Blue Energy Limited
ASX:BLU.AX
0.007 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.43 | 2.4 | 6.855 | 1.955 | 4.306 | 0.005 | 0.003 | 0.003 | 0.005 | 0.005 | 0.009 | 16.945 | 21.909 | 14.937 | 26.975 | 30.499 | 22.649 | 1.366 | 0.173 | 0.136 | 1.503 | 1.148 | 3.025 | 1.211 | 0.987 | 3.051 | 12.502 | 0.189 | 0.7 | 0.084 | 0.166 | 0.149 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 0 | 0 | 0.061 | 0.461 | 1.28 | 3.668 | 10.66 | 12.056 | 0.184 | 1.093 | 5.145 | 3.787 | 0.36 | 0.285 | 0.927 | 0.315 | 0.221 |
Cash and Short Term Investments
| 4.43 | 2.4 | 6.855 | 1.955 | 4.306 | 0.005 | 0.003 | 0.003 | 0.005 | 0.005 | 0.009 | 16.945 | 21.909 | 14.937 | 28.223 | 30.499 | 22.649 | 1.427 | 0.633 | 1.415 | 5.17 | 11.807 | 15.081 | 1.395 | 2.08 | 8.196 | 16.289 | 0.549 | 0.985 | 1.011 | 0.481 | 0.37 |
Net Receivables
| 0.133 | 0.121 | 0.192 | 0.086 | 0.099 | 0.09 | 0.047 | 0.044 | 0.031 | 1.899 | 0.139 | 0.262 | 0.304 | 0.222 | 1.185 | 0.511 | 1.291 | 0.151 | 0.081 | 0.024 | 0.007 | 0.008 | 1.852 | 0.049 | 0.046 | 0.674 | 0.099 | 0.026 | 0.107 | 0.132 | 0.05 | 0.031 |
Inventory
| -0.133 | -0 | -0 | -0 | -0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0.873 | 0.773 | 1.106 | 1.384 | 1.402 | 1.822 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.188 | 0.001 | -0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.066 | 0.056 | 0.322 | 0.598 | 0.005 | 0 | 0.005 | 0.053 | 0 |
Total Current Assets
| 4.563 | 2.521 | 7.047 | 2.041 | 4.405 | 0.005 | 0.003 | 0.003 | 0.005 | 0.007 | 0.01 | 18.08 | 22.986 | 16.265 | 30.792 | 32.462 | 25.872 | 1.578 | 0.714 | 1.44 | 5.177 | 11.816 | 16.966 | 1.51 | 2.182 | 9.38 | 16.987 | 0.58 | 1.092 | 1.148 | 0.584 | 0.401 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 70.914 | 0.144 | 0.113 | 0.121 | 0.046 | 0.062 | 0.066 | 0.065 | 0.064 | 0.064 | 0.064 | 56.928 | 64.156 | 54.15 | 44.525 | 31.037 | 22.92 | 25.049 | 13.752 | 0.002 | 0.001 | 0.002 | 0.009 | 0.017 | 0.031 | 1.036 | 0.029 | 0.042 | 0.059 | 0.061 | 0.075 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.497 | 3.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.073 | 0.122 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.51 | 0 | 0 | 0 | 0 | 19.916 | 23.537 | 15.667 | 14.334 | 14.032 | 12.381 | 7.282 | 7.259 | 3.544 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.035 | 0.035 | 0.141 | 0.279 | 0.497 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 86.488 | 64.85 | 60.971 | 59.366 | -0.169 | -0.169 | -0.169 | -0.169 | -0.064 | -0.064 | 0.133 | 0.133 | 0.584 | 0.712 | 0.773 | 0.49 | 0.31 | 0.19 | 0 | 0.186 | 0.155 | 0.154 | 0.28 | 0.497 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 70.987 | 86.754 | 65.132 | 61.261 | 59.581 | 0.062 | 0.066 | 0.065 | 0.064 | 0.064 | 0.064 | 57.061 | 64.289 | 54.734 | 45.237 | 31.81 | 23.409 | 25.358 | 21.452 | 0.015 | 0.222 | 0.191 | 0.304 | 20.213 | 24.065 | 20.774 | 14.363 | 14.074 | 12.441 | 7.343 | 7.334 | 3.544 |
Total Assets
| 75.55 | 89.275 | 72.179 | 63.302 | 63.986 | 0.068 | 0.069 | 0.068 | 0.069 | 0.071 | 0.074 | 75.141 | 87.275 | 70.999 | 76.029 | 64.272 | 49.282 | 26.936 | 22.166 | 1.455 | 5.399 | 12.007 | 17.271 | 21.723 | 26.247 | 30.154 | 31.35 | 14.654 | 13.533 | 8.491 | 7.918 | 3.945 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0.339 | 0.423 | 1.069 | 0.122 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.231 | 0.475 | 0.541 | 5.346 | 0.624 | 1.007 | 0.305 | 0.212 | 0.101 | 0.026 | 0.029 | 0.038 | 0.128 | 0.055 | 0.069 | 0.164 | 0.051 | 0.057 | 0.006 | 0.003 | 0.013 |
Short Term Debt
| 0.034 | 0.023 | 0.045 | 0.043 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3.5 | 3.386 | 0.15 | 0.7 | 0 | 0 | 4 | 4 | 7.5 | 8 | 10 | 0.3 | 0.285 | 0.927 | 0.01 | 0.221 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.203 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.057 | -3.816 | -6.408 | -2.854 | -6.212 | 0.059 | 0 | 0 | 0.305 | 0 |
