Blue Energy Limited
ASX:BLU.AX
0.007 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| -0.014 | -1.541 | -1.495 | -0.995 | -5.057 | -0.006 | -0.002 | -0.001 | -0.002 | -0.002 | -0.005 | -12.976 | -9.916 | -5.129 | -10.098 | -6.691 | -12.998 | -3.597 | -1.359 | 0.363 | 2.159 | 3.101 | 0.216 | -3.7 | -0.037 | -0.224 | 4.145 | 1.238 | 1.2 | 0.639 | 0.198 | -0.046 |
Depreciation & Amortization
| 0 | 0.048 | 0.052 | 0.049 | 0.056 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.194 | 0.314 | 0.35 | 0.295 | 0.138 | 0.021 | 0.013 | 0.002 | 0.001 | 0.001 | 0.01 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -0.753 | -0.19 | 0 | -0.152 | -0 | -0 | -0 | -0.002 | -0.001 | -0.002 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0 | -0.566 | -0.191 | 0.084 | -0.064 | -0 | -0 | 0 | 0.002 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.119 | -0.105 | 0.013 | -0.009 | -0 | -0 | 0 | 0.002 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.133 | -0.093 | 0.136 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.094 | -0.776 | 0.019 | 0.057 | -0.031 | 0.002 | 0.002 | -0.126 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 0.091 | -0.105 | 0.014 | -0.024 | 0.131 | 0.091 | 0.126 | -0.064 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.012 | 0.788 | 0.201 | -0.025 | 4.23 | 0 | 0.001 | -0 | 0 | -0.001 | 0.002 | 12.87 | 9.722 | 4.815 | 9.748 | 6.396 | 12.86 | 3.576 | 1.346 | -0.364 | -2.16 | -3.103 | -0.225 | 3.686 | 0.037 | 0.224 | -4.145 | -1.238 | -1.2 | -0.639 | -0.198 | 0.046 |
Operating Cash Flow
| -0.002 | -2.024 | -1.623 | -0.887 | -0.987 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -4.131 | -3.796 | -3.344 | -4.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.752 | -21.541 | -2.973 | -1.456 | -1.105 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.007 | -3.998 | -11.031 | -16.014 | -11.909 | -9.517 | -7.964 | -5.466 | -0.023 | -0.003 | 0 | 0 | -0.001 | -0.001 | -0.055 | -0.157 | -0.001 | -0.002 | -0.013 | -0.001 | -0.084 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.016 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 3.154 | 0 | 0 | 6.891 | -0.443 | 0 | -1.247 | -2.125 | -1.011 | -4.976 | 0 | -3.945 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.534 | 0 | 0 | 0 | 0.678 | -1.771 | 0 | 0 | 6.756 | -1.249 | -4.307 | -5.81 | -14.231 | -2.07 | -5.794 | -1.167 | -3.814 | -3.815 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.135 | 0 | 0 | 0.073 | 0.637 | 0.221 | 4.878 | 9.063 | 3.784 | 6.755 | 1.673 | 5.719 | 1.247 | 2.125 | 1.011 | 1.727 | 0.714 | 0.087 | 0.06 |
Other Investing Activites
| 3.634 | -21.467 | 0 | 0 | 0 | -0.003 | 0 | -0.016 | -0.146 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.054 | -0.686 | -3.154 | 0 | 0.005 | -13.647 | 0.443 | -0.332 | -3.465 | 15.608 | 1.812 | 4.976 | -0.192 | 3.945 | 0 |
Investing Cash Flow
| 3.573 | -21.541 | -2.973 | -1.456 | -1.105 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.006 | -3.998 | -11.031 | -13.879 | -13.443 | -9.517 | -7.891 | -4.83 | 0.197 | 3.103 | 9.063 | 3.789 | 6.754 | 0.423 | 1.025 | -9.432 | 1.376 | -0.26 | -4.08 | -0.646 | -3.811 | -3.755 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| -0.034 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -0.5 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | 0 | -2.5 | -1.083 | -1.65 | -3.8 | -3 | -4.5 | 0 | 0 |
Common Stock Issued
| 0 | 19.156 | 9.534 | -0.008 | 1.397 | 4.032 | 1.911 | 0 | 0 | 0 | 0 | 0 | 23.473 | 6 | 16.583 | 23.041 | 32 | 6.054 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 2.517 | 2.151 | 2.795 | 3.869 | 1.26 | 2.301 |
Common Stock Repurchased
| 0 | -0.844 | -0.433 | -0.008 | -0.023 | -0.168 | -0.104 | 0 | 0 | 0 | 0 | 0 | -1.336 | -0.344 | -0.292 | -0.808 | -0.112 | -0.251 | -0.084 | -4.933 | -5.843 | -2.045 | 0 | 0 | 0 | -0.001 | -0 | 0 | 4.7 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.186 | -2.922 | 0 | -0.803 | -1.315 | -1.531 | -1.083 | -1.366 | -1.03 | -0.715 | -0.337 | 0 | 0 |
Other Financing Activities
| -0.045 | 0.798 | 0.395 | -0 | 0.001 | -3.86 | -1.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | -2.168 | 1.7 | 0 | 0 | 0 | 0.5 | 0.2 | 1.083 | 11.35 | 1.8 | 0.02 | 1 | 2.423 | 1.654 |
Financing Cash Flow
| -0.011 | 19.11 | 9.496 | -0 | 0.001 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 22.137 | 5.656 | 13.291 | 21.733 | 31.889 | 8.904 | 0.312 | -4.419 | -8.765 | -6.045 | -4.803 | -0.815 | -3.831 | -1.077 | 10.851 | -0.879 | 3.8 | 0.032 | 3.683 | 3.955 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 4.451 | -4.895 | 2.349 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.019 | -0.028 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.03 | -4.455 | 4.9 | -2.351 | -0.695 | 0.002 | 0 | -0.002 | -0 | -0.004 | -0.008 | -4.964 | 6.972 | -12.038 | -3.524 | 7.85 | 21.283 | 1.193 | 0.026 | -1.367 | 0.355 | -1.878 | 1.814 | 0.224 | -2.064 | -9.45 | 12.313 | -0.511 | 0.616 | -0.072 | 0.006 | 0.2 |
Cash At End Of Period
| 4.43 | 2.4 | 6.855 | 1.955 | 4.306 | 0.005 | 0.003 | 0.003 | 0.005 | 0.005 | 0.009 | 16.945 | 21.909 | 14.937 | 26.975 | 30.499 | 22.649 | 1.366 | 0.162 | 0.136 | 1.503 | 1.148 | 3.025 | 1.211 | 0.987 | 3.051 | 12.502 | 0.189 | 0.7 | 0.084 | 0.156 | 0.15 |