Blackline Safety Corp. (BLN.TO) - Quarterly Income Statement

Home
BLN.TO
Financials

6.18 (CAD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2
Revenue Numbers are in millions	33.686	31.58	26.325	30.035	24.83	24.095	21.046	22.03	18.567	16.665	15.67	19.266	12.693	11.675	10.678	11.55	9.437	8.472	8.918	10.746	8.108	8.189	6.229	5.544	4.676	3.749	3.803	4.277	2.302	2.524	2.515	2.086	1.909	1.944	2.063	2.253	1.724	1.59	1.7	2.048	0.761	0.702	0.672	0.942	0.656	0.705	0.58	0.845	0.631	0.522	0.637	0.593	0.566	0.387	0.377	0.622	0.624	0.556	0.35	0.901	0.245	0.241	0.235	0	0.016	0.017	0	0	0	0
Cost of Revenue Numbers are in millions	13.802	13.55	11.746	13.582	11.408	11.571	10.663	11.513	10.293	9.603	9.283	10.248	6.834	5.712	5.124	5.04	4.476	3.814	4.859	5.647	4.117	4.619	3.387	3.04	2.801	2.091	2.11	2.397	1.284	1.552	1.264	1.259	0.884	0.948	1.062	1.141	0.985	0.858	0.879	1.276	0.374	0.382	0.348	0.606	0.346	0.353	0.331	0.466	0.366	0.311	0.352	0.321	0.444	0.322	0.281	0.386	0.466	0.462	0.353	0.749	0.33	0.272	0.222	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	19.884	18.03	14.579	16.453	13.422	12.524	10.383	10.517	8.274	7.062	6.387	9.019	5.859	5.963	5.554	6.51	4.961	4.658	4.059	5.099	3.991	3.57	2.842	2.504	1.875	1.658	1.693	1.88	1.018	0.972	1.251	0.827	1.024	0.996	1.001	1.112	0.739	0.733	0.822	0.772	0.387	0.32	0.324	0.336	0.31	0.352	0.249	0.379	0.265	0.21	0.285	0.272	0.122	0.064	0.096	0.236	0.159	0.094	-0.002	0.152	-0.085	-0.031	0.013	0	0.016	0.017	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.59	0.571	0.554	0.548	0.541	0.52	0.493	0.477	0.446	0.424	0.408	0.468	0.462	0.511	0.52	0.564	0.526	0.55	0.455	0.474	0.492	0.436	0.456	0.452	0.401	0.442	0.445	0.44	0.442	0.385	0.497	0.397	0.537	0.513	0.485	0.494	0.429	0.461	0.483	0.377	0.509	0.456	0.483	0.357	0.473	0.499	0.43	0.449	0.42	0.403	0.447	0.459	0.215	0.166	0.254	0.38	0.254	0.169	-0.007	0.168	-0.346	-0.128	0.057	0	1	1	0	0	0	0
Reseach & Development Expenses Numbers are in millions	4.91	5.071	4.745	3.615	4.251	5.05	5.597	5.569	7.517	6.329	5.269	4.669	4.361	4.039	3.324	2.919	2.113	2.136	2.007	2.031	1.759	1.57	1.438	1.275	1.43	1.4	1.223	1.096	1.096	1.302	1.269	1.274	1.254	1.2	1.088	0.907	0.834	0.266	0.681	0.671	0.607	0.546	0.437	0.48	0.332	0.501	0.428	0.239	0.228	0.421	0.32	0.307	0.228	0.285	0.238	0.099	0.276	0.235	0.203	0.217	-0.163	0.188	0.191	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7.288	6.739	6.209	5.81	5.696	6.79	5.468	5.675	6.164	