Blackline Safety Corp.
TSX:BLN.TO
6.18 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 100.006 | 72.931 | 54.312 | 38.377 | 33.271 | 17.772 | 11.619 | 8.001 | 7.268 | 4.182 | 2.883 | 2.635 | 1.922 | 2.119 | 1.602 | 1.094 | 0.034 |
| Cost of Revenue
| 47.225 | 40.692 | 27.918 | 18.189 | 17.769 | 10.041 | 6.497 | 4.153 | 3.862 | 2.379 | 1.635 | 1.495 | 1.368 | 1.633 | 1.575 | 0.984 | 0 |
| Gross Profit
| 52.781 | 32.239 | 26.394 | 20.188 | 15.502 | 7.731 | 5.122 | 3.848 | 3.405 | 1.803 | 1.248 | 1.14 | 0.554 | 0.486 | 0.027 | 0.11 | 0.034 |
| Gross Profit Ratio
| 0.528 | 0.442 | 0.486 | 0.526 | 0.466 | 0.435 | 0.441 | 0.481 | 0.469 | 0.431 | 0.433 | 0.433 | 0.288 | 0.229 | 0.017 | 0.1 | 1 |
| Reseach & Development Expenses
| 18.513 | 24.684 | 16.394 | 9.175 | 6.797 | 5.329 | 4.763 | 4.817 | 2.689 | 2.261 | 1.741 | 1.207 | 1.058 | 0.811 | 0.433 | 0.359 | 0 |
| General & Administrative Expenses
| 23.764 | 23 | 15.294 | 5.294 | 6.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.605 | 2.579 | 2.605 | 1.299 | 0 |
| Selling & Marketing Expenses
| 36.991 | 36.535 | 27.005 | 14.066 | 12.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 60.755 | 59.535 | 42.298 | 19.361 | 17.515 | 11.574 | 9.03 | 5.757 | 4.892 | 4.127 | 3.172 | 3.107 | 2.605 | 2.579 | 2.605 | 1.299 | 0.194 |
| Other Expenses
| -2.036 | 0 | 0 | 0 | 1.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.106 | 0.105 | 0.102 | 0 |
| Operating Expenses
| 79.268 | 84.219 | 58.692 | 28.536 | 26.228 | 16.903 | 13.793 | 10.573 | 7.581 | 6.387 | 4.913 | 4.314 | 3.803 | 3.496 | 3.143 | 2.071 | 0.194 |
| Operating Income
| -24.451 | -51.98 | -32.298 | -8.348 | -10.726 | -9.172 | -8.672 | -6.725 | -4.176 | -4.584 | -3.665 | -3.174 | -3.25 | -3.011 | -3.117 | -1.961 | -0.16 |
| Operating Income Ratio
| -0.244 | -0.713 | -0.595 | -0.218 | -0.322 | -0.516 | -0.746 | -0.841 | -0.575 | -1.096 | -1.271 | -1.205 | -1.691 | -1.421 | -1.946 | -1.792 | -4.717 |
| Total Other Income Expenses Net
| 2.036 | -1.272 | -0.818 | 0.327 | 0.801 | 0.169 | 0.107 | 0.033 | 0.024 | 0.041 | 0.079 | 0.064 | -0.018 | -0.038 | 0 | 0.102 | 0 |
| Income Before Tax
| -24.231 | -53.252 | -33.116 | -8.021 | -9.924 | -9.002 | -8.565 | -6.692 | -4.152 | -4.544 | -3.586 | -3.11 | -3.211 | -3.052 | 0 | -1.859 | 0 |
| Income Before Tax Ratio
| -0.242 | -0.73 | -0.61 | -0.209 | -0.298 | -0.507 | -0.737 | -0.836 | -0.571 | -1.086 | -1.244 | -1.18 | -1.67 | -1.44 | 0 | -1.699 | 0 |
| Income Tax Expense
| 1.316 | 0.394 | 0.188 | 0.073 | 0.001 | -0.169 | -0.107 | -0.033 | -0.024 | -0.041 | -0.079 | -0.064 | -0.039 | 0.042 | 0.053 | 0.558 | 0.16 |
| Net Income
| -25.547 | -53.646 | -33.305 | -8.094 | -9.926 | -9.002 | -8.565 | -6.692 | -4.152 | -4.544 | -3.586 | -3.11 | -3.211 | -3.052 | -3.169 | -2.519 | -0.16 |
| Net Income Ratio
| -0.255 | -0.736 | -0.613 | -0.211 | -0.298 | -0.507 | -0.737 | -0.836 | -0.571 | -1.086 | -1.244 | -1.18 | -1.67 | -1.44 | -1.979 | -2.303 | -4.717 |
| EPS
| -0.35 | -0.86 | -0.67 | -0.17 | -0.21 | -0.23 | -0.27 | -0.26 | -0.18 | -0.23 | -0.2 | -0.2 | -0.25 | -0.38 | -0.57 | -1.36 | -0.22 |
| EPS Diluted
| -0.35 | -0.86 | -0.67 | -0.17 | -0.21 | -0.23 | -0.27 | -0.26 | -0.18 | -0.23 | -0.2 | -0.2 | -0.25 | -0.38 | -0.57 | -1.36 | -0.22 |
| EBITDA
| -17.954 | -44.955 | -26.964 | -3.788 | -7.348 | -7.678 | -8.019 | -6.286 | -3.851 | -4.355 | -3.472 | -2.952 | -3.053 | -2.904 | -3.083 | -1.947 | -0.16 |
| EBITDA Ratio
| -0.18 | -0.616 | -0.496 | -0.099 | -0.221 | -0.432 | -0.69 | -0.786 | -0.53 | -1.041 | -1.204 | -1.12 | -1.588 | -1.371 | -1.925 | -1.78 | -4.717 |