Other Current Liabilities
| 0.545 | 0.933 | 0.904 | 0.79 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.706 | 1.567 | 1.905 | 4.371 | 1.751 | 2.304 | 0.544 | 2.577 | 0 | 0 | 0 | -7.825 | 3.832 | 7.146 | 4.197 | 8.225 | 0.575 | 2.456 | 0 | 4.062 | 1.456 |
Total Current Liabilities
| 1.121 | 1.379 | 2.018 | 0.955 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.937 | 2.042 | 2.446 | 9.717 | 5.375 | 6.811 | 4.236 | 2.939 | 0.801 | 0.026 | 0.029 | 4.27 | 4.144 | 8.294 | 9.411 | 12.177 | 0.985 | 2.798 | 0.933 | 4.38 | 1.69 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.005 | 0.028 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 3.65 | 1.7 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.091 | 0.433 | 0.083 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.634 | 0.445 | 0.343 | 0.539 | 0.786 | 0.746 | 0.737 | 0.751 | 0.755 | 0 | 0 | 0.719 | 0.998 | 0.684 | 0.842 | 0.217 | 0.252 | 0 | 0 | -0.814 | 0.007 | 0.005 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.634 | 0.45 | 0.371 | 0.607 | 0.786 | 0.746 | 0.737 | 0.751 | 0.755 | 0.754 | 0.793 | 0.719 | 0.998 | 0.684 | 0.842 | 0.217 | 0.252 | 3.65 | 3.65 | 0.886 | 0.007 | 0.005 | 0.01 | 4 | 0.091 | 2.433 | 0.083 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.755 | 1.829 | 2.389 | 1.562 | 1.251 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 1.656 | 3.04 | 3.13 | 10.559 | 5.592 | 7.063 | 7.886 | 6.589 | 1.686 | 0.032 | 0.035 | 4.28 | 8.145 | 8.385 | 11.844 | 12.259 | 0.985 | 2.798 | 0.933 | 4.38 | 1.69 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 168.687 | 168.687 | 149.531 | 139.997 | 139.997 | 0.139 | 0.133 | 0.131 | 0.131 | 0.131 | 0.131 | 130.245 | 130.055 | 104.668 | 98.387 | 80.434 | 57.604 | 23.081 | 17.257 | 0.003 | 4.936 | 10.779 | 14.898 | 14.898 | 14.899 | 14.899 | 14.604 | 12.157 | 10.012 | 6.501 | 3.501 | 2.301 |
Retained Earnings
| -103.765 | -90.116 | -88.575 | -87.08 | -86.085 | -0.081 | -0.075 | -0.074 | -0.072 | -0.07 | -0.069 | -63.41 | -49.629 | -39.713 | -35.134 | -25.036 | -18.346 | -5.348 | -1.751 | -0.348 | 0.431 | 1.193 | -1.907 | -1.32 | 2.192 | 1.726 | 3.426 | 0.527 | 0.509 | 0.128 | -0.023 | -0.046 |
Accumulated Other Comprehensive Income/Loss
| 8.873 | 8.875 | 8.834 | 8.823 | 8.823 | 8.83 | 10.046 | 9.911 | 9.655 | 9.455 | 8.446 | 6.65 | 3.809 | 2.914 | 2.217 | 3.282 | 2.96 | 1.317 | 0.07 | -0.067 | -0.066 | -0.065 | -0.09 | -0.106 | 0.771 | 0.771 | 1.06 | 0.985 | 0.214 | 0.929 | 0.06 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -8.821 | -10.036 | -9.901 | -9.645 | -9.446 | -8.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0.066 | 0.065 | 0.09 | 0.106 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 73.795 | 87.446 | 69.79 | 61.74 | 62.735 | 0.066 | 0.068 | 0.067 | 0.068 | 0.07 | 0.07 | 73.485 | 84.235 | 67.869 | 65.47 | 58.68 | 42.219 | 19.05 | 15.576 | -0.232 | 5.367 | 11.972 | 12.991 | 13.578 | 17.862 | 17.396 | 19.091 | 13.669 | 10.734 | 7.558 | 3.538 | 2.255 |
Total Equity
| 73.795 | 87.446 | 69.79 | 61.74 | 62.735 | 0.066 | 0.068 | 0.067 | 0.068 | 0.07 | 0.07 | 73.485 | 84.235 | 67.869 | 65.47 | 58.68 | 42.219 | 19.05 | 15.576 | -0.232 | 5.367 | 11.972 | 12.991 | 13.578 | 17.862 | 18.309 | 19.091 | 13.669 | 10.734 | 7.558 | 3.538 | 2.255 |
Total Liabilities & Shareholders Equity
| 75.55 | 89.275 | 72.179 | 63.302 | 63.986 | 67.562 | 68.97 | 68.172 | 69.371 | 70.838 | 74.028 | 75.141 | 87.275 | 70.999 | 76.029 | 64.272 | 49.282 | 26.936 | 22.166 | 1.455 | 5.399 | 12.007 | 17.271 | 21.723 | 26.247 | 30.154 | 31.35 | 14.654 | 13.533 | 8.491 | 7.918 | 3.945 |