6.226	4.935	4.201	4.09	4.662	2.344	1.873	1.375	1.279	0.768	1.836	1.26	1.968	1.27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.731	0.624	0.672	0.579	0.813	0.638	0.584	0.551	1.041	0.544	0.638	0.382	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	10.381	10.515	9.156	11.237	9.343	8.586	7.825	9.037	9.66	8.96	8.878	9.823	7.372	5.51	4.299	3.599	3.287	3.429	3.751	4.067	3.357	3.106	2.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	17.669	17.254	15.365	17.047	15.039	15.376	13.293	14.712	15.824	15.186	13.813	14.025	11.463	10.172	6.643	5.471	4.662	4.708	4.519	4.252	4.668	5.213	3.382	3.722	2.538	3.209	2.106	3.501	2.096	1.377	2.057	1.691	1.314	1.492	1.26	1.384	1.376	1.169	0.963	1.174	1.055	1.119	0.779	0.911	0.873	0.704	0.683	0.672	0.918	0.697	0.82	0.731	0.624	0.672	0.579	0.813	0.638	0.584	0.551	1.041	0.544	0.638	0.382	0.028	0.051	0.03	0.184	0.002	0	0.008
Other Expenses Numbers are in millions	-0.645	0	0	0	-31.86	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.915	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.066	0.037	0.118	0.051	-0.076	0.058	0.076	0.05	0.004	0.061	0.021	0.02	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	22.579	22.325	20.11	20.662	-31.86	20.426	18.89	20.281	23.341	21.515	19.082	18.694	15.824	14.212	9.967	8.39	6.775	6.844	6.527	8.198	6.427	6.782	4.82	4.996	3.968	4.609	3.329	4.597	3.191	2.679	3.326	2.965	2.568	2.692	2.349	2.291	2.211	1.435	1.645	1.845	1.662	1.665	1.215	1.391	1.205	1.206	1.111	0.911	1.145	1.118	1.14	0.972	0.888	1.074	0.868	0.836	0.971	0.895	0.804	1.262	0.442	0.847	0.593	0.028	0.051	0.03	0.184	0.002	0	0.008
Operating Income Numbers are in millions	-2.05	-4.295	-5.531	-3.323	-7.03	-7.902	-8.507	-9.764	-15.067	-14.453	-12.937	-9.584	-10.278	-8.478	-4.954	-1.88	-1.814	-2.186	-2.467	-3.099	-2.436	-3.212	-1.978	-2.492	-2.093	-2.95	-1.636	-2.717	-2.173	-1.707	-2.075	-2.138	-1.544	-1.696	-1.348	-1.179	-1.472	-0.702	-0.823	-1.073	-1.275	-1.345	-0.891	-1.055	-0.895	-0.853	-0.862	-0.532	-0.88	-0.907	-0.855	-0.642	-0.746	-1.01	-0.773	-0.644	-0.813	-0.801	-0.806	-1.11	-0.526	-0.878	-0.58	-0.028	-0.034	-0.013	-0.15	-0.002	0	-0.008
