | 373.53 |
| EBITDA Ratio
| 0.083 | 0.073 | 0.075 | 0.072 | 0.069 | 0.135 | 0.061 | 0.06 | 0.068 | 0.065 | 0.069 | 0.064 | 0.048 | 0.083 | 0.08 | 0.068 | 0.016 | 0.029 | 0.051 | 0.067 | 0.087 | 0.072 | 0.048 | 0.061 | 0.093 | 0.064 | 0.056 | 0.06 | 0.065 | 0.058 | 0.044 | 0.057 | 0.073 | 0.061 | 0.056 | 0.059 | 0.081 | 0.092 | -0.006 | 0.038 | 0.049 |