Operating Income Ratio Numbers are in millions	-0.061	-0.136	-0.21	-0.111	-0.283	-0.328	-0.404	-0.443	-0.811	-0.867	-0.826	-0.497	-0.81	-0.726	-0.464	-0.163	-0.192	-0.258	-0.277	-0.288	-0.3	-0.392	-0.318	-0.449	-0.448	-0.787	-0.43	-0.635	-0.944	-0.676	-0.825	-1.025	-0.809	-0.872	-0.653	-0.523	-0.854	-0.442	-0.484	-0.524	-1.677	-1.915	-1.327	-1.12	-1.364	-1.21	-1.487	-0.629	-1.395	-1.739	-1.341	-1.083	-1.318	-2.614	-2.05	-1.036	-1.302	-1.441	-2.302	-1.233	-2.148	-3.646	-2.466	0	-2.107	-0.752	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	0.645	0.269	0.008	0.886	-0.802	1.448	1.005	0.072	-1.226	0.058	-0.242	0.091	-0.313	-0.229	-0.541	0.076	0.052	0.087	0.113	0.176	0.196	0.196	0.233	0.047	0.045	0.045	0.032	0.039	0.052	0.006	0.01	0.011	0.005	0.008	0.009	0.006	0.014	0.003	0.001	0.004	0.013	0.014	0.01	0.015	0.02	0.021	0.023	0.026	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	-2.312	-4.026	-5.523	-3.62	-7.03	-6.454	-7.502	-9.692	-16.293	-14.395	-12.873	-9.553	-10.24	-8.443	-4.884	-1.804	-1.762	-2.099	-2.355	-2.924	-2.24	-3.016	-1.745	-2.445	-2.048	-2.905	-1.604	-2.678	-2.121	-1.701	-2.065	-2.126	-1.539	-1.688	-1.339	-1.172	-1.458	-0.699	-0.822	-1.069	-1.262	-1.332	-0.881	-1.04	-0.875	-0.833	-0.839	-0.505	-0.87	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	-0.069	-0.127	-0.21	-0.121	-0.283	-0.268	-0.356	-0.44	-0.878	-0.864	-0.822	-0.496	-0.807	-0.723	-0.457	-0.156	-0.187	-0.248	-0.264	-0.272	-0.276	-0.368	-0.28	-0.441	-0.438	-0.775	-0.422	-0.626	-0.921	-0.674	-0.821	-1.019	-0.806	-0.868	-0.649	-0.52	-0.846	-0.44	-0.483	-0.522	-1.66	-1.896	-1.312	-1.104	-1.334	-1.181	-1.447	-0.598	-1.379	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0.157	0.241	0.268	0.835	-0.188	0.103	0.19	0.247	0.002	0.148	0.178	0.052	0.017	0.115	0.471	-0.076	-0.052	-0.087	-0.113	-0.176	-0.196	-0.196	-0.233	-0.047	-0.045	-0.045	-0.032	-0.039	-0.052	-0.006	-0.01	-0.011	-0.005	-0.008	-0.009	-0.006	-0.014	-0.003	-0.001	-0.004	-0.013	-0.014	-0.01	-0.015	-0.02	-0.021	-0.023	-0.026	-0.01	-0.013	-0.015	0.018	0.021	0	0.001	-0.003	0	0	0	0	0	0.024	0.029	-0.016	0.034	0.013	0.017	-0.017	0	0.008
Net Income Numbers are in millions	-2.469	-4.267	-5.791	-4.455	-6.842	-6.557	-7.692	-9.939	-16.295	-14.543	-12.873	-9.606	-10.257	-8.558	-4.884	-1.804	-1.762	-2.099	-2.355	-2.924	-2.24	-3.016	-1.745	-2.445	-2.048	-2.905	-1.604	-2.678	-2.121	-1.701	-2.065	-2.126	-1.539	-1.688	-1.339	-1.172	-1.458	-0.699	-0.822	-1.069	-1.262	-1.332	-0.881	-1.04	-0.875	-0.833	-0.839	-0.505	-0.87	-0.895	-0.84	-0.661	-0.766	-1.01	-0.774	-0.641	-0.813	-0.801	-0.806	-1.11	-0.526	-0.901	-0.609	-0.012	-0.034	-0.013	-0.167	0.014	0	-0.008
Net Income Ratio Numbers are in millions	-0.073	-0.135	-0.22	-0.148	-0.276	-0.272	-0.365	-0.451	-0.878	-0.873	-0.822	-0.499	-0.808	-0.733	-0.457	-0.156	-0.187	-0.248	-0.264	-0.272	-0.276	-0.368	-0.28	-0.441	-0.438	-0.775	-0.422	-0.626	-0.921	-0.674	-0.821	-1.019	-0.806	-0.868	-0.649	-0.52	-0.846	-0.44	-0.483	-0.522	-1.66	-1.896	-1.312	-1.104	-1.334	-1.181	-1.447	-0.598	-1.379	-1.715	-1.318	-1.114	-1.354	-2.614	-2.053	-1.031	-1.302	-1.441	-2.302	-1.233	-2.148	-3.745	-2.59	0	-2.107	-0.752	0	0	0	0
EPS Numbers are in millions	-0.032	-0.059	-0.08	-0.061	-0.095	-0.091	-0.11	-0.14	-0.27	-0.24	-0.21	-0.16	-0.19	-0.16	-0.09	-0.035	-0.037	-0.044	-0.049	-0.061	-0.047	-0.064	-0.037	-0.052	-0.05	-0.072	-0.046	-0.077	-0.061	-0.058	-0.072	-0.075	-0.059	-0.068	-0.055	-0.048	-0.061	-0.029	-0.039	-0.051	-0.061	-0.066	-0.05	-0.059	-0.05	-0.047	-0.05	-0.03	-0.06	-0.062	-0.058	-0.046	-0.054	-0.072	-0.087	-0.074	-0.1	-0.1	-0.1	-0.14	-0.074	-0.19	-0.25	-0.011	-0.035	-0.013	-0.17	0.019	-0	-0.02
EPS Diluted Numbers are in millions	-0.032	-0.059	-0.08	-0.061	-0.095	-0.091	-0.11	-0.14	-0.27	-0.24	-0.21	-0.16	-0.19	-0.16	-0.09	-0.033	-0.037	-0.044	-0.049	-0.061	-0.047	-0.064	-0.037	-0.052	-0.05	-0.072	-0.046	-0.077	-0.061	-0.058	-0.072	-0.074	-0.059	-0.068	-0.055	-0.048	-0.061	-0.029	-0.039	-0.051	-0.061	-0.066	-0.05	-0.059	-0.05	-0.047	-0.048	-0.029	-0.06	-0.062	-0.058	-0.046	-0.054	-0.072	-0.087	-0.072	-0.1	-0.1	-0.1	-0.14	-0.074	-0.19	-0.25	-0.011	-0.035	-0.013	-0.17	0.019	-0	-0.02
EBITDA Numbers are in millions	-1.237	-2.42	-3.586	-0.142	-7.03	-7.07	-7.496	-9.132	-12.048	-12.835	-10.959	-9.051	-8.327	-6.804	-2.786	-0.386	-0.741	-1.158	-1.503	-1.624	-1.69	-2.584	-1.466	-1.88	-1.729	-2.666	-1.403	-2.424	-2.014	-1.583	-1.998	-2.001	-1.443	-1.585	-1.257	-1.093	-1.391	-0.623	-0.745	-0.993	-1.223	-1.296	-0.843	-1.012	-0.844	-0.803	-0.813	-0.43	-0.847	-0.871	-0.804	-0.622	-0.729	-0.978	-0.741	-0.608	-0.787	-0.776	-0.782	-1.098	-0.512	-0.873	-0.576	-0.028	-0.034	-0.013	-0.15	-0.002	0	-0.008
EBITDA Ratio Numbers are in millions	-0.037	-0.077	-0.136	-0.005	-0.283	-0.293	-0.356	-0.415	-0.649	-0.77	-0.699	-0.47	-0.656	-0.583	-0.261	-0.033	-0.078	-0.137	-0.169	-0.151	-0.208	-0.316	-0.235	-0.339	-0.37	-0.711	-0.369	-0.567	-0.875	-0.627	-0.795	-0.96	-0.756	-0.815	-0.609	-0.485	-0.807	-0.392	-0.438	-0.485	-1.608	-1.845	-1.255	-1.074	-1.287	-1.138	-1.402	-0.509	-1.342	-1.67	-1.261	-1.049	-1.289	-2.53	-1.966	-0.977	-1.26	-1.395	-2.232	-1.219	-2.091	-3.629	-2.452	0	-2.107	-0.752	0	0	0	0

Blackline Safety Corp.

TSX:BLN.TO Add to watchlist

TSX:BLN.TO